Chilwa Minerals Ltd
Chilwa Minerals Limited engages in the exploration and development of heavy mineral sands project in Africa. It explores for zircon, rutile, and ilmenite, as well as monazite rare earth elements deposits. The company holds a 100% interest in the Chilwa Critical Minerals Project covering an area of approximately 878.7 square kilometers located around the northern, western, and southern shores of L… Read more
Chilwa Minerals Ltd (CHW) - Net Assets
Latest net assets as of June 2025: AU$16.13 Million AUD
Based on the latest financial reports, Chilwa Minerals Ltd (CHW) has net assets worth AU$16.13 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$18.25 Million) and total liabilities (AU$2.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$16.13 Million |
| % of Total Assets | 88.38% |
| Annual Growth Rate | 207.61% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 122.49 |
Chilwa Minerals Ltd - Net Assets Trend (2022–2025)
This chart illustrates how Chilwa Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chilwa Minerals Ltd (2022–2025)
The table below shows the annual net assets of Chilwa Minerals Ltd from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$16.13 Million | +60.23% |
| 2024-06-30 | AU$10.06 Million | +2245.23% |
| 2023-06-30 | AU$-469.16K | -184.75% |
| 2022-06-30 | AU$553.59K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chilwa Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 255492000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$18.99 Million | 117.73% |
| Total Equity | AU$16.13 Million | 100.00% |
Chilwa Minerals Ltd Competitors by Market Cap
The table below lists competitors of Chilwa Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ACELRX PHARMACEUT. DL-01
F:R5XA
|
$17.61 Million |
|
Sunshine Oilsands Ltd
PINK:SUNYF
|
$17.61 Million |
|
Ai-Media Technologies Ltd
AU:AIM
|
$17.62 Million |
|
VAA Vista Alegre Atlantis SGPS SA
LS:VAF
|
$17.62 Million |
|
African Rainbow Minerals Ltd
JSE:ARI
|
$17.61 Million |
|
Fulin Plastic Industry Cayman Holding Co Ltd
TW:1341
|
$17.61 Million |
|
N R Agarwal Industries Limited
NSE:NRAIL
|
$17.60 Million |
|
SG Choongbang Co Ltd
KO:001380
|
$17.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chilwa Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,064,570 to 16,126,410, a change of 6,061,840 (60.2%).
- Net loss of 3,184,280 reduced equity.
- Share repurchases of 7,160,610 reduced equity.
- Other factors increased equity by 16,406,730.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.18 Million | -19.75% |
| Share Repurchases | AU$7.16 Million | -44.4% |
| Other Changes | AU$16.41 Million | +101.74% |
| Total Change | AU$- | 60.23% |
Book Value vs Market Value Analysis
This analysis compares Chilwa Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 103.79x to 4.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | AU$0.01 | AU$0.86 | x |
| 2023-06-30 | AU$-0.01 | AU$0.86 | x |
| 2024-06-30 | AU$0.15 | AU$0.86 | x |
| 2025-06-30 | AU$0.21 | AU$0.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chilwa Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2527.41%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.13x
- Recent ROE (-19.75%) is above the historical average (-21.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -48.12% | 0.00% | 0.00x | 1.20x | AU$-321.77K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-975.82K |
| 2024 | -17.32% | -859.30% | 0.02x | 1.11x | AU$-2.75 Million |
| 2025 | -19.75% | -2527.41% | 0.01x | 1.13x | AU$-4.80 Million |
Industry Comparison
This section compares Chilwa Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chilwa Minerals Ltd (CHW) | AU$16.13 Million | -48.12% | 0.13x | $17.61 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |