Black Rock Mining Ltd
Black Rock Mining Limited, together with its subsidiaries, explores and develops mineral resources in Tanzania. It holds 84% interest in Mahenge graphite project covering an area of approximately 324 square kilometers located in the Ulanga district, Tanzania. The company was formerly known as Green Rock Energy Limited and changed its name to Black Rock Mining Limited in March 2015. Black Rock Min… Read more
Black Rock Mining Ltd (BKT) - Net Assets
Latest net assets as of June 2025: AU$56.33 Million AUD
Based on the latest financial reports, Black Rock Mining Ltd (BKT) has net assets worth AU$56.33 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$59.42 Million) and total liabilities (AU$3.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$56.33 Million |
| % of Total Assets | 94.8% |
| Annual Growth Rate | 15.91% |
| 5-Year Change | 69.85% |
| 10-Year Change | 560592.02% |
| Growth Volatility | 21092.21 |
Black Rock Mining Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Black Rock Mining Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Black Rock Mining Ltd (2003–2025)
The table below shows the annual net assets of Black Rock Mining Ltd from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$56.33 Million | -5.36% |
| 2024-06-30 | AU$59.52 Million | +3.52% |
| 2023-06-30 | AU$57.49 Million | +4.50% |
| 2022-06-30 | AU$55.02 Million | +65.90% |
| 2021-06-30 | AU$33.16 Million | +45.97% |
| 2020-06-30 | AU$22.72 Million | +101295.38% |
| 2019-06-30 | AU$22.41K | +22.56% |
| 2018-06-30 | AU$18.28K | +17.64% |
| 2017-06-30 | AU$15.54K | +54.70% |
| 2016-06-30 | AU$10.05K | +60.98% |
| 2015-06-30 | AU$6.24K | +292.92% |
| 2014-06-30 | AU$1.59K | -99.96% |
| 2013-06-30 | AU$3.93 Million | -59.89% |
| 2012-06-30 | AU$9.79 Million | -30.54% |
| 2011-06-30 | AU$14.10 Million | +38.96% |
| 2010-06-30 | AU$10.15 Million | +3.21% |
| 2009-06-30 | AU$9.83 Million | -18.08% |
| 2008-06-30 | AU$12.00 Million | +5.45% |
| 2007-06-30 | AU$11.38 Million | +38.40% |
| 2006-06-30 | AU$8.22 Million | +0.88% |
| 2005-06-30 | AU$8.15 Million | +357.02% |
| 2004-06-30 | AU$1.78 Million | -18.42% |
| 2003-06-30 | AU$2.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Black Rock Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7503653100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$127.81 Million | 221.39% |
| Other Comprehensive Income | AU$5.02 Million | 8.70% |
| Total Equity | AU$57.73 Million | 100.00% |
Black Rock Mining Ltd Competitors by Market Cap
The table below lists competitors of Black Rock Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avrasya Petrol ve Turistik Tesisler Yatirimlar AS
IS:AVTUR
|
$14.99 Million |
|
Genomtec S.A.
WAR:GMT
|
$14.99 Million |
|
Cerberus Cyber Sentinel Corp
NASDAQ:CISO
|
$14.99 Million |
|
The Fahey Banking Company
PINK:FAHE
|
$15.00 Million |
|
Idex ASA
OL:IDEX
|
$14.98 Million |
|
Cybertech Systems And Software Limited
NSE:CYBERTECH
|
$14.98 Million |
|
Skolon AB
ST:SKOLON
|
$14.98 Million |
|
Shanghai Lingyun Industries Development Co Ltd
SHG:900957
|
$14.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Black Rock Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 60,334,184 to 57,733,539, a change of -2,600,645 (-4.3%).
- Net loss of 8,929,096 reduced equity.
- Share repurchases of 5,079,010 reduced equity.
- Other comprehensive income increased equity by 927,215.
- Other factors increased equity by 10,480,246.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.93 Million | -15.47% |
| Share Repurchases | AU$5.08 Million | -8.8% |
| Other Comprehensive Income | AU$927.22K | +1.61% |
| Other Changes | AU$10.48 Million | +18.15% |
| Total Change | AU$- | -4.31% |
Book Value vs Market Value Analysis
This analysis compares Black Rock Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 11.96x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-06-30 | AU$0.00 | AU$0.02 | x |
| 2004-06-30 | AU$0.00 | AU$0.02 | x |
| 2005-06-30 | AU$0.00 | AU$0.02 | x |
| 2006-06-30 | AU$0.00 | AU$0.02 | x |
| 2007-06-30 | AU$0.00 | AU$0.02 | x |
| 2008-06-30 | AU$0.00 | AU$0.02 | x |
| 2009-06-30 | AU$0.00 | AU$0.02 | x |
| 2010-06-30 | AU$0.00 | AU$0.02 | x |
| 2011-06-30 | AU$0.00 | AU$0.02 | x |
| 2012-06-30 | AU$0.00 | AU$0.02 | x |
| 2013-06-30 | AU$0.04 | AU$0.02 | x |
| 2014-06-30 | AU$0.00 | AU$0.02 | x |
| 2015-06-30 | AU$0.00 | AU$0.02 | x |
| 2016-06-30 | AU$0.00 | AU$0.02 | x |
| 2017-06-30 | AU$0.00 | AU$0.02 | x |
| 2018-06-30 | AU$0.00 | AU$0.02 | x |
| 2019-06-30 | AU$0.00 | AU$0.02 | x |
| 2020-06-30 | AU$0.04 | AU$0.02 | x |
| 2021-06-30 | AU$0.05 | AU$0.02 | x |
| 2022-06-30 | AU$0.07 | AU$0.02 | x |
| 2023-06-30 | AU$0.06 | AU$0.02 | x |
| 2024-06-30 | AU$0.05 | AU$0.02 | x |
| 2025-06-30 | AU$0.04 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Black Rock Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15326.29%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-15.47%) is above the historical average (-10071.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -0.36% | -393.45% | 0.00x | 1.00x | AU$-226.50K |
| 2004 | -21.70% | -730.19% | 0.03x | 1.03x | AU$-565.37K |
| 2005 | -7.52% | 0.00% | 0.00x | 1.02x | AU$-1.43 Million |
| 2006 | -6.12% | 0.00% | 0.00x | 1.01x | AU$-1.33 Million |
| 2007 | -12.76% | -3822.97% | 0.00x | 1.02x | AU$-2.59 Million |
| 2008 | -24.70% | -8955.77% | 0.00x | 1.02x | AU$-4.16 Million |
| 2009 | -23.70% | -432282.00% | 0.00x | 1.02x | AU$-3.31 Million |
| 2010 | -27.39% | -14626.32% | 0.00x | 1.04x | AU$-3.79 Million |
| 2011 | -19.33% | -1747.44% | 0.01x | 1.05x | AU$-4.14 Million |
| 2012 | -101.45% | -13800.00% | 0.01x | 1.02x | AU$-10.92 Million |
| 2013 | -151.98% | -17558.82% | 0.01x | 1.06x | AU$-6.36 Million |
| 2014 | -152934.66% | 0.00% | 0.00x | 1.05x | AU$-2.43 Million |
| 2015 | -15943.80% | -1234.19% | 12.42x | 1.04x | AU$-995.62K |
| 2016 | -13431.27% | -11631.94% | 1.10x | 1.05x | AU$-1.35 Million |
| 2017 | -24837.53% | -47772.28% | 0.50x | 1.04x | AU$-3.86 Million |
| 2018 | -11229.01% | -8490.49% | 1.29x | 1.03x | AU$-2.05 Million |
| 2019 | -12782.29% | -36070.53% | 0.34x | 1.03x | AU$-2.87 Million |
| 2020 | -14.91% | -118013.94% | 0.00x | 1.04x | AU$-5.66 Million |
| 2021 | -8.59% | -268867.92% | 0.00x | 1.01x | AU$-6.17 Million |
| 2022 | -11.05% | -181946.11% | 0.00x | 1.04x | AU$-11.58 Million |
| 2023 | -15.66% | -10827.65% | 0.00x | 1.06x | AU$-14.83 Million |
| 2024 | -16.70% | -244671.04% | 0.00x | 1.05x | AU$-16.11 Million |
| 2025 | -15.47% | -15326.29% | 0.00x | 1.03x | AU$-14.70 Million |
Industry Comparison
This section compares Black Rock Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Black Rock Mining Ltd (BKT) | AU$56.33 Million | -0.36% | 0.05x | $14.99 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |