Shunfa Hengye Corp (000631) - Net Assets

Latest as of December 2025: CN¥6.02 Billion CNY ≈ $881.07 Million USD

Based on the latest financial reports, Shunfa Hengye Corp (000631) has net assets worth CN¥6.02 Billion CNY (≈ $881.07 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.49 Billion ≈ $1.10 Billion USD) and total liabilities (CN¥1.47 Billion ≈ $215.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000631 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥6.02 Billion
% of Total Assets 80.35%
Annual Growth Rate 14.04%
5-Year Change -4.46%
10-Year Change 7.31%
Growth Volatility 681.9

Shunfa Hengye Corp - Net Assets Trend (1993–2025)

This chart illustrates how Shunfa Hengye Corp's net assets have evolved over time, based on quarterly financial data. Also explore Shunfa Hengye Corp asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Shunfa Hengye Corp (1993–2025)

The table below shows the annual net assets of Shunfa Hengye Corp from 1993 to 2025. For live valuation and market cap data, see 000631 stock market capitalisation.

Year Net Assets Change
2025-12-31 CN¥6.02 Billion
≈ $881.07 Million
+3.48%
2024-12-31 CN¥5.82 Billion
≈ $851.47 Million
-2.13%
2023-12-31 CN¥5.95 Billion
≈ $870.01 Million
-4.21%
2022-12-31 CN¥6.21 Billion
≈ $908.26 Million
-1.52%
2021-12-31 CN¥6.30 Billion
≈ $922.24 Million
-0.68%
2020-12-31 CN¥6.35 Billion
≈ $928.52 Million
-3.09%
2019-12-31 CN¥6.55 Billion
≈ $958.08 Million
+1.07%
2018-12-31 CN¥6.48 Billion
≈ $947.92 Million
+5.98%
2017-12-31 CN¥6.11 Billion
≈ $894.45 Million
+8.94%
2016-12-31 CN¥5.61 Billion
≈ $821.07 Million
+49.12%
2015-12-31 CN¥3.76 Billion
≈ $550.60 Million
+6.63%
2014-12-31 CN¥3.53 Billion
≈ $516.38 Million
+17.35%
2013-12-31 CN¥3.01 Billion
≈ $440.03 Million
+6.90%
2012-12-31 CN¥2.81 Billion
≈ $411.63 Million
+23.95%
2011-12-31 CN¥2.27 Billion
≈ $332.09 Million
+29.68%
2010-12-31 CN¥1.75 Billion
≈ $256.08 Million
+33.74%
2009-12-31 CN¥1.31 Billion
≈ $191.48 Million
+3737.72%
2008-12-31 CN¥34.10 Million
≈ $4.99 Million
+120.58%
2007-12-31 CN¥-165.65 Million
≈ $-24.24 Million
+73.10%
2006-12-31 CN¥-615.75 Million
≈ $-90.10 Million
-474.93%
2005-12-31 CN¥-107.10 Million
≈ $-15.67 Million
-159.55%
2004-12-31 CN¥179.86 Million
≈ $26.32 Million
-80.38%
2003-12-31 CN¥916.69 Million
≈ $134.14 Million
-2.09%
2002-12-31 CN¥936.29 Million
≈ $137.01 Million
+21.65%
2001-12-31 CN¥769.69 Million
≈ $112.63 Million
-0.34%
2000-12-31 CN¥772.27 Million
≈ $113.01 Million
+61.60%
1999-12-31 CN¥477.88 Million
≈ $69.93 Million
+9.57%
1998-12-31 CN¥436.13 Million
≈ $63.82 Million
+48.95%
1997-12-31 CN¥292.80 Million
≈ $42.85 Million
+13.25%
1996-12-31 CN¥258.56 Million
≈ $37.83 Million
+112.72%
1995-12-31 CN¥121.55 Million
≈ $17.79 Million
+1.67%
1994-12-31 CN¥119.56 Million
≈ $17.49 Million
+32.85%
1993-12-31 CN¥89.99 Million
≈ $13.17 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shunfa Hengye Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7677256.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥2.23 Billion 37.97%
Other Components CN¥3.64 Billion 62.03%
Total Equity CN¥5.86 Billion 100.00%

Shunfa Hengye Corp Competitors by Market Cap

The table below lists competitors of Shunfa Hengye Corp ranked by their market capitalization.

Company Market Cap
Virtus Investment Partners, Inc.
NASDAQ:VRTS
$1.08 Billion
MAC Copper Ltd
AU:MAC
$1.08 Billion
Xinya Electronic Co Ltd
SHG:605277
$1.08 Billion
Shenzhen Laibao High-Technology Co Ltd
SHE:002106
$1.08 Billion
REX American Resources Corporation
NYSE:REX
$1.08 Billion
Shanxi Sanwei Group Co Ltd
SHE:000755
$1.08 Billion
Marten Transport Ltd
NASDAQ:MRTN
$1.08 Billion
Nanjing Develop Advanced Manufacturing Co Ltd
SHG:688377
$1.08 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shunfa Hengye Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,749,733,974 to 5,863,145,441, a change of 113,411,467 (2.0%).
  • Net income of 58,977,136 contributed positively to equity growth.
  • Dividend payments of 75,711,335 reduced retained earnings.
  • Other comprehensive income decreased equity by 697,203,562.
  • Other factors increased equity by 827,349,228.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥58.98 Million +1.01%
Dividends Paid CN¥75.71 Million -1.29%
Other Comprehensive Income CN¥-697.20 Million -11.89%
Other Changes CN¥827.35 Million +14.11%
Total Change CN¥- 1.97%

Book Value vs Market Value Analysis

This analysis compares Shunfa Hengye Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.31x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 27.17x to 1.31x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.12 CN¥3.21 x
1996-12-31 CN¥0.29 CN¥3.21 x
1997-12-31 CN¥0.32 CN¥3.21 x
1998-12-31 CN¥0.51 CN¥3.21 x
1999-12-31 CN¥0.55 CN¥3.21 x
2000-12-31 CN¥0.91 CN¥3.21 x
2001-12-31 CN¥0.90 CN¥3.21 x
2002-12-31 CN¥0.96 CN¥3.21 x
2003-12-31 CN¥0.85 CN¥3.21 x
2004-12-31 CN¥0.10 CN¥3.21 x
2005-12-31 CN¥-0.14 CN¥3.21 x
2006-12-31 CN¥-0.79 CN¥3.21 x
2007-12-31 CN¥-0.26 CN¥3.21 x
2008-12-31 CN¥0.02 CN¥3.21 x
2009-12-31 CN¥0.60 CN¥3.21 x
2010-12-31 CN¥0.82 CN¥3.21 x
2011-12-31 CN¥1.05 CN¥3.21 x
2012-12-31 CN¥1.30 CN¥3.21 x
2013-12-31 CN¥1.38 CN¥3.21 x
2014-12-31 CN¥1.63 CN¥3.21 x
2015-12-31 CN¥1.73 CN¥3.21 x
2016-12-31 CN¥2.44 CN¥3.21 x
2017-12-31 CN¥2.47 CN¥3.21 x
2018-12-31 CN¥2.61 CN¥3.21 x
2019-12-31 CN¥2.68 CN¥3.21 x
2020-12-31 CN¥2.61 CN¥3.21 x
2021-12-31 CN¥2.77 CN¥3.21 x
2022-12-31 CN¥2.66 CN¥3.21 x
2023-12-31 CN¥2.69 CN¥3.21 x
2024-12-31 CN¥2.63 CN¥3.21 x
2025-12-31 CN¥2.45 CN¥3.21 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shunfa Hengye Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.01%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.96%
  • • Asset Turnover: 0.07x
  • • Equity Multiplier: 1.28x
  • Recent ROE (1.01%) is below the historical average (33.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 15.35% 9.95% 0.65x 2.36x CN¥4.99 Million
1996 12.35% 23.03% 0.31x 1.74x CN¥5.34 Million
1997 10.50% 17.29% 0.33x 1.82x CN¥1.28 Million
1998 13.66% 23.20% 0.36x 1.62x CN¥14.76 Million
1999 11.05% 28.14% 0.27x 1.44x CN¥4.56 Million
2000 4.76% 12.75% 0.23x 1.63x CN¥-37.83 Million
2001 6.16% 10.53% 0.32x 1.84x CN¥-27.37 Million
2002 5.67% 8.70% 0.20x 3.28x CN¥-32.64 Million
2003 -10.11% -9.24% 0.23x 4.74x CN¥-135.33 Million
2004 -456.26% -45.18% 0.32x 31.38x CN¥-373.68 Million
2005 0.00% -31.24% 0.26x 0.00x CN¥-116.06 Million
2006 0.00% 63505.59% 0.00x 0.00x CN¥89.41 Million
2007 0.00% 0.00% 0.00x 0.00x CN¥476.02 Million
2008 1219.49% 17.57% 8.09x 8.58x CN¥412.39 Million
2009 21.86% 17.70% 0.22x 5.52x CN¥155.25 Million
2010 24.22% 22.48% 0.20x 5.45x CN¥248.89 Million
2011 23.02% 24.22% 0.20x 4.69x CN¥295.43 Million
2012 20.77% 21.12% 0.25x 3.94x CN¥302.88 Million
2013 20.28% 21.72% 0.22x 4.28x CN¥309.13 Million
2014 16.56% 11.91% 0.41x 3.39x CN¥231.62 Million
2015 8.69% 9.41% 0.29x 3.16x CN¥-49.39 Million
2016 6.56% 10.08% 0.22x 2.98x CN¥-192.06 Million
2017 12.56% 12.24% 0.46x 2.25x CN¥155.78 Million
2018 16.11% 37.84% 0.22x 1.98x CN¥389.64 Million
2019 9.35% 36.90% 0.20x 1.28x CN¥-42.41 Million
2020 4.22% 40.94% 0.09x 1.18x CN¥-364.19 Million
2021 1.54% 35.13% 0.03x 1.46x CN¥-525.34 Million
2022 2.63% 52.71% 0.03x 1.49x CN¥-453.13 Million
2023 5.63% 14.81% 0.33x 1.15x CN¥-256.99 Million
2024 1.48% 27.10% 0.05x 1.20x CN¥-490.08 Million
2025 1.01% 11.96% 0.07x 1.28x CN¥-527.34 Million

Industry Comparison

This section compares Shunfa Hengye Corp's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $14,185,137,300
  • Average return on equity (ROE) among peers: 8.46%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shunfa Hengye Corp (000631) CN¥6.02 Billion 15.35% 0.24x $1.08 Billion
China Vanke Co Ltd Class A (000002) $105.44 Billion 14.34% 3.54x $5.56 Billion
Shenzhen Zhenye Group Co Ltd (000006) $5.71 Billion 14.12% 1.30x $1.92 Billion
Shenzhen Properties & Resources Development Group Ltd (000011) $2.41 Billion 14.72% 1.76x $623.95 Million
Shahe Industry Co Ltd (000014) $993.60 Million 4.93% 1.56x $467.53 Million
Grandjoy Holdings Group Co Ltd (000031) $1.05 Billion 5.59% 0.57x $1.92 Billion
China Union Holdings Ltd (000036) $1.02 Billion 7.97% 1.19x $1.15 Billion
Shenzhen Centralcon Investment Holding Co Ltd (000042) $1.91 Billion 10.58% 1.82x $936.86 Million
Shenzhen Wongtee International Enterprise Co Ltd (000056) $5.81 Billion 1.56% 1.28x $239.16 Million
Financial Street Holdings Co Ltd (000402) $17.24 Billion 10.34% 2.14x $1.39 Billion
Chongqing Yukaifa Co Ltd (000514) $280.39 Million 0.42% 2.43x $608.71 Million

About Shunfa Hengye Corp

SHE:000631 China Real Estate - Development
Market Cap
$1.08 Billion
CN¥7.38 Billion CNY
Market Cap Rank
#8773 Global
#2313 in China
Share Price
CN¥3.21
Change (1 day)
-0.31%
52-Week Range
CN¥2.79 - CN¥4.29
All Time High
CN¥5.48
About

Shunfa Hengneng Corporation engages in the real estate development and operation business. The company primarily develops residential real estate projects. It also engages in the natural gas power generation and on-grid sales; supporting mechanical and electrical equipment production and sales; and sale of hot water produced by waste heat, as well as power grid auxiliary service project developme… Read more