Duxton Farms Ltd
Duxton Farms Limited engages in the sowing and harvesting of dryland and irrigated crops primarily in Australia. It is also involved in the infrastructure maintenance and upgrade; trading and breeding of livestock; and sale of grains, pulses, and lucerne. In addition, the company offers hay, cotton, wheat, barley, canola, faba beans, and chick peas, as well as cattle, sheep, and wool. The company… Read more
Duxton Farms Ltd (DBF) - Net Assets
Latest net assets as of June 2025: AU$98.38 Million AUD
Based on the latest financial reports, Duxton Farms Ltd (DBF) has net assets worth AU$98.38 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$169.37 Million) and total liabilities (AU$70.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$98.38 Million |
| % of Total Assets | 58.08% |
| Annual Growth Rate | 20.51% |
| 5-Year Change | 12.75% |
| 10-Year Change | 528.71% |
| Growth Volatility | 120.9 |
Duxton Farms Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Duxton Farms Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Duxton Farms Ltd (2015–2025)
The table below shows the annual net assets of Duxton Farms Ltd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$98.38 Million | -17.92% |
| 2024-06-30 | AU$119.86 Million | +10.66% |
| 2023-06-30 | AU$108.31 Million | +0.66% |
| 2022-06-30 | AU$107.59 Million | +23.31% |
| 2021-06-30 | AU$87.25 Million | +15.75% |
| 2020-06-30 | AU$75.38 Million | +2.37% |
| 2019-06-30 | AU$73.64 Million | -0.09% |
| 2018-06-30 | AU$73.70 Million | +404.79% |
| 2017-06-30 | AU$14.60 Million | -6.69% |
| 2016-06-30 | AU$15.65 Million | +2.75% |
| 2015-06-30 | AU$15.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Duxton Farms Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 959710300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$1.71 Million | 1.74% |
| Common Stock | AU$71.00 Million | 72.17% |
| Other Comprehensive Income | AU$25.67 Million | 26.09% |
| Total Equity | AU$98.38 Million | 100.00% |
Duxton Farms Ltd Competitors by Market Cap
The table below lists competitors of Duxton Farms Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Phuong Nam Cultural JSC
VN:PNC
|
$11.11 Million |
|
MODERN COMMERCE SA ZY-10
F:8F4
|
$11.11 Million |
|
Guardforce AI Co Ltd
NASDAQ:GFAI
|
$11.11 Million |
|
Intumit, Inc.
TWO:7547
|
$11.11 Million |
|
Tribe Property Technologies Inc
OTCQB:TRPTF
|
$11.10 Million |
|
Groupe Tera SA
PA:ALGTR
|
$11.10 Million |
|
Ironbark Zinc Ltd
AU:IBG
|
$11.10 Million |
|
Fingerprint Cards AB Series B
LSE:0RGY
|
$11.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duxton Farms Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 119,858,000 to 98,377,000, a change of -21,481,000 (-17.9%).
- Net loss of 12,505,000 reduced equity.
- Dividend payments of 3,597,000 reduced retained earnings.
- Share repurchases of 1,348,000 reduced equity.
- Other comprehensive income decreased equity by 14,427,000.
- Other factors increased equity by 10,396,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-12.51 Million | -12.71% |
| Dividends Paid | AU$3.60 Million | -3.66% |
| Share Repurchases | AU$1.35 Million | -1.37% |
| Other Comprehensive Income | AU$-14.43 Million | -14.67% |
| Other Changes | AU$10.40 Million | +10.57% |
| Total Change | AU$- | -17.92% |
Book Value vs Market Value Analysis
This analysis compares Duxton Farms Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.06x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.35 | AU$0.73 | x |
| 2017-06-30 | AU$0.33 | AU$0.73 | x |
| 2018-06-30 | AU$2.53 | AU$0.73 | x |
| 2019-06-30 | AU$1.71 | AU$0.73 | x |
| 2020-06-30 | AU$1.76 | AU$0.73 | x |
| 2021-06-30 | AU$2.03 | AU$0.73 | x |
| 2022-06-30 | AU$2.57 | AU$0.73 | x |
| 2023-06-30 | AU$2.59 | AU$0.73 | x |
| 2024-06-30 | AU$2.88 | AU$0.73 | x |
| 2025-06-30 | AU$2.38 | AU$0.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duxton Farms Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -62.38%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.72x
- Recent ROE (-12.71%) is below the historical average (-1.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 5.78% | 16.09% | 0.28x | 1.31x | AU$-565.01K |
| 2016 | 14.09% | 40.13% | 0.29x | 1.21x | AU$639.26K |
| 2017 | -10.49% | -38.44% | 0.23x | 1.16x | AU$-2.99 Million |
| 2018 | -0.57% | -2.89% | 0.16x | 1.25x | AU$-7.79 Million |
| 2019 | -1.51% | -8.18% | 0.13x | 1.45x | AU$-8.48 Million |
| 2020 | -1.94% | -13.74% | 0.10x | 1.47x | AU$-9.00 Million |
| 2021 | 1.61% | 7.88% | 0.14x | 1.44x | AU$-7.32 Million |
| 2022 | -2.94% | -19.03% | 0.10x | 1.49x | AU$-13.93 Million |
| 2023 | -9.32% | -138.28% | 0.04x | 1.69x | AU$-20.92 Million |
| 2024 | 4.33% | 21.57% | 0.13x | 1.58x | AU$-6.79 Million |
| 2025 | -12.71% | -62.38% | 0.12x | 1.72x | AU$-22.34 Million |
Industry Comparison
This section compares Duxton Farms Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $197,530,853
- Average return on equity (ROE) among peers: -1.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duxton Farms Ltd (DBF) | AU$98.38 Million | 5.78% | 0.72x | $11.11 Million |
| Elders Ltd (ELD) | $860.72 Million | 18.92% | 1.35x | $877.73 Million |
| Farm Pride Foods Ltd (FRM) | $21.73 Million | -1.84% | 1.76x | $6.43 Million |
| Inghams Group Ltd (ING) | $277.00 Million | 32.42% | 7.54x | $416.53 Million |
| Lynch Group Holdings Ltd (LGL) | $65.90 Million | -1.19% | 1.69x | $66.28 Million |
| Murray Cod Australia Ltd (MCA) | $16.62 Million | -22.11% | 0.17x | $14.71 Million |
| New Zealand King Salmon Investments Ltd (NZK) | $22.82 Million | 23.15% | 4.98x | $33.22 Million |
| Rare Foods Australia Ltd (RFA) | $15.96 Million | -21.65% | 0.13x | $234.05K |
| Seafarms Group Ltd (SFG) | $34.12 Million | -45.01% | 0.33x | $3.23 Million |
| Ricegrowers Ltd (SGLLV) | $462.90 Million | 6.80% | 0.79x | $443.61 Million |