Bayan Mining and Minerals Ltd
Bayan Mining and Minerals Limited, a mineral exploration company, engages in the exploration of EV metals in North America. The company explores for silver, gold, and lithium deposits. It holds 100% interests in the Bayan Springs projects located in Nevada; Desert Star projects located in California; Pepita Gold project located in Brazil; Arrel Lithium project, located in Ontario, Canada; and Gor… Read more
Bayan Mining and Minerals Ltd (BMM) - Net Assets
Latest net assets as of June 2025: AU$1.45 Million AUD
Based on the latest financial reports, Bayan Mining and Minerals Ltd (BMM) has net assets worth AU$1.45 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.76 Million) and total liabilities (AU$310.21K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.45 Million |
| % of Total Assets | 82.42% |
| Annual Growth Rate | 36.41% |
| 5-Year Change | 45.98% |
| 10-Year Change | N/A |
| Growth Volatility | 206.22 |
Bayan Mining and Minerals Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Bayan Mining and Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bayan Mining and Minerals Ltd (2017–2024)
The table below shows the annual net assets of Bayan Mining and Minerals Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$1.45 Million | -54.03% |
| 2023-12-31 | AU$3.16 Million | -12.07% |
| 2022-12-31 | AU$3.60 Million | -32.72% |
| 2021-12-31 | AU$5.35 Million | +436.74% |
| 2020-12-31 | AU$996.14K | +248.46% |
| 2019-12-31 | AU$-670.98K | -623.03% |
| 2018-12-31 | AU$-92.80K | -156.11% |
| 2017-12-31 | AU$165.40K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bayan Mining and Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1261657800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$13.16 Million | 904.85% |
| Other Comprehensive Income | AU$933.88K | 64.22% |
| Total Equity | AU$1.45 Million | 100.00% |
Bayan Mining and Minerals Ltd Competitors by Market Cap
The table below lists competitors of Bayan Mining and Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Joy Industrial Co., Ltd.
TWO:4559
|
$3.00 Million |
|
ChargePanel AB
ST:CHARGE
|
$3.00 Million |
|
DXN Ltd
AU:DXN
|
$3.00 Million |
|
ZOOZ Power Ltd. Ordinary Shares
NASDAQ:ZOOZ
|
$3.00 Million |
|
STRYKER (SYK.SG)
STU:SYK
|
$3.00 Million |
|
NOTORIOUS PICTURES S.P.A.
F:2FK
|
$3.00 Million |
|
BP Prudhoe Bay Royalty Trust
NYSE:BPT
|
$2.99 Million |
|
Flour Mills C. Sarantopoulos S.A.
AT:KYSA
|
$2.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bayan Mining and Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,162,920 to 1,454,149, a change of -1,708,771 (-54.0%).
- Net loss of 3,919,967 reduced equity.
- Share repurchases of 1,460,000 reduced equity.
- Other comprehensive income decreased equity by 1,303,045.
- Other factors increased equity by 4,974,241.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.92 Million | -269.57% |
| Share Repurchases | AU$1.46 Million | -100.4% |
| Other Comprehensive Income | AU$-1.30 Million | -89.61% |
| Other Changes | AU$4.97 Million | +342.07% |
| Total Change | AU$- | -54.03% |
Book Value vs Market Value Analysis
This analysis compares Bayan Mining and Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.49x to 4.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | AU$0.00 | AU$0.08 | x |
| 2018-12-31 | AU$0.00 | AU$0.08 | x |
| 2019-12-31 | AU$-0.01 | AU$0.08 | x |
| 2020-12-31 | AU$0.02 | AU$0.08 | x |
| 2021-12-31 | AU$0.12 | AU$0.08 | x |
| 2022-12-31 | AU$0.07 | AU$0.08 | x |
| 2023-12-31 | AU$0.05 | AU$0.08 | x |
| 2024-12-31 | AU$0.02 | AU$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bayan Mining and Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -269.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -144648.23%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.21x
- Recent ROE (-269.57%) is below the historical average (-75.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -12.73% | -760.40% | 0.01x | 3.12x | AU$-37.60K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-375.96K |
| 2019 | 0.00% | -79256.86% | 0.00x | 0.00x | AU$-614.51K |
| 2020 | -44.53% | -22179050.00% | 0.00x | 1.62x | AU$-543.20K |
| 2021 | -57.58% | -428793.73% | 0.00x | 1.02x | AU$-3.61 Million |
| 2022 | -138.54% | -1332460.16% | 0.00x | 1.13x | AU$-5.34 Million |
| 2023 | -83.65% | -85071.22% | 0.00x | 1.06x | AU$-2.96 Million |
| 2024 | -269.57% | -144648.23% | 0.00x | 1.21x | AU$-4.07 Million |
Industry Comparison
This section compares Bayan Mining and Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $18,826,689
- Average return on equity (ROE) among peers: -37.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bayan Mining and Minerals Ltd (BMM) | AU$1.45 Million | -12.73% | 0.21x | $3.00 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.03K |
| Morella Corporation Ltd (1MC) | $64.99 Million | -144.24% | 4.26x | $2.93 Million |
| 6K Additive Inc (6KA) | $62.92 Million | -28.47% | 0.10x | $24.39 Million |
| Atlantic Lithium Ltd (A11) | $15.58 Million | -14.80% | 0.03x | $91.16 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $169.49 Million |
| Albright Metals Ltd (ABR) | $7.74 Million | -10.47% | 0.03x | $949.11K |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $1.74 Million | -130.20% | 4.99x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $939.49K |
| Admiralty Resources NL (ADY) | $6.66 Million | 0.00% | 0.34x | $5.70 Million |