Brisbane Broncos Ltd
Brisbane Broncos Limited, together with its subsidiaries, is involved in the management and operation of the Brisbane Broncos Rugby League Football teams in Australia. The company was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.
Brisbane Broncos Ltd (BBL) - Net Assets
Latest net assets as of June 2025: AU$51.83 Million AUD
Based on the latest financial reports, Brisbane Broncos Ltd (BBL) has net assets worth AU$51.83 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$68.64 Million) and total liabilities (AU$16.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$51.83 Million |
| % of Total Assets | 75.52% |
| Annual Growth Rate | 17.99% |
| 5-Year Change | 37.65% |
| 10-Year Change | 62.67% |
| Growth Volatility | 75.28 |
Brisbane Broncos Ltd - Net Assets Trend (1988–2024)
This chart illustrates how Brisbane Broncos Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brisbane Broncos Ltd (1988–2024)
The table below shows the annual net assets of Brisbane Broncos Ltd from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$47.79 Million | +9.76% |
| 2023-12-31 | AU$43.54 Million | +10.57% |
| 2022-12-31 | AU$39.38 Million | +6.07% |
| 2021-12-31 | AU$37.12 Million | +6.93% |
| 2020-12-31 | AU$34.72 Million | -3.76% |
| 2019-12-31 | AU$36.07 Million | +3.69% |
| 2018-12-31 | AU$34.79 Million | +3.98% |
| 2017-12-31 | AU$33.46 Million | +6.40% |
| 2016-12-31 | AU$31.44 Million | +7.04% |
| 2015-12-31 | AU$29.38 Million | +7.59% |
| 2014-12-31 | AU$27.30 Million | +1.27% |
| 2013-12-31 | AU$26.96 Million | +1.19% |
| 2012-12-31 | AU$26.65 Million | +4.59% |
| 2011-12-31 | AU$25.48 Million | +3.53% |
| 2010-12-31 | AU$24.61 Million | +2.03% |
| 2009-12-31 | AU$24.12 Million | +3.73% |
| 2008-12-31 | AU$23.25 Million | +1.12% |
| 2007-12-31 | AU$22.99 Million | +5.66% |
| 2006-12-31 | AU$21.76 Million | +8.83% |
| 2005-12-31 | AU$19.99 Million | +18.86% |
| 2004-12-31 | AU$16.82 Million | +6.29% |
| 2003-12-31 | AU$15.83 Million | +2.02% |
| 2002-12-31 | AU$15.51 Million | +2.48% |
| 2001-12-31 | AU$15.14 Million | +24.71% |
| 2000-12-31 | AU$12.14 Million | +22.08% |
| 1999-12-31 | AU$9.94 Million | -10.16% |
| 1998-12-31 | AU$11.07 Million | +9.07% |
| 1997-12-31 | AU$10.15 Million | -20.68% |
| 1996-12-31 | AU$12.79 Million | -32.12% |
| 1995-12-31 | AU$18.84 Million | +315.14% |
| 1994-12-31 | AU$4.54 Million | +2972.78% |
| 1992-12-31 | AU$-158.00K | -203.27% |
| 1991-12-31 | AU$153.00K | +21.43% |
| 1990-12-31 | AU$126.00K | -68.10% |
| 1989-12-31 | AU$395.00K | +218.55% |
| 1988-12-31 | AU$124.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brisbane Broncos Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1896347500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$18.79 Million | 39.33% |
| Common Stock | AU$28.99 Million | 60.67% |
| Total Equity | AU$47.79 Million | 100.00% |
Brisbane Broncos Ltd Competitors by Market Cap
The table below lists competitors of Brisbane Broncos Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CDT Environmental Technology Investment Holdings Limited ordinary shares
NASDAQ:CDTG
|
$4.93 Million |
|
PT Cipta Perdana Lancar Tbk
JK:PART
|
$4.93 Million |
|
Chia Yi Steel Co Ltd
TWO:2067
|
$4.93 Million |
|
Smart Gunes Enerjisi Teknolojileri Arastirma Gelistirme Uretim Sanayi ve Ticaret
IS:SMRTG
|
$4.93 Million |
|
Pure Bioscience Inc
PINK:PURE
|
$4.93 Million |
|
NIPPON PROLOGIS REIT INC.
F:9NPA
|
$4.93 Million |
|
LEGEND POWER SYS INC.
F:XLE1
|
$4.92 Million |
|
Cauldron Energy Limited
PINK:CAULF
|
$4.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brisbane Broncos Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 43,536,790 to 47,785,975, a change of 4,249,185 (9.8%).
- Net income of 5,720,000 contributed positively to equity growth.
- Dividend payments of 1,470,609 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$5.72 Million | +11.97% |
| Dividends Paid | AU$1.47 Million | -3.08% |
| Other Changes | AU$-206.00 | -0.0% |
| Total Change | AU$- | 9.76% |
Book Value vs Market Value Analysis
This analysis compares Brisbane Broncos Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2033.44x to 3.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | AU$0.00 | AU$1.68 | x |
| 1989-12-31 | AU$0.00 | AU$1.68 | x |
| 1990-12-31 | AU$0.00 | AU$1.68 | x |
| 1991-12-31 | AU$0.00 | AU$1.68 | x |
| 1992-12-31 | AU$0.00 | AU$1.68 | x |
| 1993-12-31 | AU$0.17 | AU$1.68 | x |
| 1994-12-31 | AU$0.20 | AU$1.68 | x |
| 1995-12-31 | AU$0.57 | AU$1.68 | x |
| 1996-12-31 | AU$0.14 | AU$1.68 | x |
| 1997-12-31 | AU$0.10 | AU$1.68 | x |
| 1998-12-31 | AU$0.11 | AU$1.68 | x |
| 1999-12-31 | AU$0.10 | AU$1.68 | x |
| 2000-12-31 | AU$0.12 | AU$1.68 | x |
| 2001-12-31 | AU$0.15 | AU$1.68 | x |
| 2002-12-31 | AU$0.16 | AU$1.68 | x |
| 2003-12-31 | AU$0.16 | AU$1.68 | x |
| 2004-12-31 | AU$0.17 | AU$1.68 | x |
| 2005-12-31 | AU$0.20 | AU$1.68 | x |
| 2006-12-31 | AU$0.22 | AU$1.68 | x |
| 2007-12-31 | AU$0.23 | AU$1.68 | x |
| 2008-12-31 | AU$0.24 | AU$1.68 | x |
| 2009-12-31 | AU$0.25 | AU$1.68 | x |
| 2010-12-31 | AU$0.25 | AU$1.68 | x |
| 2011-12-31 | AU$0.26 | AU$1.68 | x |
| 2012-12-31 | AU$0.27 | AU$1.68 | x |
| 2013-12-31 | AU$0.28 | AU$1.68 | x |
| 2014-12-31 | AU$0.28 | AU$1.68 | x |
| 2015-12-31 | AU$0.30 | AU$1.68 | x |
| 2016-12-31 | AU$0.32 | AU$1.68 | x |
| 2017-12-31 | AU$0.34 | AU$1.68 | x |
| 2018-12-31 | AU$0.35 | AU$1.68 | x |
| 2019-12-31 | AU$0.37 | AU$1.68 | x |
| 2020-12-31 | AU$0.35 | AU$1.68 | x |
| 2021-12-31 | AU$0.38 | AU$1.68 | x |
| 2022-12-31 | AU$0.40 | AU$1.68 | x |
| 2023-12-31 | AU$0.44 | AU$1.68 | x |
| 2024-12-31 | AU$0.49 | AU$1.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brisbane Broncos Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.97%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.44%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.33x
- Recent ROE (11.97%) is above the historical average (5.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -24.69% | 0.00% | 0.00x | 9.30x | AU$-28.10K |
| 1989 | -1.12% | 0.00% | 0.00x | 3.62x | AU$-39.60K |
| 1990 | 30.95% | 0.00% | 0.00x | 10.76x | AU$26.40K |
| 1993 | -2.77% | 0.00% | 0.00x | 0.00x | AU$-294.90K |
| 1994 | -0.90% | 0.00% | 0.00x | 1.59x | AU$-494.90K |
| 1995 | -0.12% | 0.00% | 0.00x | 1.49x | AU$-1.90 Million |
| 1996 | 0.61% | 0.00% | 0.00x | 1.76x | AU$-1.20 Million |
| 1998 | 8.31% | 0.00% | 0.00x | 2.13x | AU$-186.68K |
| 1999 | -11.31% | 0.00% | 0.00x | 1.99x | AU$-2.12 Million |
| 2000 | 18.08% | 12.01% | 0.99x | 1.52x | AU$981.24K |
| 2001 | 19.81% | 20.84% | 0.78x | 1.22x | AU$1.49 Million |
| 2002 | 2.42% | 2.77% | 0.77x | 1.13x | AU$-1.18 Million |
| 2003 | 1.98% | 2.03% | 0.85x | 1.15x | AU$-1.27 Million |
| 2004 | 5.92% | 6.52% | 0.76x | 1.20x | AU$-686.04K |
| 2005 | 13.91% | 15.52% | 0.77x | 1.17x | AU$782.56K |
| 2006 | 7.13% | 7.92% | 0.73x | 1.23x | AU$-617.08K |
| 2007 | 6.35% | 7.00% | 0.73x | 1.24x | AU$-838.14K |
| 2008 | 5.32% | 5.00% | 0.86x | 1.24x | AU$-1.09 Million |
| 2009 | 3.60% | 4.11% | 0.72x | 1.21x | AU$-1.54 Million |
| 2010 | 3.99% | 4.40% | 0.71x | 1.28x | AU$-1.48 Million |
| 2011 | 5.34% | 5.54% | 0.76x | 1.28x | AU$-1.19 Million |
| 2012 | 8.07% | 7.91% | 0.79x | 1.30x | AU$-514.68K |
| 2013 | 7.54% | 7.49% | 0.77x | 1.31x | AU$-664.31K |
| 2014 | 3.05% | 2.80% | 0.85x | 1.29x | AU$-1.90 Million |
| 2015 | 8.72% | 8.07% | 0.80x | 1.35x | AU$-375.70K |
| 2016 | 8.92% | 8.35% | 0.78x | 1.37x | AU$-340.62K |
| 2017 | 8.21% | 7.48% | 0.72x | 1.52x | AU$-597.70K |
| 2018 | 5.94% | 5.56% | 0.74x | 1.44x | AU$-1.41 Million |
| 2019 | 6.28% | 6.03% | 0.74x | 1.42x | AU$-1.34 Million |
| 2020 | -1.08% | -1.97% | 0.38x | 1.47x | AU$-3.85 Million |
| 2021 | 7.80% | 8.11% | 0.67x | 1.43x | AU$-815.27K |
| 2022 | 8.21% | 7.44% | 0.79x | 1.40x | AU$-704.56K |
| 2023 | 12.94% | 10.27% | 0.94x | 1.34x | AU$1.28 Million |
| 2024 | 11.97% | 9.44% | 0.96x | 1.33x | AU$941.40K |
Industry Comparison
This section compares Brisbane Broncos Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $469,588,753
- Average return on equity (ROE) among peers: -6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brisbane Broncos Ltd (BBL) | AU$51.83 Million | -24.69% | 0.32x | $4.93 Million |
| Ai-Media Technologies Ltd (AIM) | $6.33 Million | -21.02% | 0.97x | $17.62 Million |
| EVT Ltd (EVT) | $1.09 Billion | 10.28% | 0.59x | $813.09 Million |
| Sky Network Television Ltd (SKT) | $1.25 Billion | 8.22% | 0.53x | $200.24 Million |
| Swift Tv Ltd (STV) | $-2.89 Million | 0.00% | 0.00x | $5.04 Million |
| Swift Networks Group Ltd (SW1) | $4.96 Million | -28.31% | 0.52x | $4.10 Million |