BSA Ltd

AU:BSA Australia Engineering & Construction
Market Cap
$18.65 Million
AU$30.12 Million AUD
Market Cap Rank
#30302 Global
#862 in Australia
Share Price
AU$0.40
Change (1 day)
-6.98%
52-Week Range
AU$0.04 - AU$0.48
All Time High
AU$3.19
Categories
Companies in Australia Engineering & Construction
About

BSA Limited, together with its subsidiaries, provides communications and utilities infrastructure, and property solutions in Australia. It engages in the design, building, installation, operation, and maintenance of communications networks; delivery of bundled services over fixed line and wireless networks; and the installation of subscription television, smart meters, and electric vehicles charg… Read more

BSA Ltd (BSA) - Net Assets

Latest net assets as of June 2025: AU$6.95 Million AUD

Based on the latest financial reports, BSA Ltd (BSA) has net assets worth AU$6.95 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$46.60 Million) and total liabilities (AU$39.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$6.95 Million
% of Total Assets 14.92%
Annual Growth Rate 7.83%
5-Year Change -76.8%
10-Year Change -83.24%
Growth Volatility 353.76

BSA Ltd - Net Assets Trend (1999–2025)

This chart illustrates how BSA Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for BSA Ltd (1999–2025)

The table below shows the annual net assets of BSA Ltd from 1999 to 2025.

Year Net Assets Change
2025-06-30 AU$6.95 Million +334.02%
2024-06-30 AU$1.60 Million +116.68%
2023-06-30 AU$-9.61 Million -35.43%
2022-06-30 AU$-7.09 Million -123.67%
2021-06-30 AU$29.96 Million -7.20%
2020-06-30 AU$32.29 Million -10.15%
2019-06-30 AU$35.93 Million -20.21%
2018-06-30 AU$45.04 Million -0.90%
2017-06-30 AU$45.44 Million +9.51%
2016-06-30 AU$41.50 Million -5.08%
2015-06-30 AU$43.72 Million +119.34%
2014-06-30 AU$19.93 Million -73.35%
2013-06-30 AU$74.80 Million +0.20%
2012-06-30 AU$74.65 Million +1.87%
2011-06-30 AU$73.28 Million +9.20%
2010-06-30 AU$67.11 Million +14.06%
2009-06-30 AU$58.84 Million +10.35%
2008-06-30 AU$53.31 Million +50.55%
2007-06-30 AU$35.41 Million +29.13%
2006-06-30 AU$27.43 Million +11.04%
2005-06-30 AU$24.70 Million -14.82%
2004-06-30 AU$29.00 Million +37.96%
2003-06-30 AU$21.02 Million +103.48%
2002-06-30 AU$10.33 Million -55.21%
2001-06-30 AU$23.06 Million +27.72%
2000-06-30 AU$18.06 Million +1742.45%
1999-06-30 AU$980.00K --

Equity Component Analysis

This analysis shows how different components contribute to BSA Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 11059100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$117.35 Million 1687.75%
Other Comprehensive Income AU$195.00K 2.80%
Other Components AU$1.00 0.00%
Total Equity AU$6.95 Million 100.00%

BSA Ltd Competitors by Market Cap

The table below lists competitors of BSA Ltd ranked by their market capitalization.

Company Market Cap
Balance Labs Inc
PINK:BLNC
 		$6.49 Million
Rand Capital Corp
NASDAQ:RAND
 		$6.49 Million
Torr Metals Inc
V:TMET
 		$6.49 Million
Roadman Investments Corp
V:LITT
 		$6.49 Million
Tao Heung Holdings Limited
F:BVI
 		$6.49 Million
Concrete Engineering Products
KLSE:8435
 		$6.49 Million
Anjani Portland Cement Limited
NSE:APCL
 		$6.49 Million
Harte Hanks Inc
NASDAQ:HHS
 		$6.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BSA Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,602,000 to 6,953,000, a change of 5,351,000 (334.0%).
  • Net income of 3,731,000 contributed positively to equity growth.
  • New share issuances of 1,659,000 increased equity.
  • Other comprehensive income decreased equity by 33,424,001.
  • Other factors increased equity by 33,385,001.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$3.73 Million +53.66%
Share Issuances AU$1.66 Million +23.86%
Other Comprehensive Income AU$-33.42 Million -480.71%
Other Changes AU$33.39 Million +480.15%
Total Change AU$- 334.02%

Book Value vs Market Value Analysis

This analysis compares BSA Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.33x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.13x to 4.33x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-06-30 AU$2.99 AU$0.40 x
2000-06-30 AU$3.29 AU$0.40 x
2001-06-30 AU$2.74 AU$0.40 x
2002-06-30 AU$0.63 AU$0.40 x
2003-06-30 AU$1.21 AU$0.40 x
2004-06-30 AU$1.21 AU$0.40 x
2005-06-30 AU$0.91 AU$0.40 x
2006-06-30 AU$1.12 AU$0.40 x
2007-06-30 AU$1.59 AU$0.40 x
2008-06-30 AU$2.07 AU$0.40 x
2009-06-30 AU$2.15 AU$0.40 x
2010-06-30 AU$2.29 AU$0.40 x
2011-06-30 AU$2.33 AU$0.40 x
2012-06-30 AU$2.29 AU$0.40 x
2013-06-30 AU$2.55 AU$0.40 x
2014-06-30 AU$0.70 AU$0.40 x
2015-06-30 AU$0.99 AU$0.40 x
2016-06-30 AU$0.78 AU$0.40 x
2017-06-30 AU$0.81 AU$0.40 x
2018-06-30 AU$0.85 AU$0.40 x
2019-06-30 AU$0.67 AU$0.40 x
2020-06-30 AU$0.60 AU$0.40 x
2021-06-30 AU$0.56 AU$0.40 x
2022-06-30 AU$-0.13 AU$0.40 x
2023-06-30 AU$-0.13 AU$0.40 x
2024-06-30 AU$0.02 AU$0.40 x
2025-06-30 AU$0.09 AU$0.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently BSA Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 53.66%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.30%
  • • Asset Turnover: 6.16x
  • • Equity Multiplier: 6.70x
  • Recent ROE (53.66%) is above the historical average (21.30%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 -0.17% -0.07% 1.59x 1.55x AU$-1.83 Million
2001 0.16% 0.04% 1.69x 2.06x AU$-2.34 Million
2002 -0.02% 0.00% 2.38x 2.31x AU$-1.01 Million
2003 -0.25% -0.08% 1.54x 2.11x AU$-2.14 Million
2004 -0.05% -0.01% 2.16x 1.61x AU$-2.90 Million
2005 4.61% 0.96% 3.14x 1.53x AU$-1.33 Million
2006 2.56% 0.54% 3.13x 1.52x AU$-2.04 Million
2007 25.37% 5.65% 3.05x 1.47x AU$5.44 Million
2008 15.04% 3.29% 2.22x 2.06x AU$2.69 Million
2009 13.13% 3.21% 2.09x 1.96x AU$1.84 Million
2010 13.64% 2.77% 1.94x 2.54x AU$2.45 Million
2011 11.72% 2.13% 2.21x 2.49x AU$1.26 Million
2012 7.78% 1.18% 2.60x 2.53x AU$-1.65 Million
2013 5.03% 0.79% 2.67x 2.37x AU$-3.72 Million
2014 -275.20% -11.16% 3.42x 7.22x AU$-56.84 Million
2015 8.86% 0.71% 3.84x 3.23x AU$-496.50K
2016 -5.35% -0.43% 3.71x 3.32x AU$-6.37 Million
2017 8.72% 0.80% 3.21x 3.37x AU$-581.40K
2018 3.47% 0.28% 3.55x 3.52x AU$-2.94 Million
2019 0.48% 0.04% 3.12x 4.19x AU$-3.42 Million
2020 -2.97% -0.20% 3.30x 4.57x AU$-4.19 Million
2021 0.03% 0.00% 3.19x 4.37x AU$-2.99 Million
2022 0.00% -17.31% 1.91x 0.00x AU$-41.53 Million
2023 0.00% -1.24% 3.83x 0.00x AU$-2.00 Million
2024 663.61% 4.16% 4.31x 37.00x AU$10.47 Million
2025 53.66% 1.30% 6.16x 6.70x AU$3.04 Million

Industry Comparison

This section compares BSA Ltd's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $113,140,042
  • Average return on equity (ROE) among peers: 11.31%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
BSA Ltd (BSA) AU$6.95 Million -0.17% 5.70x $6.49 Million
Acrow Ltd (ACF) $4.28 Million -8.15% 0.50x $132.22 Million
Bwe Drilling Ltd (BWE) $36.63 Million 5.59% 1.19x $24.32 Million
Cardno Ltd (CDD) $265.92 Million 12.84% 0.81x $1.40 Million
Civmec Ltd (CVL) $21.30 Million 26.80% 2.42x $280.16 Million
Dynamic Group Holdings Ltd (DDB) $47.42 Million 4.19% 1.23x $24.32 Million
DRA Global Ltd (DRA) $332.07 Million 10.80% 0.77x $18.52 Million
Duratec Ltd (DUR) $59.12 Million 36.25% 2.81x $177.90 Million
EVZ Ltd (EVZ) $37.11 Million 13.49% 0.71x $13.18 Million
Fleetwood Ltd (FWD) $214.41 Million 0.04% 0.50x $86.73 Million