Rudrabhishek Enterprises Limited (REPL) - Net Assets
Based on the latest financial reports, Rudrabhishek Enterprises Limited (REPL) has net assets worth Rs1.54 Billion INR (≈ $16.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.21 Billion ≈ $23.94 Million USD) and total liabilities (Rs671.63 Million ≈ $7.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check REPL tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.54 Billion |
| % of Total Assets | 69.67% |
| Annual Growth Rate | 25.22% |
| 5-Year Change | 87.24% |
| 10-Year Change | 369.77% |
| Growth Volatility | 23.91 |
Rudrabhishek Enterprises Limited - Net Assets Trend (2013–2025)
This chart illustrates how Rudrabhishek Enterprises Limited's net assets have evolved over time, based on quarterly financial data. See Rudrabhishek Enterprises Limited defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Rudrabhishek Enterprises Limited (2013–2025)
The table below shows the annual net assets of Rudrabhishek Enterprises Limited from 2013 to 2025. For live valuation and market cap data, see REPL market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.51 Billion ≈ $16.28 Million |
+21.72% |
| 2024-03-31 | Rs1.24 Billion ≈ $13.37 Million |
+18.02% |
| 2023-03-31 | Rs1.05 Billion ≈ $11.33 Million |
+13.01% |
| 2022-03-31 | Rs927.27 Million ≈ $10.03 Million |
+15.34% |
| 2021-03-31 | Rs803.92 Million ≈ $8.69 Million |
+0.30% |
| 2020-03-31 | Rs801.54 Million ≈ $8.67 Million |
+15.14% |
| 2019-03-31 | Rs696.17 Million ≈ $7.53 Million |
+54.49% |
| 2018-03-31 | Rs450.61 Million ≈ $4.87 Million |
+16.93% |
| 2017-03-31 | Rs385.37 Million ≈ $4.17 Million |
+20.27% |
| 2016-03-31 | Rs320.43 Million ≈ $3.47 Million |
+29.32% |
| 2015-03-31 | Rs247.77 Million ≈ $2.68 Million |
+25.35% |
| 2014-03-31 | Rs197.66 Million ≈ $2.14 Million |
+95.22% |
| 2013-03-31 | Rs101.25 Million ≈ $1.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rudrabhishek Enterprises Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1023.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs938.89 Million | 62.37% |
| Common Stock | Rs181.22 Million | 12.04% |
| Other Comprehensive Income | Rs50.82 Million | 3.38% |
| Other Components | Rs334.35 Million | 22.21% |
| Total Equity | Rs1.51 Billion | 100.00% |
Rudrabhishek Enterprises Limited Competitors by Market Cap
The table below lists competitors of Rudrabhishek Enterprises Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avillion Bhd
KLSE:8885
|
$14.22 Million |
|
JOY SPREADER GROUP INC.
F:5YN
|
$14.23 Million |
|
RPCG Public Company Limited
BK:RPC
|
$14.23 Million |
|
Korea Mcnulty Co Ltd
KQ:222980
|
$14.24 Million |
|
Investsmart Group Ltd
AU:INV
|
$14.22 Million |
|
IntegraFin Holdings plc
LSE:IHP
|
$14.21 Million |
|
Mlk Foods Public Company Ltd
WAR:MLK
|
$14.21 Million |
|
BALAXI PHARMACEUTICALS LIMITED
NSE:BALAXI
|
$14.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rudrabhishek Enterprises Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,236,196,000 to 1,505,293,000, a change of 269,097,000 (21.8%).
- Net income of 135,309,000 contributed positively to equity growth.
- Share repurchases of 131,625,000 reduced equity.
- New share issuances of 131,625,000 increased equity.
- Other comprehensive income decreased equity by 78,688,000.
- Other factors increased equity by 212,476,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs135.31 Million | +8.99% |
| Share Repurchases | Rs131.62 Million | -8.74% |
| Share Issuances | Rs131.62 Million | +8.74% |
| Other Comprehensive Income | Rs-78.69 Million | -5.23% |
| Other Changes | Rs212.48 Million | +14.12% |
| Total Change | Rs- | 21.77% |
Book Value vs Market Value Analysis
This analysis compares Rudrabhishek Enterprises Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.43x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs5.83 | Rs72.54 | x |
| 2014-03-31 | Rs11.39 | Rs72.54 | x |
| 2015-03-31 | Rs14.25 | Rs72.54 | x |
| 2016-03-31 | Rs18.06 | Rs72.54 | x |
| 2017-03-31 | Rs29.64 | Rs72.54 | x |
| 2018-03-31 | Rs37.10 | Rs72.54 | x |
| 2019-03-31 | Rs42.48 | Rs72.54 | x |
| 2020-03-31 | Rs45.96 | Rs72.54 | x |
| 2021-03-31 | Rs46.16 | Rs72.54 | x |
| 2022-03-31 | Rs53.47 | Rs72.54 | x |
| 2023-03-31 | Rs60.42 | Rs72.54 | x |
| 2024-03-31 | Rs69.05 | Rs72.54 | x |
| 2025-03-31 | Rs85.40 | Rs72.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rudrabhishek Enterprises Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.53%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.35x
- Recent ROE (8.99%) is below the historical average (17.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 36.95% | 16.26% | 1.64x | 1.38x | Rs27.26 Million |
| 2014 | 27.21% | 16.23% | 1.18x | 1.43x | Rs34.00 Million |
| 2015 | 22.87% | 14.70% | 1.14x | 1.36x | Rs31.80 Million |
| 2016 | 23.23% | 19.47% | 0.75x | 1.60x | Rs41.43 Million |
| 2017 | 13.13% | 14.08% | 0.45x | 2.08x | Rs11.09 Million |
| 2018 | 11.40% | 11.91% | 0.79x | 1.21x | Rs6.21 Million |
| 2019 | 12.27% | 16.09% | 0.65x | 1.17x | Rs15.64 Million |
| 2020 | 14.98% | 15.15% | 0.85x | 1.16x | Rs39.72 Million |
| 2021 | 16.74% | 18.24% | 0.71x | 1.28x | Rs53.93 Million |
| 2022 | 15.92% | 19.25% | 0.60x | 1.39x | Rs54.86 Million |
| 2023 | 11.47% | 13.52% | 0.56x | 1.51x | Rs15.44 Million |
| 2024 | 11.37% | 13.97% | 0.57x | 1.42x | Rs16.93 Million |
| 2025 | 8.99% | 12.53% | 0.53x | 1.35x | Rs-15.22 Million |
Industry Comparison
This section compares Rudrabhishek Enterprises Limited's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $17,838,940,000
- Average return on equity (ROE) among peers: 11.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rudrabhishek Enterprises Limited (REPL) | Rs1.54 Billion | 36.95% | 0.44x | $14.22 Million |
| Latent View Analytics Limited (LATENTVIEW) | $17.84 Billion | 11.11% | 0.17x | $677.50 Million |
About Rudrabhishek Enterprises Limited
Rudrabhishek Enterprises Limited operates as an urban development and infrastructure consultant in India. It operates through three segments: Advisory & Consultancy Services; Engineering, Procurement & Construction Contracts; and Sale of Software License. The company provides viability analysis; infrastructure; urban planning and geographical information system; building and area design; building… Read more