Carbonxt Group Ltd (CG1) - Net Assets

Latest as of June 2025: AU$9.22 Million AUD ≈ $6.53 Million USD

Based on the latest financial reports, Carbonxt Group Ltd (CG1) has net assets worth AU$9.22 Million AUD (≈ $6.53 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$32.27 Million ≈ $22.83 Million USD) and total liabilities (AU$23.04 Million ≈ $16.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Carbonxt Group Ltd (CG1) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$9.22 Million
% of Total Assets	28.58%
Annual Growth Rate	N/A
5-Year Change	10.07%
10-Year Change	N/A
Growth Volatility	33.65

Carbonxt Group Ltd - Net Assets Trend (2015–2025)

This chart illustrates how Carbonxt Group Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Carbonxt Group Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Carbonxt Group Ltd (2015–2025)

The table below shows the annual net assets of Carbonxt Group Ltd from 2015 to 2025. For live valuation and market cap data, see Carbonxt Group Ltd stock valuation.

Year	Net Assets	Change
2025-06-30	AU$9.22 Million ≈ $6.53 Million	-14.09%
2024-06-30	AU$10.73 Million ≈ $7.60 Million	-34.05%
2023-06-30	AU$16.28 Million ≈ $11.52 Million	+46.32%
2022-06-30	AU$11.12 Million ≈ $7.87 Million	+32.76%
2021-06-30	AU$8.38 Million ≈ $5.93 Million	+22.82%
2020-06-30	AU$6.82 Million ≈ $4.83 Million	+37.64%
2019-06-30	AU$4.96 Million ≈ $3.51 Million	+10.95%
2018-06-30	AU$4.47 Million ≈ $3.16 Million	-52.33%
2017-06-30	AU$9.37 Million ≈ $6.63 Million	+511.70%
2016-06-30	AU$-2.28 Million ≈ $-1.61 Million	+18.32%
2015-06-30	AU$-2.79 Million ≈ $-1.97 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Carbonxt Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 5779310900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$97.24 Million	1054.34%
Other Comprehensive Income	AU$20.83 Million	225.82%
Other Components	AU$1.00	0.00%
Total Equity	AU$9.22 Million	100.00%

Carbonxt Group Ltd Competitors by Market Cap

The table below lists competitors of Carbonxt Group Ltd ranked by their market capitalization.

Company	Market Cap
Eagon Ind KO:008250	$20.54 Million
Masterkool International Public Company Limited BK:KOOL	$20.55 Million
The Byke Hospitality Ltd NSE:BYKE	$20.55 Million
BLUELAKE MINERAL AB F:5KG0	$20.55 Million
DEER HORN METS F:G1J	$20.54 Million
Hanwha Investment&Securities Co Ltd Pref KO:003535	$20.52 Million
Spacenet Enterprises India Limited NSE:SPCENET	$20.52 Million
Gillanders Arbuthnot & Company Limited NSE:GILLANDERS	$20.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Carbonxt Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 10,734,911 to 9,222,494, a change of -1,512,417 (-14.1%).
Net loss of 6,761,392 reduced equity.
Share repurchases of 5,014,560 reduced equity.
Other comprehensive income increased equity by 176,770.
Other factors increased equity by 10,086,765.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-6.76 Million	-73.31%
Share Repurchases	AU$5.01 Million	-54.37%
Other Comprehensive Income	AU$176.77K	+1.92%
Other Changes	AU$10.09 Million	+109.37%
Total Change	AU$-	-14.09%

Book Value vs Market Value Analysis

This analysis compares Carbonxt Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.73x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-06-30	AU$-0.14	AU$0.07	x
2016-06-30	AU$-0.03	AU$0.07	x
2017-06-30	AU$0.14	AU$0.07	x
2018-06-30	AU$0.07	AU$0.07	x
2019-06-30	AU$0.06	AU$0.07	x
2020-06-30	AU$0.07	AU$0.07	x
2021-06-30	AU$0.06	AU$0.07	x
2022-06-30	AU$0.06	AU$0.07	x
2023-06-30	AU$0.07	AU$0.07	x
2024-06-30	AU$0.04	AU$0.07	x
2025-06-30	AU$0.02	AU$0.07	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Carbonxt Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -73.31%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -41.75%
• Asset Turnover: 0.50x
• Equity Multiplier: 3.50x
Recent ROE (-73.31%) is below the historical average (-63.11%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	0.00%	-13677.47%	0.01x	0.00x	AU$-3.35 Million
2016	0.00%	-530.45%	0.22x	0.00x	AU$-4.42 Million
2017	-45.52%	-112.58%	0.28x	1.47x	AU$-5.20 Million
2018	-160.27%	-114.02%	0.59x	2.39x	AU$-7.61 Million
2019	-134.61%	-36.96%	0.94x	3.86x	AU$-7.17 Million
2020	-64.33%	-28.13%	0.79x	2.90x	AU$-5.07 Million
2021	-63.65%	-43.26%	0.65x	2.27x	AU$-6.17 Million
2022	-40.08%	-24.33%	0.82x	2.01x	AU$-5.57 Million
2023	-36.76%	-38.77%	0.46x	2.08x	AU$-7.61 Million
2024	-75.63%	-53.68%	0.46x	3.06x	AU$-9.19 Million
2025	-73.31%	-41.75%	0.50x	3.50x	AU$-7.68 Million

Industry Comparison

This section compares Carbonxt Group Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

Industry: Specialty Chemicals
Average net assets among peers: $538,201,473
Average return on equity (ROE) among peers: -32.08%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Carbonxt Group Ltd (CG1)	AU$9.22 Million	0.00%	2.50x	$20.54 Million
5E Advanced Materials Inc (5EA)	$62.33 Million	-30.89%	0.04x	$73.44 Million
Anteotech Ltd (ADO)	$3.15 Million	-214.56%	1.05x	$38.65 Million
Alexium International Group Ltd (AJX)	$8.77 Million	-31.76%	0.37x	$17.70 Million
Altech Batteries Ltd (ATC)	$31.39 Million	-14.55%	0.10x	$17.00 Million
CALIX Ltd (CXL)	$15.75 Million	-22.60%	0.55x	$64.89 Million
DGL Group Ltd (DGL)	$22.61 Million	18.94%	6.12x	$68.62 Million
Dyno Nobel Ltd (DNL)	$4.76 Billion	6.70%	0.85x	$4.68 Billion
DOTZ Nano Ltd (DTZ)	$-59.03 Million	0.00%	0.00x	$17.65 Million
Foresta Group Holdings Ltd (FGH)	$-267.88K	0.00%	0.00x	$26.29 Million

About Carbonxt Group Ltd

AU:CG1 Australia Specialty Chemicals

Market Cap

$20.54 Million

AU$29.03 Million AUD

Market Cap Rank

#25049 Global

#1041 in Australia

Share Price

AU$0.07

Change (1 day)

-4.29%

52-Week Range

AU$0.04 - AU$0.11

All Time High

AU$0.71