Brisbane Broncos Ltd Net Assets
Brisbane Broncos Ltd net assets. Based on the latest financial reports, Brisbane Broncos Ltd (BBL) has net assets worth AU$58.69 Million AUD (≈ $41.53 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$77.22 Million ≈ $54.64 Million USD) and total liabilities (AU$18.53 Million ≈ $13.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore BBL year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$58.69 Million |
| % of Total Assets | 76.01% |
| Annual Growth Rate | 17.82% |
| 5-Year Change | 44.38% |
| 10-Year Change | 70.45% |
| Growth Volatility | 74.19 |
Net Assets of Brisbane Broncos Ltd (1988–2025)
Net assets of Brisbane Broncos Ltd from 1988 to 2025. This chart illustrates how Brisbane Broncos Ltd's net assets have evolved over time, based on quarterly financial data. See Brisbane Broncos Ltd balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Brisbane Broncos Ltd (1988–2025)
The table below shows the annual net assets of Brisbane Broncos Ltd from 1988 to 2025. For live market cap and overall valuation, see BBL company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$53.60 Million ≈ $37.92 Million |
+12.16% |
| 2024-12-31 | AU$47.79 Million ≈ $33.81 Million |
+9.76% |
| 2023-12-31 | AU$43.54 Million ≈ $30.81 Million |
+10.57% |
| 2022-12-31 | AU$39.38 Million ≈ $27.86 Million |
+6.07% |
| 2021-12-31 | AU$37.12 Million ≈ $26.27 Million |
+6.93% |
| 2020-12-31 | AU$34.72 Million ≈ $24.56 Million |
-3.76% |
| 2019-12-31 | AU$36.07 Million ≈ $25.52 Million |
+3.69% |
| 2018-12-31 | AU$34.79 Million ≈ $24.62 Million |
+3.98% |
| 2017-12-31 | AU$33.46 Million ≈ $23.67 Million |
+6.40% |
| 2016-12-31 | AU$31.44 Million ≈ $22.25 Million |
+7.04% |
| 2015-12-31 | AU$29.38 Million ≈ $20.79 Million |
+7.59% |
| 2014-12-31 | AU$27.30 Million ≈ $19.32 Million |
+1.27% |
| 2013-12-31 | AU$26.96 Million ≈ $19.08 Million |
+1.19% |
| 2012-12-31 | AU$26.65 Million ≈ $18.85 Million |
+4.59% |
| 2011-12-31 | AU$25.48 Million ≈ $18.03 Million |
+3.53% |
| 2010-12-31 | AU$24.61 Million ≈ $17.41 Million |
+2.03% |
| 2009-12-31 | AU$24.12 Million ≈ $17.06 Million |
+3.73% |
| 2008-12-31 | AU$23.25 Million ≈ $16.45 Million |
+1.12% |
| 2007-12-31 | AU$22.99 Million ≈ $16.27 Million |
+5.66% |
| 2006-12-31 | AU$21.76 Million ≈ $15.40 Million |
+8.83% |
| 2005-12-31 | AU$19.99 Million ≈ $14.15 Million |
+18.86% |
| 2004-12-31 | AU$16.82 Million ≈ $11.90 Million |
+6.29% |
| 2003-12-31 | AU$15.83 Million ≈ $11.20 Million |
+2.02% |
| 2002-12-31 | AU$15.51 Million ≈ $10.98 Million |
+2.48% |
| 2001-12-31 | AU$15.14 Million ≈ $10.71 Million |
+24.71% |
| 2000-12-31 | AU$12.14 Million ≈ $8.59 Million |
+22.08% |
| 1999-12-31 | AU$9.94 Million ≈ $7.03 Million |
-10.16% |
| 1998-12-31 | AU$11.07 Million ≈ $7.83 Million |
+9.07% |
| 1997-12-31 | AU$10.15 Million ≈ $7.18 Million |
-20.68% |
| 1996-12-31 | AU$12.79 Million ≈ $9.05 Million |
-32.12% |
| 1995-12-31 | AU$18.84 Million ≈ $13.33 Million |
+315.14% |
| 1994-12-31 | AU$4.54 Million ≈ $3.21 Million |
+2972.78% |
| 1992-12-31 | AU$-158.00K ≈ $-111.80K |
-203.27% |
| 1991-12-31 | AU$153.00K ≈ $108.26K |
+21.43% |
| 1990-12-31 | AU$126.00K ≈ $89.15K |
-68.10% |
| 1989-12-31 | AU$395.00K ≈ $279.49K |
+218.55% |
| 1988-12-31 | AU$124.00K ≈ $87.74K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brisbane Broncos Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2477613100.0% over the analyzed period, indicating profitable operations and earnings retention.
Brisbane Broncos Ltd Net Assets Breakdown (December 2025)
Brisbane Broncos Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$24.61 Million | 45.91% |
| Common Stock | AU$28.99 Million | 54.09% |
| Total Equity | AU$53.60 Million | 100.00% |
Brisbane Broncos Ltd Competitors by Market Cap
The table below lists competitors of Brisbane Broncos Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Netas Telekomunikasyon AS
IS:NETAS
|
$103.44 Million |
|
CVC Income & Growth Limited
LSE:CVCE
|
$103.48 Million |
|
Syrah Resources Ltd
AU:SYR
|
$103.50 Million |
|
Daishin Securities Co Ltd Pref 2
KO:003547
|
$103.52 Million |
|
SA Catana Group
PA:CATG
|
$103.36 Million |
|
NOVAREX Co.Ltd
KQ:194700
|
$103.36 Million |
|
Sunspring Metal Corp
TW:2062
|
$103.33 Million |
|
Oil Terminal C
RO:OIL
|
$103.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brisbane Broncos Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 47,785,975 to 53,598,631, a change of 5,812,656 (12.2%).
- Net income of 7,773,469 contributed positively to equity growth.
- Dividend payments of 1,960,813 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$7.77 Million | +14.5% |
| Dividends Paid | AU$1.96 Million | -3.66% |
| Total Change | AU$- | 12.16% |
Book Value vs Market Value Analysis
This analysis compares Brisbane Broncos Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1803.47x to 2.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | AU$0.00 | AU$1.49 | x |
| 1989-12-31 | AU$0.00 | AU$1.49 | x |
| 1990-12-31 | AU$0.00 | AU$1.49 | x |
| 1991-12-31 | AU$0.00 | AU$1.49 | x |
| 1992-12-31 | AU$0.00 | AU$1.49 | x |
| 1993-12-31 | AU$0.17 | AU$1.49 | x |
| 1994-12-31 | AU$0.20 | AU$1.49 | x |
| 1995-12-31 | AU$0.57 | AU$1.49 | x |
| 1996-12-31 | AU$0.14 | AU$1.49 | x |
| 1997-12-31 | AU$0.10 | AU$1.49 | x |
| 1998-12-31 | AU$0.11 | AU$1.49 | x |
| 1999-12-31 | AU$0.10 | AU$1.49 | x |
| 2000-12-31 | AU$0.12 | AU$1.49 | x |
| 2001-12-31 | AU$0.15 | AU$1.49 | x |
| 2002-12-31 | AU$0.16 | AU$1.49 | x |
| 2003-12-31 | AU$0.16 | AU$1.49 | x |
| 2004-12-31 | AU$0.17 | AU$1.49 | x |
| 2005-12-31 | AU$0.20 | AU$1.49 | x |
| 2006-12-31 | AU$0.22 | AU$1.49 | x |
| 2007-12-31 | AU$0.23 | AU$1.49 | x |
| 2008-12-31 | AU$0.24 | AU$1.49 | x |
| 2009-12-31 | AU$0.25 | AU$1.49 | x |
| 2010-12-31 | AU$0.25 | AU$1.49 | x |
| 2011-12-31 | AU$0.26 | AU$1.49 | x |
| 2012-12-31 | AU$0.27 | AU$1.49 | x |
| 2013-12-31 | AU$0.28 | AU$1.49 | x |
| 2014-12-31 | AU$0.28 | AU$1.49 | x |
| 2015-12-31 | AU$0.30 | AU$1.49 | x |
| 2016-12-31 | AU$0.32 | AU$1.49 | x |
| 2017-12-31 | AU$0.34 | AU$1.49 | x |
| 2018-12-31 | AU$0.35 | AU$1.49 | x |
| 2019-12-31 | AU$0.37 | AU$1.49 | x |
| 2020-12-31 | AU$0.35 | AU$1.49 | x |
| 2021-12-31 | AU$0.38 | AU$1.49 | x |
| 2022-12-31 | AU$0.40 | AU$1.49 | x |
| 2023-12-31 | AU$0.44 | AU$1.49 | x |
| 2024-12-31 | AU$0.49 | AU$1.49 | x |
| 2025-12-31 | AU$0.55 | AU$1.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brisbane Broncos Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.50%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.64%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.41x
- Recent ROE (14.50%) is above the historical average (5.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -24.69% | 0.00% | 0.00x | 9.30x | AU$-28.10K |
| 1989 | -1.12% | 0.00% | 0.00x | 3.62x | AU$-39.60K |
| 1990 | 30.95% | 0.00% | 0.00x | 10.76x | AU$26.40K |
| 1993 | -2.77% | 0.00% | 0.00x | 0.00x | AU$-294.90K |
| 1994 | -0.90% | 0.00% | 0.00x | 1.59x | AU$-494.90K |
| 1995 | -0.12% | 0.00% | 0.00x | 1.49x | AU$-1.90 Million |
| 1996 | 0.61% | 0.00% | 0.00x | 1.76x | AU$-1.20 Million |
| 1998 | 8.31% | 0.00% | 0.00x | 2.13x | AU$-186.68K |
| 1999 | -11.31% | 0.00% | 0.00x | 1.99x | AU$-2.12 Million |
| 2000 | 18.08% | 12.01% | 0.99x | 1.52x | AU$981.24K |
| 2001 | 19.81% | 20.84% | 0.78x | 1.22x | AU$1.49 Million |
| 2002 | 2.42% | 2.77% | 0.77x | 1.13x | AU$-1.18 Million |
| 2003 | 1.98% | 2.03% | 0.85x | 1.15x | AU$-1.27 Million |
| 2004 | 5.92% | 6.52% | 0.76x | 1.20x | AU$-686.04K |
| 2005 | 13.91% | 15.52% | 0.77x | 1.17x | AU$782.56K |
| 2006 | 7.13% | 7.92% | 0.73x | 1.23x | AU$-617.08K |
| 2007 | 6.35% | 7.00% | 0.73x | 1.24x | AU$-838.14K |
| 2008 | 5.32% | 5.00% | 0.86x | 1.24x | AU$-1.09 Million |
| 2009 | 3.60% | 4.11% | 0.72x | 1.21x | AU$-1.54 Million |
| 2010 | 3.99% | 4.40% | 0.71x | 1.28x | AU$-1.48 Million |
| 2011 | 5.34% | 5.54% | 0.76x | 1.28x | AU$-1.19 Million |
| 2012 | 8.07% | 7.91% | 0.79x | 1.30x | AU$-514.68K |
| 2013 | 7.54% | 7.49% | 0.77x | 1.31x | AU$-664.31K |
| 2014 | 3.05% | 2.80% | 0.85x | 1.29x | AU$-1.90 Million |
| 2015 | 8.72% | 8.07% | 0.80x | 1.35x | AU$-375.70K |
| 2016 | 8.92% | 8.35% | 0.78x | 1.37x | AU$-340.62K |
| 2017 | 8.21% | 7.48% | 0.72x | 1.52x | AU$-597.70K |
| 2018 | 5.94% | 5.56% | 0.74x | 1.44x | AU$-1.41 Million |
| 2019 | 6.28% | 6.03% | 0.74x | 1.42x | AU$-1.34 Million |
| 2020 | -1.08% | -1.97% | 0.38x | 1.47x | AU$-3.85 Million |
| 2021 | 7.80% | 8.11% | 0.67x | 1.43x | AU$-815.27K |
| 2022 | 8.21% | 7.44% | 0.79x | 1.40x | AU$-704.56K |
| 2023 | 12.94% | 10.27% | 0.94x | 1.34x | AU$1.28 Million |
| 2024 | 11.97% | 9.44% | 0.96x | 1.33x | AU$941.40K |
| 2025 | 14.50% | 10.64% | 0.97x | 1.41x | AU$2.41 Million |
Industry Comparison
This section compares Brisbane Broncos Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,641,899,194
- Average return on equity (ROE) among peers: 4.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brisbane Broncos Ltd (BBL) | AU$58.69 Million | -24.69% | 0.32x | $103.36 Million |
| Ai-Media Technologies Ltd (AIM) | $5.78 Million | -7.75% | 1.11x | $29.02 Million |
| EVT Ltd (EVT) | $1.01 Billion | 10.55% | 1.98x | $1.81 Billion |
| Nine Entertainment Co. Holdings Ltd (NEC) | $1.96 Billion | 8.64% | 1.00x | $914.45 Million |
| News Corporation (NWSLV) | $8.39 Billion | -15.13% | 0.70x | $16.57 Billion |
| Swift Tv Ltd (STV) | $-6.70 Million | 0.00% | 0.00x | $4.07 Million |
| Swift Networks Group Ltd (SW1) | $539.00K | 0.00% | 0.31x | $8.71 Million |
| Seven West Media Ltd (SWM) | $211.01 Million | 29.76% | 0.60x | $136.13 Million |
| Southern Cross Media Group Ltd (SXL) | $1.57 Billion | 6.14% | 0.57x | $162.61 Million |
About Brisbane Broncos Ltd
Brisbane Broncos Limited, together with its subsidiaries, is involved in the management and operation of the Brisbane Broncos Rugby League Football teams in Australia. Brisbane Broncos Limited was incorporated in 1987 and is headquartered in Red Hill, Australia. Brisbane Broncos Limited is a subsidiary of Nationwide News Pty Ltd.