Carbonxt Group Ltd
Carbonxt Group Limited, a cleantech company, develops, markets, and sells specialized activated carbon (AC) products for the removal of pollutants and toxins in industrial processes in the United States. The company offers powdered activated carbon and AC pellets. Its products are used for industrial air purification, wastewater treatment, and other liquid and gas phase markets for the capture of… Read more
Carbonxt Group Ltd (CG1) - Net Assets
Latest net assets as of June 2025: AU$9.22 Million AUD
Based on the latest financial reports, Carbonxt Group Ltd (CG1) has net assets worth AU$9.22 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$32.27 Million) and total liabilities (AU$23.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.22 Million |
| % of Total Assets | 28.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | 10.07% |
| 10-Year Change | N/A |
| Growth Volatility | 33.65 |
Carbonxt Group Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Carbonxt Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Carbonxt Group Ltd (2015–2025)
The table below shows the annual net assets of Carbonxt Group Ltd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$9.22 Million | -14.09% |
| 2024-06-30 | AU$10.73 Million | -34.05% |
| 2023-06-30 | AU$16.28 Million | +46.32% |
| 2022-06-30 | AU$11.12 Million | +32.76% |
| 2021-06-30 | AU$8.38 Million | +22.82% |
| 2020-06-30 | AU$6.82 Million | +37.64% |
| 2019-06-30 | AU$4.96 Million | +10.95% |
| 2018-06-30 | AU$4.47 Million | -52.33% |
| 2017-06-30 | AU$9.37 Million | +511.70% |
| 2016-06-30 | AU$-2.28 Million | +18.32% |
| 2015-06-30 | AU$-2.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Carbonxt Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5779310900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$97.24 Million | 1054.34% |
| Other Comprehensive Income | AU$20.83 Million | 225.82% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$9.22 Million | 100.00% |
Carbonxt Group Ltd Competitors by Market Cap
The table below lists competitors of Carbonxt Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IFB Agro Industries Limited
NSE:IFBAGRO
|
$13.71 Million |
|
Broendbyernes IF Fodbold AS
CO:BIF
|
$13.72 Million |
|
ReGen III Corp
OTCQX:ISRJF
|
$13.72 Million |
|
R.P.P. Infra Projects Limited
NSE:RPPINFRA
|
$13.73 Million |
|
Hercules Investments Limited
NSE:HERCULES
|
$13.70 Million |
|
d1000 Varejo Farma Participações S.A
SA:DMVF3
|
$13.68 Million |
|
2invest AG
XETRA:2INV
|
$13.67 Million |
|
Pharma Equity Group A/S Cl A
CO:PEG
|
$13.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carbonxt Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,734,911 to 9,222,494, a change of -1,512,417 (-14.1%).
- Net loss of 6,761,392 reduced equity.
- Share repurchases of 5,014,560 reduced equity.
- Other comprehensive income increased equity by 176,770.
- Other factors increased equity by 10,086,765.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.76 Million | -73.31% |
| Share Repurchases | AU$5.01 Million | -54.37% |
| Other Comprehensive Income | AU$176.77K | +1.92% |
| Other Changes | AU$10.09 Million | +109.37% |
| Total Change | AU$- | -14.09% |
Book Value vs Market Value Analysis
This analysis compares Carbonxt Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | AU$-0.14 | AU$0.08 | x |
| 2016-06-30 | AU$-0.03 | AU$0.08 | x |
| 2017-06-30 | AU$0.14 | AU$0.08 | x |
| 2018-06-30 | AU$0.07 | AU$0.08 | x |
| 2019-06-30 | AU$0.06 | AU$0.08 | x |
| 2020-06-30 | AU$0.07 | AU$0.08 | x |
| 2021-06-30 | AU$0.06 | AU$0.08 | x |
| 2022-06-30 | AU$0.06 | AU$0.08 | x |
| 2023-06-30 | AU$0.07 | AU$0.08 | x |
| 2024-06-30 | AU$0.04 | AU$0.08 | x |
| 2025-06-30 | AU$0.02 | AU$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carbonxt Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -73.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -41.75%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 3.50x
- Recent ROE (-73.31%) is below the historical average (-63.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -13677.47% | 0.01x | 0.00x | AU$-3.35 Million |
| 2016 | 0.00% | -530.45% | 0.22x | 0.00x | AU$-4.42 Million |
| 2017 | -45.52% | -112.58% | 0.28x | 1.47x | AU$-5.20 Million |
| 2018 | -160.27% | -114.02% | 0.59x | 2.39x | AU$-7.61 Million |
| 2019 | -134.61% | -36.96% | 0.94x | 3.86x | AU$-7.17 Million |
| 2020 | -64.33% | -28.13% | 0.79x | 2.90x | AU$-5.07 Million |
| 2021 | -63.65% | -43.26% | 0.65x | 2.27x | AU$-6.17 Million |
| 2022 | -40.08% | -24.33% | 0.82x | 2.01x | AU$-5.57 Million |
| 2023 | -36.76% | -38.77% | 0.46x | 2.08x | AU$-7.61 Million |
| 2024 | -75.63% | -53.68% | 0.46x | 3.06x | AU$-9.19 Million |
| 2025 | -73.31% | -41.75% | 0.50x | 3.50x | AU$-7.68 Million |
Industry Comparison
This section compares Carbonxt Group Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,055,053,136
- Average return on equity (ROE) among peers: -19.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carbonxt Group Ltd (CG1) | AU$9.22 Million | 0.00% | 2.50x | $13.71 Million |
| Anteotech Ltd (ADO) | $7.31 Million | -7.46% | 0.08x | $16.82 Million |
| Alexium International Group Ltd (AJX) | $8.77 Million | -31.76% | 0.37x | $2.63 Million |
| Altech Batteries Ltd (ATC) | $3.08 Million | -117.67% | 0.08x | $19.28 Million |
| DGL Group Ltd (DGL) | $209.81 Million | 24.15% | 0.42x | $30.97 Million |
| Dyno Nobel Ltd (DNL) | $4.43 Billion | 3.28% | 0.77x | $3.05 Billion |
| Foresta Group Holdings Ltd (FGH) | $-480.13K | 0.00% | 0.00x | $13.28 Million |
| Incitec Pivot Ltd (IPL) | $3.71 Billion | 12.50% | 0.89x | $2.81 Billion |
| Noble Helium Ltd (NHE) | $281.47K | -58.77% | 0.10x | $7.84 Million |
| Orica Ltd (ORI) | $1.13 Billion | -0.75% | 1.15x | $5.75 Billion |