Brazilian Critical Minerals Ltd
Brazilian Critical Minerals Limited engages in the exploration and development of mining properties in Australia and Brazil. The company primarily explores rare earth and platinum group element deposits. Its Flagship projects include the Ema and Apui projects. The company was formerly known as BBX Minerals Limited and changed its name to Brazilian Critical Minerals Limited in December 2023. Brazi… Read more
Brazilian Critical Minerals Ltd (BCM) - Net Assets
Latest net assets as of December 2024: AU$854.60K AUD
Based on the latest financial reports, Brazilian Critical Minerals Ltd (BCM) has net assets worth AU$854.60K AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.14 Million) and total liabilities (AU$1.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$854.60K |
| % of Total Assets | 39.84% |
| Annual Growth Rate | -23.74% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Brazilian Critical Minerals Ltd - Net Assets Trend (2021–2024)
This chart illustrates how Brazilian Critical Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brazilian Critical Minerals Ltd (2021–2024)
The table below shows the annual net assets of Brazilian Critical Minerals Ltd from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$1.67 Million | +185.13% |
| 2023-06-30 | AU$-1.96 Million | -31462.10% |
| 2022-06-30 | AU$-6.20K | -100.17% |
| 2021-06-30 | AU$3.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brazilian Critical Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1123239300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$39.72 Million | 2384.49% |
| Total Equity | AU$1.67 Million | 100.00% |
Brazilian Critical Minerals Ltd Competitors by Market Cap
The table below lists competitors of Brazilian Critical Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tokens.com Corp.
OTCQB:XBOTF
|
$24.33 Million |
|
Dagi Giyim Sanayi ve Ticaret AS
IS:DAGI
|
$24.33 Million |
|
Media Prima Bhd
KLSE:4502
|
$24.34 Million |
|
Cyclopharm Ltd
AU:CYC
|
$24.34 Million |
|
Dynamic Group Holdings Ltd
AU:DDB
|
$24.32 Million |
|
Bwe Drilling Ltd
AU:BWE
|
$24.32 Million |
|
Sempio Foods
KO:007540
|
$24.32 Million |
|
LeadDesk Oyj
HE:LEADD
|
$24.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brazilian Critical Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,956,850 to 1,665,790, a change of 3,622,640.
- Net loss of 6,048,210 reduced equity.
- Share repurchases of 8,264,990 reduced equity.
- New share issuances of 8,264,990 increased equity.
- Other factors increased equity by 9,670,850.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.05 Million | -363.08% |
| Share Repurchases | AU$8.26 Million | -496.16% |
| Share Issuances | AU$8.26 Million | +496.16% |
| Other Changes | AU$9.67 Million | +580.56% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Brazilian Critical Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.78x to 15.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.01 | AU$0.03 | x |
| 2022-06-30 | AU$0.00 | AU$0.03 | x |
| 2023-06-30 | AU$0.00 | AU$0.03 | x |
| 2024-06-30 | AU$0.00 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brazilian Critical Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -363.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22170.86%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.49x
- Recent ROE (-363.08%) is below the historical average (-103.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -50.37% | 0.00% | 0.00x | 1.73x | AU$-2.27 Million |
| 2022 | 0.00% | -17630.94% | 0.02x | 0.00x | AU$-2.46 Million |
| 2023 | 0.00% | -5376.52% | 0.03x | 0.00x | AU$-3.40 Million |
| 2024 | -363.08% | -22170.86% | 0.01x | 1.49x | AU$-6.21 Million |
Industry Comparison
This section compares Brazilian Critical Minerals Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brazilian Critical Minerals Ltd (BCM) | AU$854.60K | -50.37% | 1.51x | $24.32 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |