Dubber Corporation Ltd (DUB) - Net Assets
Based on the latest financial reports, Dubber Corporation Ltd (DUB) has net assets worth AU$13.92 Million AUD (≈ $9.85 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$37.13 Million ≈ $26.28 Million USD) and total liabilities (AU$23.21 Million ≈ $16.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DUB cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$13.92 Million |
| % of Total Assets | 37.49% |
| Annual Growth Rate | 7.61% |
| 5-Year Change | -76.39% |
| 10-Year Change | 27.85% |
| Growth Volatility | 129.6 |
Dubber Corporation Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Dubber Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Dubber Corporation Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Dubber Corporation Ltd (2000–2025)
The table below shows the annual net assets of Dubber Corporation Ltd from 2000 to 2025. For live valuation and market cap data, see DUB company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$13.92 Million ≈ $9.85 Million |
-20.39% |
| 2024-06-30 | AU$17.49 Million ≈ $12.37 Million |
-67.14% |
| 2023-06-30 | AU$53.21 Million ≈ $37.65 Million |
-53.83% |
| 2022-06-30 | AU$115.25 Million ≈ $81.55 Million |
+95.48% |
| 2021-06-30 | AU$58.96 Million ≈ $41.72 Million |
+130.78% |
| 2020-06-30 | AU$25.55 Million ≈ $18.08 Million |
-9.36% |
| 2019-06-30 | AU$28.19 Million ≈ $19.94 Million |
+158.58% |
| 2018-06-30 | AU$10.90 Million ≈ $7.71 Million |
+48.33% |
| 2017-06-30 | AU$7.35 Million ≈ $5.20 Million |
-32.51% |
| 2016-06-30 | AU$10.89 Million ≈ $7.70 Million |
-9.92% |
| 2015-06-30 | AU$12.09 Million ≈ $8.55 Million |
+597.72% |
| 2014-06-30 | AU$1.73 Million ≈ $1.23 Million |
+61.18% |
| 2013-06-30 | AU$1.07 Million ≈ $760.57K |
-60.92% |
| 2012-06-30 | AU$2.75 Million ≈ $1.95 Million |
+105.90% |
| 2011-06-30 | AU$1.34 Million ≈ $945.25K |
-4.00% |
| 2010-06-30 | AU$1.39 Million ≈ $984.66K |
-11.73% |
| 2009-06-30 | AU$1.58 Million ≈ $1.12 Million |
-89.58% |
| 2008-06-30 | AU$15.13 Million ≈ $10.71 Million |
+6.48% |
| 2007-06-30 | AU$14.21 Million ≈ $10.06 Million |
+89.25% |
| 2006-06-30 | AU$7.51 Million ≈ $5.31 Million |
+7.20% |
| 2005-06-30 | AU$7.01 Million ≈ $4.96 Million |
+32.19% |
| 2004-06-30 | AU$5.30 Million ≈ $3.75 Million |
-1.55% |
| 2003-06-30 | AU$5.38 Million ≈ $3.81 Million |
+6.73% |
| 2002-06-30 | AU$5.04 Million ≈ $3.57 Million |
+109.01% |
| 2001-06-30 | AU$2.41 Million ≈ $1.71 Million |
+8.38% |
| 2000-06-30 | AU$2.23 Million ≈ $1.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dubber Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41810.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$370.12 Million | 2658.72% |
| Other Comprehensive Income | AU$4.18 Million | 30.00% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$13.92 Million | 100.00% |
Dubber Corporation Ltd Competitors by Market Cap
The table below lists competitors of Dubber Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xu Yuan Packaging Technology Co Ltd
TWO:8421
|
$22.94 Million |
|
Cadence Opportunities Fund Ltd
AU:CDO
|
$22.97 Million |
|
Promimic AB
ST:PRO
|
$22.97 Million |
|
Medivir AB
ST:MVIR
|
$22.98 Million |
|
Infrared Cameras Holdings Inc
NASDAQ:MSAI
|
$22.93 Million |
|
Wing Yip Food Holdings Group Limited American Depositary Shares
NASDAQ:WYHG
|
$22.93 Million |
|
Jindo.Co. Ltd
KO:088790
|
$22.90 Million |
|
Teaminvest Private Group Ltd
AU:TIP
|
$22.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dubber Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,486,283 to 13,921,027, a change of -3,565,256 (-20.4%).
- Net loss of 33,306,120 reduced equity.
- Share repurchases of 25,035,050 reduced equity.
- Other comprehensive income decreased equity by 1,959,232.
- Other factors increased equity by 56,735,146.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-33.31 Million | -239.25% |
| Share Repurchases | AU$25.04 Million | -179.84% |
| Other Comprehensive Income | AU$-1.96 Million | -14.07% |
| Other Changes | AU$56.74 Million | +407.55% |
| Total Change | AU$- | -20.39% |
Book Value vs Market Value Analysis
This analysis compares Dubber Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$41.96 | AU$0.01 | x |
| 2001-06-30 | AU$23.85 | AU$0.01 | x |
| 2002-06-30 | AU$12.98 | AU$0.01 | x |
| 2003-06-30 | AU$11.28 | AU$0.01 | x |
| 2004-06-30 | AU$6.45 | AU$0.01 | x |
| 2005-06-30 | AU$4.47 | AU$0.01 | x |
| 2006-06-30 | AU$3.25 | AU$0.01 | x |
| 2007-06-30 | AU$4.30 | AU$0.01 | x |
| 2008-06-30 | AU$3.05 | AU$0.01 | x |
| 2009-06-30 | AU$0.68 | AU$0.01 | x |
| 2010-06-30 | AU$0.28 | AU$0.01 | x |
| 2011-06-30 | AU$0.49 | AU$0.01 | x |
| 2012-06-30 | AU$0.42 | AU$0.01 | x |
| 2013-06-30 | AU$0.15 | AU$0.01 | x |
| 2014-06-30 | AU$0.33 | AU$0.01 | x |
| 2015-06-30 | AU$0.18 | AU$0.01 | x |
| 2016-06-30 | AU$0.07 | AU$0.01 | x |
| 2017-06-30 | AU$0.08 | AU$0.01 | x |
| 2018-06-30 | AU$0.09 | AU$0.01 | x |
| 2019-06-30 | AU$0.18 | AU$0.01 | x |
| 2020-06-30 | AU$0.13 | AU$0.01 | x |
| 2021-06-30 | AU$0.25 | AU$0.01 | x |
| 2022-06-30 | AU$0.39 | AU$0.01 | x |
| 2023-06-30 | AU$0.17 | AU$0.01 | x |
| 2024-06-30 | AU$0.04 | AU$0.01 | x |
| 2025-06-30 | AU$0.01 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dubber Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -239.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -78.94%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 2.67x
- Recent ROE (-239.25%) is below the historical average (-55.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 38.80% | 37.31% | 0.54x | 1.92x | AU$641.33K |
| 2001 | -19.60% | -7.50% | 0.96x | 2.73x | AU$-714.33K |
| 2002 | -8.74% | -22.60% | 0.29x | 1.35x | AU$-945.39K |
| 2003 | -13.43% | -33.47% | 0.26x | 1.52x | AU$-1.26 Million |
| 2004 | -37.53% | -66.08% | 0.32x | 1.79x | AU$-2.52 Million |
| 2005 | -20.46% | -40.68% | 0.31x | 1.62x | AU$-2.13 Million |
| 2006 | -9.73% | -17.86% | 0.33x | 1.66x | AU$-1.48 Million |
| 2007 | 1.44% | 11.64% | 0.09x | 1.35x | AU$-1.22 Million |
| 2008 | 4.87% | 31.55% | 0.14x | 1.07x | AU$-776.16K |
| 2009 | 98.51% | 0.00% | 0.00x | 1.11x | AU$1.40 Million |
| 2010 | -29.91% | -5033.68% | 0.01x | 1.11x | AU$-555.35K |
| 2011 | -22.88% | 0.00% | 0.00x | 1.06x | AU$-439.29K |
| 2012 | -79.95% | -1751.56% | 0.05x | 1.01x | AU$-2.52 Million |
| 2013 | -137.78% | -3556.13% | 0.04x | 0.96x | AU$-1.73 Million |
| 2014 | -49.61% | -6140.00% | 0.01x | 0.99x | AU$-1.11 Million |
| 2015 | -9.70% | -1885.76% | 0.00x | 1.08x | AU$-2.38 Million |
| 2016 | -85.42% | -2032.12% | 0.04x | 1.10x | AU$-10.39 Million |
| 2017 | -134.09% | -1929.07% | 0.05x | 1.38x | AU$-10.59 Million |
| 2018 | -103.84% | -753.09% | 0.12x | 1.19x | AU$-12.41 Million |
| 2019 | -34.43% | -173.92% | 0.18x | 1.10x | AU$-12.45 Million |
| 2020 | -70.46% | -186.53% | 0.27x | 1.38x | AU$-20.55 Million |
| 2021 | -53.76% | -155.86% | 0.20x | 1.70x | AU$-37.59 Million |
| 2022 | -72.98% | -515.41% | 0.11x | 1.30x | AU$-95.63 Million |
| 2023 | -130.05% | -230.43% | 0.33x | 1.69x | AU$-74.52 Million |
| 2024 | -232.89% | -105.34% | 0.71x | 3.10x | AU$-42.47 Million |
| 2025 | -239.25% | -78.94% | 1.14x | 2.67x | AU$-34.70 Million |
Industry Comparison
This section compares Dubber Corporation Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $42,012,556
- Average return on equity (ROE) among peers: -47.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dubber Corporation Ltd (DUB) | AU$13.92 Million | 38.80% | 1.67x | $22.94 Million |
| One Click Group Ltd (1CG) | $2.94 Million | -67.27% | 0.54x | $8.32 Million |
| Thrive Tribe Technologies Ltd (1TT) | $4.53 Million | -27.70% | 0.03x | $1.43 Million |
| Ordinary Fully Paid Deferred Settlement (1TTDB) | $2.53 Million | -140.39% | 0.30x | $20.45 |
| LIFE360 Inc (360) | $358.55 Million | -1.27% | 0.23x | $3.40 Billion |
| Pointerra Ltd (3DP) | $4.28 Million | -64.47% | 0.19x | $17.22 Million |
| 8COMMON Ltd (8CO) | $5.92 Million | -22.85% | 0.35x | $3.96 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $4.98 Million |
| Aerometrex Ltd (AMX) | $34.70 Million | -11.88% | 0.33x | $15.79 Million |
| Assetowl Ltd (AO1) | $4.13 Million | -98.29% | 0.07x | $1.38 Million |
| Bridge Saas Ltd (BGE) | $1.96 Million | -1.09% | 0.41x | $1.84 Million |
About Dubber Corporation Ltd
Dubber Corporation Limited, together with its subsidiaries, provides unified call recording and conversation artificial intelligence services to the telecommunications industry in Australia, Europe, the United States, and internationally. The company offers insights, unified conversation capture, call recording, and conversation intelligence solutions. It also provides PCI-compliant cloud-based p… Read more