Duxton Farms Ltd (DBF) - Net Assets

Latest as of December 2025: AU$142.73 Million AUD ≈ $100.99 Million USD

Based on the latest financial reports, Duxton Farms Ltd (DBF) has net assets worth AU$142.73 Million AUD (≈ $100.99 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$266.14 Million ≈ $188.31 Million USD) and total liabilities (AU$123.41 Million ≈ $87.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DBF intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$142.73 Million
% of Total Assets	53.63%
Annual Growth Rate	20.51%
5-Year Change	12.75%
10-Year Change	528.71%
Growth Volatility	120.9

Duxton Farms Ltd - Net Assets Trend (2015–2025)

This chart illustrates how Duxton Farms Ltd's net assets have evolved over time, based on quarterly financial data. See DBF defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Duxton Farms Ltd (2015–2025)

The table below shows the annual net assets of Duxton Farms Ltd from 2015 to 2025. For live valuation and market cap data, see Duxton Farms Ltd stock valuation.

Year	Net Assets	Change
2025-06-30	AU$98.38 Million ≈ $69.61 Million	-17.92%
2024-06-30	AU$119.86 Million ≈ $84.81 Million	+10.66%
2023-06-30	AU$108.31 Million ≈ $76.63 Million	+0.66%
2022-06-30	AU$107.59 Million ≈ $76.13 Million	+23.31%
2021-06-30	AU$87.25 Million ≈ $61.74 Million	+15.75%
2020-06-30	AU$75.38 Million ≈ $53.34 Million	+2.37%
2019-06-30	AU$73.64 Million ≈ $52.10 Million	-0.09%
2018-06-30	AU$73.70 Million ≈ $52.15 Million	+404.79%
2017-06-30	AU$14.60 Million ≈ $10.33 Million	-6.69%
2016-06-30	AU$15.65 Million ≈ $11.07 Million	+2.75%
2015-06-30	AU$15.23 Million ≈ $10.77 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Duxton Farms Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 959710300.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	AU$1.71 Million	1.74%
Common Stock	AU$71.00 Million	72.17%
Other Comprehensive Income	AU$25.67 Million	26.09%
Total Equity	AU$98.38 Million	100.00%

Duxton Farms Ltd Competitors by Market Cap

The table below lists competitors of Duxton Farms Ltd ranked by their market capitalization.

Company	Market Cap
Tingsvalvet Fastighets AB ST:TINGS-A	$34.51 Million
Osangjaiel Co. Ltd KQ:053980	$34.52 Million
Nexam Chemical Holding AB ST:NEXAM	$34.52 Million
FiEE, Inc. NASDAQ:FIEE	$34.54 Million
Diagnostic Medical Systems SA PA:ALDMS	$34.47 Million
Fortune Bay Corp V:FOR	$34.47 Million
Panstar Enterprise Co.Ltd KQ:054300	$34.46 Million
JOSAPAR Joaquim Oliveira S.A. Participações SA:JOPA3	$34.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Duxton Farms Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 119,858,000 to 98,377,000, a change of -21,481,000 (-17.9%).
Net loss of 12,505,000 reduced equity.
Dividend payments of 3,597,000 reduced retained earnings.
Share repurchases of 1,348,000 reduced equity.
Other comprehensive income decreased equity by 14,427,000.
Other factors increased equity by 10,396,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-12.51 Million	-12.71%
Dividends Paid	AU$3.60 Million	-3.66%
Share Repurchases	AU$1.35 Million	-1.37%
Other Comprehensive Income	AU$-14.43 Million	-14.67%
Other Changes	AU$10.40 Million	+10.57%
Total Change	AU$-	-17.92%

Book Value vs Market Value Analysis

This analysis compares Duxton Farms Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.19x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.28x to 0.19x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-06-30	AU$0.35	AU$0.46	x
2017-06-30	AU$0.33	AU$0.46	x
2018-06-30	AU$2.53	AU$0.46	x
2019-06-30	AU$1.71	AU$0.46	x
2020-06-30	AU$1.76	AU$0.46	x
2021-06-30	AU$2.03	AU$0.46	x
2022-06-30	AU$2.57	AU$0.46	x
2023-06-30	AU$2.59	AU$0.46	x
2024-06-30	AU$2.88	AU$0.46	x
2025-06-30	AU$2.38	AU$0.46	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Duxton Farms Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -12.71%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -62.38%
• Asset Turnover: 0.12x
• Equity Multiplier: 1.72x
Recent ROE (-12.71%) is below the historical average (-1.24%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	5.78%	16.09%	0.28x	1.31x	AU$-565.01K
2016	14.09%	40.13%	0.29x	1.21x	AU$639.26K
2017	-10.49%	-38.44%	0.23x	1.16x	AU$-2.99 Million
2018	-0.57%	-2.89%	0.16x	1.25x	AU$-7.79 Million
2019	-1.51%	-8.18%	0.13x	1.45x	AU$-8.48 Million
2020	-1.94%	-13.74%	0.10x	1.47x	AU$-9.00 Million
2021	1.61%	7.88%	0.14x	1.44x	AU$-7.32 Million
2022	-2.94%	-19.03%	0.10x	1.49x	AU$-13.93 Million
2023	-9.32%	-138.28%	0.04x	1.69x	AU$-20.92 Million
2024	4.33%	21.57%	0.13x	1.58x	AU$-6.79 Million
2025	-12.71%	-62.38%	0.12x	1.72x	AU$-22.34 Million

Industry Comparison

This section compares Duxton Farms Ltd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $380,719,950
Average return on equity (ROE) among peers: -22.07%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Duxton Farms Ltd (DBF)	AU$142.73 Million	5.78%	0.86x	$34.49 Million
Australian Agricultural Company Ltd (AAC)	$913.39 Million	3.43%	0.62x	$562.97 Million
Australian Agricultural Projects Ltd (AAP)	$1.30 Million	-102.37%	0.41x	$14.34 Million
Clean Seas Seafood Ltd (CSS)	$51.55 Million	0.39%	0.12x	$20.02 Million
Elders Ltd (ELD)	$1.09 Billion	4.63%	1.44x	$790.66 Million
Farm Pride Foods Ltd (FRM)	$22.35 Million	-1.05%	1.64x	$35.89 Million
Graincorp Ltd (GNC)	$1.28 Billion	6.25%	0.66x	$788.03 Million
Inghams Group Ltd (ING)	$-1.20 Million	0.00%	0.00x	$552.27 Million
Lynch Group Holdings Ltd (LGL)	$65.90 Million	-1.19%	1.69x	$189.75 Million
Murray Cod Australia Ltd (MCA)	$4.98 Million	-108.76%	0.01x	$12.71 Million

About Duxton Farms Ltd

AU:DBF Australia Farm Products

Market Cap

$34.49 Million

AU$48.74 Million AUD

Market Cap Rank

#23304 Global

#882 in Australia

Share Price

AU$0.46

Change (1 day)

+2.25%

52-Week Range

AU$0.45 - AU$1.41

All Time High

AU$1.83