Brambles Ltd
Brambles Limited operates as a supply-chain logistics company. It operates through CHEP Americas, CHEP EMEA, and CHEP Asia-Pacific segments. The company offers platforms to transport goods across their supply chains. Its products include reusable pallets and containers. The company serves consumer staples, retail, automotive, and general manufacturing industries. Brambles Limited was founded in 1… Read more
Brambles Ltd (BXB) - Net Assets
Latest net assets as of June 2025: AU$3.35 Billion AUD
Based on the latest financial reports, Brambles Ltd (BXB) has net assets worth AU$3.35 Billion AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.57 Billion) and total liabilities (AU$6.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.35 Billion |
| % of Total Assets | 35.01% |
| Annual Growth Rate | 5.31% |
| 5-Year Change | 24.94% |
| 10-Year Change | 51.95% |
| Growth Volatility | 26.5 |
Brambles Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Brambles Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brambles Ltd (1989–2025)
The table below shows the annual net assets of Brambles Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.35 Billion | +3.81% |
| 2024-06-30 | AU$3.23 Billion | +12.70% |
| 2023-06-30 | AU$2.86 Billion | +16.83% |
| 2022-06-30 | AU$2.45 Billion | -8.60% |
| 2021-06-30 | AU$2.68 Billion | -3.34% |
| 2020-06-30 | AU$2.77 Billion | +4.20% |
| 2019-06-30 | AU$2.66 Billion | +14.38% |
| 2018-06-30 | AU$2.33 Billion | +6.81% |
| 2017-06-30 | AU$2.18 Billion | -1.16% |
| 2016-06-30 | AU$2.20 Billion | +9.78% |
| 2015-06-30 | AU$2.01 Billion | -22.29% |
| 2014-06-30 | AU$2.58 Billion | -7.58% |
| 2013-06-30 | AU$2.80 Billion | +0.86% |
| 2012-06-30 | AU$2.77 Billion | +5.75% |
| 2011-06-30 | AU$2.62 Billion | +90.55% |
| 2010-06-30 | AU$1.38 Billion | +20.42% |
| 2009-06-30 | AU$1.14 Billion | -22.89% |
| 2008-06-30 | AU$1.48 Billion | +22.90% |
| 2007-06-30 | AU$1.21 Billion | -44.68% |
| 2006-06-30 | AU$2.18 Billion | +16.33% |
| 2005-06-30 | AU$1.87 Billion | +17.87% |
| 2004-06-30 | AU$1.59 Billion | +6.66% |
| 2003-06-30 | AU$1.49 Billion | +43.24% |
| 2002-06-30 | AU$1.04 Billion | +80.25% |
| 2001-06-30 | AU$577.28 Million | -22.09% |
| 2000-06-30 | AU$740.97 Million | -6.81% |
| 1999-06-30 | AU$795.12 Million | +22.70% |
| 1998-06-30 | AU$648.03 Million | -21.65% |
| 1997-06-30 | AU$827.05 Million | -6.21% |
| 1996-06-30 | AU$881.81 Million | +19.80% |
| 1995-06-30 | AU$736.10 Million | -1.62% |
| 1994-06-30 | AU$748.22 Million | -6.16% |
| 1993-06-30 | AU$797.35 Million | -12.92% |
| 1992-06-30 | AU$915.64 Million | +8.11% |
| 1991-06-30 | AU$846.95 Million | +2.83% |
| 1990-06-30 | AU$823.66 Million | +58.36% |
| 1989-06-30 | AU$520.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brambles Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3379.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$6.42 Billion | 191.64% |
| Common Stock | AU$4.23 Billion | 126.35% |
| Other Comprehensive Income | AU$-7.30 Billion | -217.99% |
| Total Equity | AU$3.35 Billion | 100.00% |
Brambles Ltd Competitors by Market Cap
The table below lists competitors of Brambles Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evergy, Inc.
NASDAQ:EVRG
|
$18.87 Billion |
|
SMC Corp
PINK:SMECF
|
$18.90 Billion |
|
Schindler Ps
SW:SCHP
|
$18.91 Billion |
|
Jiangxi Ganfeng Lithium Co Ltd
SHE:002460
|
$18.95 Billion |
|
DENSO Corporation
PINK:DNZOF
|
$18.84 Billion |
|
Suzuki Motor Corporation
PINK:SZKMF
|
$18.83 Billion |
|
Aena SA
MC:AENA
|
$18.79 Billion |
|
UNIVERSAL MUSIC GROUP EO1
F:0VD
|
$18.76 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brambles Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,227,100,000 to 3,350,200,000, a change of 123,100,000 (3.8%).
- Net income of 896,000,000 contributed positively to equity growth.
- Dividend payments of 531,500,000 reduced retained earnings.
- Share repurchases of 384,200,000 reduced equity.
- Other comprehensive income increased equity by 88,900,000.
- Other factors increased equity by 53,900,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$896.00 Million | +26.74% |
| Dividends Paid | AU$531.50 Million | -15.86% |
| Share Repurchases | AU$384.20 Million | -11.47% |
| Other Comprehensive Income | AU$88.90 Million | +2.65% |
| Other Changes | AU$53.90 Million | +1.61% |
| Total Change | AU$- | 3.81% |
Book Value vs Market Value Analysis
This analysis compares Brambles Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.89x to 9.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.70 | AU$22.31 | x |
| 1990-06-30 | AU$1.00 | AU$22.31 | x |
| 1991-06-30 | AU$1.02 | AU$22.31 | x |
| 1992-06-30 | AU$1.05 | AU$22.31 | x |
| 1993-06-30 | AU$0.89 | AU$22.31 | x |
| 1994-06-30 | AU$0.79 | AU$22.31 | x |
| 1995-06-30 | AU$0.83 | AU$22.31 | x |
| 1996-06-30 | AU$0.97 | AU$22.31 | x |
| 1997-06-30 | AU$0.91 | AU$22.31 | x |
| 1998-06-30 | AU$0.71 | AU$22.31 | x |
| 1999-06-30 | AU$0.77 | AU$22.31 | x |
| 2000-06-30 | AU$0.80 | AU$22.31 | x |
| 2001-06-30 | AU$0.62 | AU$22.31 | x |
| 2002-06-30 | AU$0.61 | AU$22.31 | x |
| 2003-06-30 | AU$0.87 | AU$22.31 | x |
| 2004-06-30 | AU$0.93 | AU$22.31 | x |
| 2005-06-30 | AU$1.10 | AU$22.31 | x |
| 2006-06-30 | AU$1.26 | AU$22.31 | x |
| 2007-06-30 | AU$0.77 | AU$22.31 | x |
| 2008-06-30 | AU$1.04 | AU$22.31 | x |
| 2009-06-30 | AU$0.82 | AU$22.31 | x |
| 2010-06-30 | AU$0.97 | AU$22.31 | x |
| 2011-06-30 | AU$1.79 | AU$22.31 | x |
| 2012-06-30 | AU$1.86 | AU$22.31 | x |
| 2013-06-30 | AU$1.79 | AU$22.31 | x |
| 2014-06-30 | AU$1.65 | AU$22.31 | x |
| 2015-06-30 | AU$1.28 | AU$22.31 | x |
| 2016-06-30 | AU$1.40 | AU$22.31 | x |
| 2017-06-30 | AU$1.37 | AU$22.31 | x |
| 2018-06-30 | AU$1.46 | AU$22.31 | x |
| 2019-06-30 | AU$1.67 | AU$22.31 | x |
| 2020-06-30 | AU$1.79 | AU$22.31 | x |
| 2021-06-30 | AU$1.81 | AU$22.31 | x |
| 2022-06-30 | AU$1.72 | AU$22.31 | x |
| 2023-06-30 | AU$2.05 | AU$22.31 | x |
| 2024-06-30 | AU$2.31 | AU$22.31 | x |
| 2025-06-30 | AU$2.41 | AU$22.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brambles Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.10%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 2.86x
- Recent ROE (26.74%) is above the historical average (20.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -0.64% | -0.20% | 1.46x | 2.17x | AU$-52.46 Million |
| 1990 | 2.47% | 0.96% | 1.34x | 1.93x | AU$-59.87 Million |
| 1991 | -0.70% | -0.33% | 1.17x | 1.84x | AU$-87.44 Million |
| 1992 | -0.48% | -0.23% | 1.03x | 2.02x | AU$-91.17 Million |
| 1993 | -0.55% | -0.24% | 1.19x | 1.93x | AU$-80.72 Million |
| 1994 | -0.42% | -0.16% | 1.27x | 2.10x | AU$-75.05 Million |
| 1995 | -0.67% | -0.22% | 1.32x | 2.30x | AU$-75.94 Million |
| 1996 | -0.49% | -0.18% | 1.27x | 2.14x | AU$-90.25 Million |
| 1997 | -0.48% | -0.13% | 1.64x | 2.17x | AU$-85.54 Million |
| 1998 | -0.15% | 0.00% | 0.00x | 2.36x | AU$-65.23 Million |
| 1999 | -0.06% | 0.00% | 0.00x | 2.23x | AU$-79.23 Million |
| 2000 | -0.15% | -0.06% | 1.13x | 2.29x | AU$-74.60 Million |
| 2001 | -0.17% | -0.11% | 0.67x | 2.40x | AU$-58.18 Million |
| 2002 | 29.62% | 6.32% | 1.48x | 3.16x | AU$203.23 Million |
| 2003 | 14.98% | 4.17% | 1.23x | 2.93x | AU$73.91 Million |
| 2004 | 0.14% | 0.04% | 1.14x | 2.89x | AU$-156.30 Million |
| 2005 | -0.10% | -0.03% | 1.20x | 2.69x | AU$-188.55 Million |
| 2006 | 90.45% | 41.55% | 0.97x | 2.24x | AU$1.75 Billion |
| 2007 | 126.22% | 33.38% | 1.07x | 3.53x | AU$1.40 Billion |
| 2008 | 43.78% | 14.88% | 0.81x | 3.65x | AU$500.54 Million |
| 2009 | 39.62% | 11.26% | 0.99x | 3.57x | AU$338.36 Million |
| 2010 | 32.62% | 10.82% | 1.00x | 3.01x | AU$311.23 Million |
| 2011 | 18.13% | 10.17% | 0.56x | 3.17x | AU$213.16 Million |
| 2012 | 20.79% | 10.25% | 0.74x | 2.75x | AU$299.04 Million |
| 2013 | 22.91% | 10.88% | 0.80x | 2.63x | AU$360.95 Million |
| 2014 | 49.05% | 23.46% | 0.77x | 2.70x | AU$1.01 Billion |
| 2015 | 29.10% | 10.69% | 0.95x | 2.88x | AU$383.56 Million |
| 2016 | 26.66% | 10.62% | 0.94x | 2.67x | AU$367.23 Million |
| 2017 | 8.39% | 3.58% | 0.86x | 2.72x | AU$-35.01 Million |
| 2018 | 29.76% | 12.38% | 0.97x | 2.48x | AU$459.95 Million |
| 2019 | 55.13% | 31.94% | 0.85x | 2.03x | AU$1.20 Billion |
| 2020 | 16.15% | 9.19% | 0.64x | 2.75x | AU$170.60 Million |
| 2021 | 19.49% | 10.03% | 0.65x | 2.99x | AU$254.46 Million |
| 2022 | 24.21% | 10.67% | 0.66x | 3.45x | AU$348.22 Million |
| 2023 | 24.91% | 11.25% | 0.69x | 3.23x | AU$426.87 Million |
| 2024 | 24.17% | 11.61% | 0.77x | 2.71x | AU$457.19 Million |
| 2025 | 26.74% | 13.10% | 0.71x | 2.86x | AU$560.98 Million |
Industry Comparison
This section compares Brambles Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $35,940,584
- Average return on equity (ROE) among peers: 15.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brambles Ltd (BXB) | AU$3.35 Billion | -0.64% | 1.86x | $18.86 Billion |
| Boom Logistics Ltd (BOL) | $133.87 Million | -3.98% | 0.49x | $26.58 Million |
| Credit Intelligence Ltd (CI1) | $11.05 Million | 22.99% | 1.52x | $3.87 Million |
| Count Ltd (CUP) | $49.05 Million | 18.14% | 0.77x | $95.14 Million |
| Energy Action Ltd (EAX) | $13.25 Million | 33.02% | 0.44x | $300.46K |
| IPH Ltd (IPH) | $35.18 Million | 86.95% | 1.06x | $509.75 Million |
| RBR Group Ltd (RBR) | $1.63 Million | -60.09% | 1.62x | $713.86K |
| SSH Group Ltd (SSH) | $7.55 Million | 8.84% | 4.75x | $3.27 Million |