Skolon AB (SKOLON) - Net Assets
Based on the latest financial reports, Skolon AB (SKOLON) has net assets worth Skr5.61 Million SEK (≈ $603.19K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr69.33 Million ≈ $7.46 Million USD) and total liabilities (Skr63.73 Million ≈ $6.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Skolon AB tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.61 Million |
| % of Total Assets | 8.08% |
| Annual Growth Rate | -1.96% |
| 5-Year Change | 133.74% |
| 10-Year Change | N/A |
| Growth Volatility | 247.93 |
Skolon AB - Net Assets Trend (2020–2025)
This chart illustrates how Skolon AB's net assets have evolved over time, based on quarterly financial data. See Skolon AB liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Skolon AB (2020–2025)
The table below shows the annual net assets of Skolon AB from 2020 to 2025. For live valuation and market cap data, see SKOLON market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.50 Million ≈ $807.44K |
-36.79% |
| 2024-12-31 | Skr11.87 Million ≈ $1.28 Million |
-62.86% |
| 2023-12-31 | Skr31.96 Million ≈ $3.44 Million |
+45.74% |
| 2022-12-31 | Skr21.93 Million ≈ $2.36 Million |
+583.07% |
| 2021-12-31 | Skr3.21 Million ≈ $345.45K |
-61.26% |
| 2020-12-31 | Skr8.29 Million ≈ $891.60K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Skolon AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 81914900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr13.41 Million | 178.74% |
| Total Equity | Skr7.50 Million | 100.00% |
Skolon AB Competitors by Market Cap
The table below lists competitors of Skolon AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Matriks Bilgi Dagitim Hizmetleri AS
IS:MTRKS
|
$62.85 Million |
|
A SPAC II Acquisition Corp.
NASDAQ:ASCBF
|
$62.85 Million |
|
Byuksan Corp
KO:007210
|
$62.86 Million |
|
Archer Materials Limited
F:38A
|
$62.87 Million |
|
Asian Insulators PCL
BK:AI
|
$62.84 Million |
|
Maat Pharma SA
PA:MAAT
|
$62.81 Million |
|
Ways Technical Ltd
TWO:3508
|
$62.77 Million |
|
Campina Ice Cream Industry Tbk PT
JK:CAMP
|
$62.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Skolon AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,870,000 to 7,502,975, a change of -4,367,025 (-36.8%).
- Net loss of 5,908,029 reduced equity.
- New share issuances of 898,692 increased equity.
- Other factors increased equity by 642,312.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.91 Million | -78.74% |
| Share Issuances | Skr898.69K | +11.98% |
| Other Changes | Skr642.31K | +8.56% |
| Total Change | Skr- | -36.79% |
Book Value vs Market Value Analysis
This analysis compares Skolon AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 77.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 69.98x to 77.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Skr0.31 | Skr22.00 | x |
| 2021-12-31 | Skr0.12 | Skr22.00 | x |
| 2022-12-31 | Skr0.83 | Skr22.00 | x |
| 2023-12-31 | Skr1.20 | Skr22.00 | x |
| 2024-12-31 | Skr0.45 | Skr22.00 | x |
| 2025-12-31 | Skr0.28 | Skr22.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Skolon AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -78.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.96%
- • Asset Turnover: 2.00x
- • Equity Multiplier: 13.33x
- Recent ROE (-78.74%) is below the historical average (-68.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -124.53% | -36.63% | 1.23x | 2.75x | Skr-11.15 Million |
| 2021 | -149.60% | -13.12% | 1.66x | 6.87x | Skr-5.12 Million |
| 2022 | -36.87% | -14.55% | 1.10x | 2.31x | Skr-10.28 Million |
| 2023 | 24.04% | 7.42% | 1.34x | 2.41x | Skr4.49 Million |
| 2024 | -44.23% | -3.62% | 2.36x | 5.18x | Skr-6.44 Million |
| 2025 | -78.74% | -2.96% | 2.00x | 13.33x | Skr-6.66 Million |
Industry Comparison
This section compares Skolon AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $41,920,763
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Skolon AB (SKOLON) | Skr5.61 Million | -124.53% | 11.37x | $62.84 Million |
| 24SevenOffice Scandinavia AB (247) | $54.20 Million | -300.60% | 7.57x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $110.20 Million | -95.09% | 0.93x | $12.20 Million |
| AppSpotr AB (APTR) | $36.54 Million | -80.26% | 0.22x | $28.96 Million |
| Better Collective (BETCO) | $14.78 Million | 54.82% | 1.62x | $764.40 Million |
| BIMobject AB (BIM) | $152.19 Million | -83.83% | 0.78x | $77.87 Million |
| Bambuser AB (BUSER) | $14.14 Million | -20.76% | 0.29x | $17.58 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $22.21 Million |
| Crunchfish AB (CFISH) | $10.85 Million | -91.71% | 0.58x | $23.32 Million |
| ChargePanel AB (CHARGE) | $-3.94 Million | 0.00% | 0.00x | $6.51 Million |
| Checkin.com Group AB (CHECK) | $932.95K | -49.66% | 1.31x | $10.16 Million |
About Skolon AB
Skolon AB (publ), a Software as a Service (SaaS) company, develops a digital platform for schools. The company provides a digital gathering place for digital school tools and learning resources for both teachers and students in one place. Its primary customers are municipal and private schools in Sweden, Norway, Denmark, and the Great Britain. Skolon AB (publ) was incorporated in 2014 and is base… Read more