ChargePanel AB Net Assets
ChargePanel AB net assets. Based on the latest financial reports, ChargePanel AB (CHARGE) has net assets worth Skr3.99 Million SEK (≈ $429.39K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.61 Million ≈ $1.36 Million USD) and total liabilities (Skr8.62 Million ≈ $927.54K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ChargePanel AB equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.99 Million |
| % of Total Assets | 31.64% |
| Annual Growth Rate | 53.02% |
| 5-Year Change | 877.99% |
| 10-Year Change | N/A |
| Growth Volatility | 2003.81 |
Net Assets of ChargePanel AB (2019–2024)
Net assets of ChargePanel AB from 2019 to 2024. This chart illustrates how ChargePanel AB's net assets have evolved over time, based on quarterly financial data. See net asset quality index of ChargePanel AB to measure how much of total assets are equity-financed.
Annual Net Assets for ChargePanel AB (2019–2024)
The table below shows the annual net assets of ChargePanel AB from 2019 to 2024. For live market cap and overall valuation, see CHARGE market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr5.64 Million ≈ $607.28K |
+243.37% |
| 2023-12-31 | Skr-3.94 Million ≈ $-423.58K |
-133.27% |
| 2022-12-31 | Skr11.83 Million ≈ $1.27 Million |
-55.99% |
| 2021-12-31 | Skr26.88 Million ≈ $2.89 Million |
+4558.75% |
| 2020-12-31 | Skr577.00K ≈ $62.09K |
-14.14% |
| 2019-12-31 | Skr672.00K ≈ $72.32K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ChargePanel AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7856.8% over the analyzed period, potentially due to dividend distributions or operating losses.
ChargePanel AB Net Assets Breakdown (December 2024)
ChargePanel AB net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.30 Million | 23.11% |
| Other Components | Skr52.59 Million | 931.88% |
| Total Equity | Skr5.64 Million | 100.00% |
ChargePanel AB Competitors by Market Cap
The table below lists competitors of ChargePanel AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xin Hwa Holdings Bhd
KLSE:5267
|
$9.95 Million |
|
Silverline Endustri ve Ticaret AS
IS:SILVR
|
$9.96 Million |
|
Shanghai Prosolar Resources Development Co Ltd
SHG:600193
|
$9.96 Million |
|
Boa Concept SA
PA:ALBOA
|
$9.96 Million |
|
Art Nirman Limited
NSE:ARTNIRMAN
|
$9.93 Million |
|
Euro Tech Holdings Company Ltd
NASDAQ:CLWT
|
$9.93 Million |
|
Irisity AB
ST:IRIS
|
$9.92 Million |
|
Australian Oilseeds Holdings Limited Ordinary Shares
NASDAQ:COOT
|
$9.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ChargePanel AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -3,936,000 to 5,643,000, a change of 9,579,000.
- Net loss of 11,896,000 reduced equity.
- New share issuances of 24,904,000 increased equity.
- Other factors decreased equity by 3,429,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-11.90 Million | -210.81% |
| Share Issuances | Skr24.90 Million | +441.33% |
| Other Changes | Skr-3.43 Million | -60.77% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares ChargePanel AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 60.29x to 13.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.04 | Skr2.49 | x |
| 2020-12-31 | Skr0.03 | Skr2.49 | x |
| 2021-12-31 | Skr1.55 | Skr2.49 | x |
| 2022-12-31 | Skr0.68 | Skr2.49 | x |
| 2023-12-31 | Skr-0.23 | Skr2.49 | x |
| 2024-12-31 | Skr0.18 | Skr2.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ChargePanel AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -210.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -94.35%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.56x
- Recent ROE (-210.81%) is below the historical average (-61.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 3.13% | 0.47% | 2.17x | 3.05x | Skr-46.20K |
| 2020 | -16.46% | -2.72% | 1.35x | 4.48x | Skr-152.70K |
| 2021 | -15.11% | -99.85% | 0.14x | 1.11x | Skr-6.75 Million |
| 2022 | -129.36% | -333.09% | 0.32x | 1.21x | Skr-16.48 Million |
| 2023 | 0.00% | -176.41% | 1.35x | 0.00x | Skr-15.05 Million |
| 2024 | -210.81% | -94.35% | 0.87x | 2.56x | Skr-12.46 Million |
Industry Comparison
This section compares ChargePanel AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $108,415,983
- Average return on equity (ROE) among peers: -66.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ChargePanel AB (CHARGE) | Skr3.99 Million | 3.13% | 2.16x | $9.94 Million |
| 24SevenOffice Scandinavia AB (247) | $414.56 Million | -17.81% | 0.89x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $44.99 Million | -62.83% | 0.19x | $11.01 Million |
| AppSpotr AB (APTR) | $7.62 Million | -225.11% | 0.24x | $28.96 Million |
| Better Collective (BETCO) | $162.54 Million | 13.49% | 0.94x | $398.65 Million |
| BIMobject AB (BIM) | $194.04 Million | -6.55% | 0.55x | $71.27 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $17.07 Million |
| CodeMill AB (CDMIL) | $38.63 Million | -35.42% | 0.82x | $20.52 Million |
| Crunchfish AB (CFISH) | $18.27 Million | -91.43% | 0.27x | $16.94 Million |
| Checkin.com Group AB (CHECK) | $932.95K | -49.66% | 1.31x | $8.71 Million |
About ChargePanel AB
ChargePanel AB (publ) provides a SaaS platform for the operation and management of electric vehicle charging networks. It offers ChargePanel Enterprise, ChargePanel Cloud, and ChargePanel Connect for Charge Point operators and e-mobility service providers. The company also provides ChargePanel Go, a managed EV charging service via the Connect GO App; EV fleet management software and services; and… Read more