Shunfa Hengye Corp (000631) - Net Assets
Based on the latest financial reports, Shunfa Hengye Corp (000631) has net assets worth CN¥6.02 Billion CNY (≈ $881.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.49 Billion ≈ $1.10 Billion USD) and total liabilities (CN¥1.47 Billion ≈ $215.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000631 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.02 Billion |
| % of Total Assets | 80.35% |
| Annual Growth Rate | 14.04% |
| 5-Year Change | -4.46% |
| 10-Year Change | 7.31% |
| Growth Volatility | 681.9 |
Shunfa Hengye Corp - Net Assets Trend (1993–2025)
This chart illustrates how Shunfa Hengye Corp's net assets have evolved over time, based on quarterly financial data. Also explore Shunfa Hengye Corp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Shunfa Hengye Corp (1993–2025)
The table below shows the annual net assets of Shunfa Hengye Corp from 1993 to 2025. For live valuation and market cap data, see 000631 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.02 Billion ≈ $881.07 Million |
+3.48% |
| 2024-12-31 | CN¥5.82 Billion ≈ $851.47 Million |
-2.13% |
| 2023-12-31 | CN¥5.95 Billion ≈ $870.01 Million |
-4.21% |
| 2022-12-31 | CN¥6.21 Billion ≈ $908.26 Million |
-1.52% |
| 2021-12-31 | CN¥6.30 Billion ≈ $922.24 Million |
-0.68% |
| 2020-12-31 | CN¥6.35 Billion ≈ $928.52 Million |
-3.09% |
| 2019-12-31 | CN¥6.55 Billion ≈ $958.08 Million |
+1.07% |
| 2018-12-31 | CN¥6.48 Billion ≈ $947.92 Million |
+5.98% |
| 2017-12-31 | CN¥6.11 Billion ≈ $894.45 Million |
+8.94% |
| 2016-12-31 | CN¥5.61 Billion ≈ $821.07 Million |
+49.12% |
| 2015-12-31 | CN¥3.76 Billion ≈ $550.60 Million |
+6.63% |
| 2014-12-31 | CN¥3.53 Billion ≈ $516.38 Million |
+17.35% |
| 2013-12-31 | CN¥3.01 Billion ≈ $440.03 Million |
+6.90% |
| 2012-12-31 | CN¥2.81 Billion ≈ $411.63 Million |
+23.95% |
| 2011-12-31 | CN¥2.27 Billion ≈ $332.09 Million |
+29.68% |
| 2010-12-31 | CN¥1.75 Billion ≈ $256.08 Million |
+33.74% |
| 2009-12-31 | CN¥1.31 Billion ≈ $191.48 Million |
+3737.72% |
| 2008-12-31 | CN¥34.10 Million ≈ $4.99 Million |
+120.58% |
| 2007-12-31 | CN¥-165.65 Million ≈ $-24.24 Million |
+73.10% |
| 2006-12-31 | CN¥-615.75 Million ≈ $-90.10 Million |
-474.93% |
| 2005-12-31 | CN¥-107.10 Million ≈ $-15.67 Million |
-159.55% |
| 2004-12-31 | CN¥179.86 Million ≈ $26.32 Million |
-80.38% |
| 2003-12-31 | CN¥916.69 Million ≈ $134.14 Million |
-2.09% |
| 2002-12-31 | CN¥936.29 Million ≈ $137.01 Million |
+21.65% |
| 2001-12-31 | CN¥769.69 Million ≈ $112.63 Million |
-0.34% |
| 2000-12-31 | CN¥772.27 Million ≈ $113.01 Million |
+61.60% |
| 1999-12-31 | CN¥477.88 Million ≈ $69.93 Million |
+9.57% |
| 1998-12-31 | CN¥436.13 Million ≈ $63.82 Million |
+48.95% |
| 1997-12-31 | CN¥292.80 Million ≈ $42.85 Million |
+13.25% |
| 1996-12-31 | CN¥258.56 Million ≈ $37.83 Million |
+112.72% |
| 1995-12-31 | CN¥121.55 Million ≈ $17.79 Million |
+1.67% |
| 1994-12-31 | CN¥119.56 Million ≈ $17.49 Million |
+32.85% |
| 1993-12-31 | CN¥89.99 Million ≈ $13.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shunfa Hengye Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7677256.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.23 Billion | 37.97% |
| Other Components | CN¥3.64 Billion | 62.03% |
| Total Equity | CN¥5.86 Billion | 100.00% |
Shunfa Hengye Corp Competitors by Market Cap
The table below lists competitors of Shunfa Hengye Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Virtus Investment Partners, Inc.
NASDAQ:VRTS
|
$1.08 Billion |
|
MAC Copper Ltd
AU:MAC
|
$1.08 Billion |
|
Xinya Electronic Co Ltd
SHG:605277
|
$1.08 Billion |
|
Shenzhen Laibao High-Technology Co Ltd
SHE:002106
|
$1.08 Billion |
|
REX American Resources Corporation
NYSE:REX
|
$1.08 Billion |
|
Shanxi Sanwei Group Co Ltd
SHE:000755
|
$1.08 Billion |
|
Marten Transport Ltd
NASDAQ:MRTN
|
$1.08 Billion |
|
Nanjing Develop Advanced Manufacturing Co Ltd
SHG:688377
|
$1.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shunfa Hengye Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,749,733,974 to 5,863,145,441, a change of 113,411,467 (2.0%).
- Net income of 58,977,136 contributed positively to equity growth.
- Dividend payments of 75,711,335 reduced retained earnings.
- Other comprehensive income decreased equity by 697,203,562.
- Other factors increased equity by 827,349,228.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥58.98 Million | +1.01% |
| Dividends Paid | CN¥75.71 Million | -1.29% |
| Other Comprehensive Income | CN¥-697.20 Million | -11.89% |
| Other Changes | CN¥827.35 Million | +14.11% |
| Total Change | CN¥- | 1.97% |
Book Value vs Market Value Analysis
This analysis compares Shunfa Hengye Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 27.17x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.12 | CN¥3.21 | x |
| 1996-12-31 | CN¥0.29 | CN¥3.21 | x |
| 1997-12-31 | CN¥0.32 | CN¥3.21 | x |
| 1998-12-31 | CN¥0.51 | CN¥3.21 | x |
| 1999-12-31 | CN¥0.55 | CN¥3.21 | x |
| 2000-12-31 | CN¥0.91 | CN¥3.21 | x |
| 2001-12-31 | CN¥0.90 | CN¥3.21 | x |
| 2002-12-31 | CN¥0.96 | CN¥3.21 | x |
| 2003-12-31 | CN¥0.85 | CN¥3.21 | x |
| 2004-12-31 | CN¥0.10 | CN¥3.21 | x |
| 2005-12-31 | CN¥-0.14 | CN¥3.21 | x |
| 2006-12-31 | CN¥-0.79 | CN¥3.21 | x |
| 2007-12-31 | CN¥-0.26 | CN¥3.21 | x |
| 2008-12-31 | CN¥0.02 | CN¥3.21 | x |
| 2009-12-31 | CN¥0.60 | CN¥3.21 | x |
| 2010-12-31 | CN¥0.82 | CN¥3.21 | x |
| 2011-12-31 | CN¥1.05 | CN¥3.21 | x |
| 2012-12-31 | CN¥1.30 | CN¥3.21 | x |
| 2013-12-31 | CN¥1.38 | CN¥3.21 | x |
| 2014-12-31 | CN¥1.63 | CN¥3.21 | x |
| 2015-12-31 | CN¥1.73 | CN¥3.21 | x |
| 2016-12-31 | CN¥2.44 | CN¥3.21 | x |
| 2017-12-31 | CN¥2.47 | CN¥3.21 | x |
| 2018-12-31 | CN¥2.61 | CN¥3.21 | x |
| 2019-12-31 | CN¥2.68 | CN¥3.21 | x |
| 2020-12-31 | CN¥2.61 | CN¥3.21 | x |
| 2021-12-31 | CN¥2.77 | CN¥3.21 | x |
| 2022-12-31 | CN¥2.66 | CN¥3.21 | x |
| 2023-12-31 | CN¥2.69 | CN¥3.21 | x |
| 2024-12-31 | CN¥2.63 | CN¥3.21 | x |
| 2025-12-31 | CN¥2.45 | CN¥3.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shunfa Hengye Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.96%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.28x
- Recent ROE (1.01%) is below the historical average (33.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 15.35% | 9.95% | 0.65x | 2.36x | CN¥4.99 Million |
| 1996 | 12.35% | 23.03% | 0.31x | 1.74x | CN¥5.34 Million |
| 1997 | 10.50% | 17.29% | 0.33x | 1.82x | CN¥1.28 Million |
| 1998 | 13.66% | 23.20% | 0.36x | 1.62x | CN¥14.76 Million |
| 1999 | 11.05% | 28.14% | 0.27x | 1.44x | CN¥4.56 Million |
| 2000 | 4.76% | 12.75% | 0.23x | 1.63x | CN¥-37.83 Million |
| 2001 | 6.16% | 10.53% | 0.32x | 1.84x | CN¥-27.37 Million |
| 2002 | 5.67% | 8.70% | 0.20x | 3.28x | CN¥-32.64 Million |
| 2003 | -10.11% | -9.24% | 0.23x | 4.74x | CN¥-135.33 Million |
| 2004 | -456.26% | -45.18% | 0.32x | 31.38x | CN¥-373.68 Million |
| 2005 | 0.00% | -31.24% | 0.26x | 0.00x | CN¥-116.06 Million |
| 2006 | 0.00% | 63505.59% | 0.00x | 0.00x | CN¥89.41 Million |
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | CN¥476.02 Million |
| 2008 | 1219.49% | 17.57% | 8.09x | 8.58x | CN¥412.39 Million |
| 2009 | 21.86% | 17.70% | 0.22x | 5.52x | CN¥155.25 Million |
| 2010 | 24.22% | 22.48% | 0.20x | 5.45x | CN¥248.89 Million |
| 2011 | 23.02% | 24.22% | 0.20x | 4.69x | CN¥295.43 Million |
| 2012 | 20.77% | 21.12% | 0.25x | 3.94x | CN¥302.88 Million |
| 2013 | 20.28% | 21.72% | 0.22x | 4.28x | CN¥309.13 Million |
| 2014 | 16.56% | 11.91% | 0.41x | 3.39x | CN¥231.62 Million |
| 2015 | 8.69% | 9.41% | 0.29x | 3.16x | CN¥-49.39 Million |
| 2016 | 6.56% | 10.08% | 0.22x | 2.98x | CN¥-192.06 Million |
| 2017 | 12.56% | 12.24% | 0.46x | 2.25x | CN¥155.78 Million |
| 2018 | 16.11% | 37.84% | 0.22x | 1.98x | CN¥389.64 Million |
| 2019 | 9.35% | 36.90% | 0.20x | 1.28x | CN¥-42.41 Million |
| 2020 | 4.22% | 40.94% | 0.09x | 1.18x | CN¥-364.19 Million |
| 2021 | 1.54% | 35.13% | 0.03x | 1.46x | CN¥-525.34 Million |
| 2022 | 2.63% | 52.71% | 0.03x | 1.49x | CN¥-453.13 Million |
| 2023 | 5.63% | 14.81% | 0.33x | 1.15x | CN¥-256.99 Million |
| 2024 | 1.48% | 27.10% | 0.05x | 1.20x | CN¥-490.08 Million |
| 2025 | 1.01% | 11.96% | 0.07x | 1.28x | CN¥-527.34 Million |
Industry Comparison
This section compares Shunfa Hengye Corp's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $14,185,137,300
- Average return on equity (ROE) among peers: 8.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shunfa Hengye Corp (000631) | CN¥6.02 Billion | 15.35% | 0.24x | $1.08 Billion |
| China Vanke Co Ltd Class A (000002) | $105.44 Billion | 14.34% | 3.54x | $5.56 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $5.71 Billion | 14.12% | 1.30x | $1.92 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $2.41 Billion | 14.72% | 1.76x | $623.95 Million |
| Shahe Industry Co Ltd (000014) | $993.60 Million | 4.93% | 1.56x | $467.53 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $1.05 Billion | 5.59% | 0.57x | $1.92 Billion |
| China Union Holdings Ltd (000036) | $1.02 Billion | 7.97% | 1.19x | $1.15 Billion |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.91 Billion | 10.58% | 1.82x | $936.86 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $5.81 Billion | 1.56% | 1.28x | $239.16 Million |
| Financial Street Holdings Co Ltd (000402) | $17.24 Billion | 10.34% | 2.14x | $1.39 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $280.39 Million | 0.42% | 2.43x | $608.71 Million |
About Shunfa Hengye Corp
Shunfa Hengneng Corporation engages in the real estate development and operation business. The company primarily develops residential real estate projects. It also engages in the natural gas power generation and on-grid sales; supporting mechanical and electrical equipment production and sales; and sale of hot water produced by waste heat, as well as power grid auxiliary service project developme… Read more