BSA Ltd (BSA) - Net Assets

Latest as of June 2025: AU$6.95 Million AUD ≈ $4.92 Million USD

Based on the latest financial reports, BSA Ltd (BSA) has net assets worth AU$6.95 Million AUD (≈ $4.92 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$46.60 Million ≈ $32.97 Million USD) and total liabilities (AU$39.65 Million ≈ $28.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of BSA Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$6.95 Million
% of Total Assets	14.92%
Annual Growth Rate	7.83%
5-Year Change	-76.8%
10-Year Change	-83.24%
Growth Volatility	353.76

BSA Ltd - Net Assets Trend (1999–2025)

This chart illustrates how BSA Ltd's net assets have evolved over time, based on quarterly financial data. Also explore BSA Ltd assets under control for the complete picture of this company's asset base.

Annual Net Assets for BSA Ltd (1999–2025)

The table below shows the annual net assets of BSA Ltd from 1999 to 2025. For live valuation and market cap data, see market value of BSA Ltd.

Year	Net Assets	Change
2025-06-30	AU$6.95 Million ≈ $4.92 Million	+334.02%
2024-06-30	AU$1.60 Million ≈ $1.13 Million	+116.68%
2023-06-30	AU$-9.61 Million ≈ $-6.80 Million	-35.43%
2022-06-30	AU$-7.09 Million ≈ $-5.02 Million	-123.67%
2021-06-30	AU$29.96 Million ≈ $21.20 Million	-7.20%
2020-06-30	AU$32.29 Million ≈ $22.85 Million	-10.15%
2019-06-30	AU$35.93 Million ≈ $25.43 Million	-20.21%
2018-06-30	AU$45.04 Million ≈ $31.87 Million	-0.90%
2017-06-30	AU$45.44 Million ≈ $32.15 Million	+9.51%
2016-06-30	AU$41.50 Million ≈ $29.36 Million	-5.08%
2015-06-30	AU$43.72 Million ≈ $30.93 Million	+119.34%
2014-06-30	AU$19.93 Million ≈ $14.10 Million	-73.35%
2013-06-30	AU$74.80 Million ≈ $52.92 Million	+0.20%
2012-06-30	AU$74.65 Million ≈ $52.82 Million	+1.87%
2011-06-30	AU$73.28 Million ≈ $51.85 Million	+9.20%
2010-06-30	AU$67.11 Million ≈ $47.48 Million	+14.06%
2009-06-30	AU$58.84 Million ≈ $41.63 Million	+10.35%
2008-06-30	AU$53.31 Million ≈ $37.72 Million	+50.55%
2007-06-30	AU$35.41 Million ≈ $25.06 Million	+29.13%
2006-06-30	AU$27.43 Million ≈ $19.40 Million	+11.04%
2005-06-30	AU$24.70 Million ≈ $17.48 Million	-14.82%
2004-06-30	AU$29.00 Million ≈ $20.52 Million	+37.96%
2003-06-30	AU$21.02 Million ≈ $14.87 Million	+103.48%
2002-06-30	AU$10.33 Million ≈ $7.31 Million	-55.21%
2001-06-30	AU$23.06 Million ≈ $16.32 Million	+27.72%
2000-06-30	AU$18.06 Million ≈ $12.78 Million	+1742.45%
1999-06-30	AU$980.00K ≈ $693.41K	--

Equity Component Analysis

This analysis shows how different components contribute to BSA Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 11059100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$117.35 Million	1687.75%
Other Comprehensive Income	AU$195.00K	2.80%
Other Components	AU$1.00	0.00%
Total Equity	AU$6.95 Million	100.00%

BSA Ltd Competitors by Market Cap

The table below lists competitors of BSA Ltd ranked by their market capitalization.

Company	Market Cap
Eagle Plains Resources Ltd. V:EPL	$16.25 Million
Independence Gold Corp V:IGO	$16.25 Million
JPMorgan Emerging Markets Ord LSE:JMG	$16.26 Million
Zhongchao Inc NASDAQ:ZCMD	$16.26 Million
Ingress Industrial (Thailand) Public Company Limited BK:INGRS	$16.24 Million
Ruchi Infrastructure Limited NSE:RUCHINFRA	$16.23 Million
123fahrschule SE DU:123F	$16.23 Million
The Navakij Insurance Public Company Limited BK:NKI	$16.23 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BSA Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,602,000 to 6,953,000, a change of 5,351,000 (334.0%).
Net income of 3,731,000 contributed positively to equity growth.
New share issuances of 1,659,000 increased equity.
Other comprehensive income decreased equity by 33,424,001.
Other factors increased equity by 33,385,001.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$3.73 Million	+53.66%
Share Issuances	AU$1.66 Million	+23.86%
Other Comprehensive Income	AU$-33.42 Million	-480.71%
Other Changes	AU$33.39 Million	+480.15%
Total Change	AU$-	334.02%

Book Value vs Market Value Analysis

This analysis compares BSA Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.30x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.10x to 3.30x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1999-06-30	AU$2.99	AU$0.31	x
2000-06-30	AU$3.29	AU$0.31	x
2001-06-30	AU$2.74	AU$0.31	x
2002-06-30	AU$0.63	AU$0.31	x
2003-06-30	AU$1.21	AU$0.31	x
2004-06-30	AU$1.21	AU$0.31	x
2005-06-30	AU$0.91	AU$0.31	x
2006-06-30	AU$1.12	AU$0.31	x
2007-06-30	AU$1.59	AU$0.31	x
2008-06-30	AU$2.07	AU$0.31	x
2009-06-30	AU$2.15	AU$0.31	x
2010-06-30	AU$2.29	AU$0.31	x
2011-06-30	AU$2.33	AU$0.31	x
2012-06-30	AU$2.29	AU$0.31	x
2013-06-30	AU$2.55	AU$0.31	x
2014-06-30	AU$0.70	AU$0.31	x
2015-06-30	AU$0.99	AU$0.31	x
2016-06-30	AU$0.78	AU$0.31	x
2017-06-30	AU$0.81	AU$0.31	x
2018-06-30	AU$0.85	AU$0.31	x
2019-06-30	AU$0.67	AU$0.31	x
2020-06-30	AU$0.60	AU$0.31	x
2021-06-30	AU$0.56	AU$0.31	x
2022-06-30	AU$-0.13	AU$0.31	x
2023-06-30	AU$-0.13	AU$0.31	x
2024-06-30	AU$0.02	AU$0.31	x
2025-06-30	AU$0.09	AU$0.31	x

Capital Efficiency Dashboard

This dashboard shows how efficiently BSA Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 53.66%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.30%
• Asset Turnover: 6.16x
• Equity Multiplier: 6.70x
Recent ROE (53.66%) is above the historical average (21.30%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	-0.17%	-0.07%	1.59x	1.55x	AU$-1.83 Million
2001	0.16%	0.04%	1.69x	2.06x	AU$-2.34 Million
2002	-0.02%	0.00%	2.38x	2.31x	AU$-1.01 Million
2003	-0.25%	-0.08%	1.54x	2.11x	AU$-2.14 Million
2004	-0.05%	-0.01%	2.16x	1.61x	AU$-2.90 Million
2005	4.61%	0.96%	3.14x	1.53x	AU$-1.33 Million
2006	2.56%	0.54%	3.13x	1.52x	AU$-2.04 Million
2007	25.37%	5.65%	3.05x	1.47x	AU$5.44 Million
2008	15.04%	3.29%	2.22x	2.06x	AU$2.69 Million
2009	13.13%	3.21%	2.09x	1.96x	AU$1.84 Million
2010	13.64%	2.77%	1.94x	2.54x	AU$2.45 Million
2011	11.72%	2.13%	2.21x	2.49x	AU$1.26 Million
2012	7.78%	1.18%	2.60x	2.53x	AU$-1.65 Million
2013	5.03%	0.79%	2.67x	2.37x	AU$-3.72 Million
2014	-275.20%	-11.16%	3.42x	7.22x	AU$-56.84 Million
2015	8.86%	0.71%	3.84x	3.23x	AU$-496.50K
2016	-5.35%	-0.43%	3.71x	3.32x	AU$-6.37 Million
2017	8.72%	0.80%	3.21x	3.37x	AU$-581.40K
2018	3.47%	0.28%	3.55x	3.52x	AU$-2.94 Million
2019	0.48%	0.04%	3.12x	4.19x	AU$-3.42 Million
2020	-2.97%	-0.20%	3.30x	4.57x	AU$-4.19 Million
2021	0.03%	0.00%	3.19x	4.37x	AU$-2.99 Million
2022	0.00%	-17.31%	1.91x	0.00x	AU$-41.53 Million
2023	0.00%	-1.24%	3.83x	0.00x	AU$-2.00 Million
2024	663.61%	4.16%	4.31x	37.00x	AU$10.47 Million
2025	53.66%	1.30%	6.16x	6.70x	AU$3.04 Million

Industry Comparison

This section compares BSA Ltd's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

Industry: Engineering & Construction
Average net assets among peers: $62,531,597
Average return on equity (ROE) among peers: 41.69%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
BSA Ltd (BSA)	AU$6.95 Million	-0.17%	5.70x	$16.25 Million
Acrow Ltd (ACF)	$61.49 Million	6.45%	1.59x	$185.18 Million
Civmec Ltd (CVL)	$110.18 Million	28.25%	0.75x	$564.33 Million
Dynamic Group Holdings Ltd (DDB)	$426.96K	357.47%	11.27x	$28.36 Million
Downer Edi Ltd (DOW)	$240.74 Million	2.97%	2.32x	$3.63 Billion
Duratec Ltd (DUR)	$14.95 Million	87.04%	4.38x	$487.13 Million
EVZ Ltd (EVZ)	$1.88 Million	-51.28%	0.63x	$36.54 Million
Fleetwood Ltd (FWD)	$2.00 Million	-104.09%	3.16x	$108.09 Million
Genusplus Group Ltd (GNP)	$57.71 Million	23.13%	1.70x	$1.22 Billion
Johns LYNG Group Ltd (JLG)	$73.41 Million	25.28%	2.38x	$806.21 Million

About BSA Ltd

AU:BSA Australia Engineering & Construction

Market Cap

$16.25 Million

AU$22.97 Million AUD

Market Cap Rank

#25627 Global

#1171 in Australia

Share Price

AU$0.31

Change (1 day)

-7.58%

52-Week Range

AU$0.06 - AU$0.48

All Time High

AU$3.19