Chariot Corporation Ltd
Chariot Resources Ltd, a mineral exploration company, focuses on discovering and developing lithium properties in the United States. The company's flagship property is the Black Mountain project that comprises 352 unpatented lode mining claims covering an area of 2,686 hectares located in Natrona County in Central Wyoming. The company was formerly known as Chariot Corporation Limited and changed … Read more
Chariot Corporation Ltd (CC9) - Net Assets
Latest net assets as of June 2025: AU$4.41 Million AUD
Based on the latest financial reports, Chariot Corporation Ltd (CC9) has net assets worth AU$4.41 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.05 Million) and total liabilities (AU$5.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.41 Million |
| % of Total Assets | 43.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 187.67 |
Chariot Corporation Ltd - Net Assets Trend (2021–2024)
This chart illustrates how Chariot Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chariot Corporation Ltd (2021–2024)
The table below shows the annual net assets of Chariot Corporation Ltd from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$5.99 Million | -78.38% |
| 2023-12-31 | AU$27.71 Million | +296.96% |
| 2022-12-31 | AU$6.98 Million | -- |
| 2021-12-31 | AU$0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chariot Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3555038000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$39.95 Million | 666.87% |
| Other Components | AU$1.59 Million | 26.49% |
| Total Equity | AU$5.99 Million | 100.00% |
Chariot Corporation Ltd Competitors by Market Cap
The table below lists competitors of Chariot Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Telsys
TA:TLSY
|
$4.86 Million |
|
KENYA COMMERCIAL BANK LTD
RSE:KCB
|
$4.86 Million |
|
Edge Total Intelligence Inc.
OTCQB:UNFYF
|
$4.86 Million |
|
Vortex Metals Inc
OTCQB:VMSSF
|
$4.86 Million |
|
Rudrabhishek Enterprises Limited
NSE:REPL
|
$4.86 Million |
|
INA-Industrija Nafte d.d.
ZSE:INA
|
$4.86 Million |
|
Taitron Components Incorporated
NASDAQ:TAIT
|
$4.85 Million |
|
Teera-Mongkol Industry Public Company Limited
BK:TMI
|
$4.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chariot Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,713,300 to 5,991,330, a change of -21,721,970 (-78.4%).
- Net loss of 23,790,950 reduced equity.
- Share repurchases of 1,568,400 reduced equity.
- New share issuances of 1,568,400 increased equity.
- Other factors increased equity by 2,068,980.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-23.79 Million | -397.09% |
| Share Repurchases | AU$1.57 Million | -26.18% |
| Share Issuances | AU$1.57 Million | +26.18% |
| Other Changes | AU$2.07 Million | +34.53% |
| Total Change | AU$- | -78.38% |
Book Value vs Market Value Analysis
This analysis compares Chariot Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | AU$0.00 | AU$0.12 | x |
| 2022-12-31 | AU$0.12 | AU$0.12 | x |
| 2023-12-31 | AU$0.18 | AU$0.12 | x |
| 2024-12-31 | AU$0.04 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chariot Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -397.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -61206.46%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.87x
- Recent ROE (-397.09%) is below the historical average (-118.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.38 Million |
| 2022 | -48.79% | -159921.13% | 0.00x | 1.09x | AU$-4.10 Million |
| 2023 | -29.43% | -24759.99% | 0.00x | 1.63x | AU$-10.93 Million |
| 2024 | -397.09% | -61206.46% | 0.00x | 1.87x | AU$-24.39 Million |
Industry Comparison
This section compares Chariot Corporation Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chariot Corporation Ltd (CC9) | AU$4.41 Million | 0.00% | 1.28x | $4.86 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |