DXN Ltd
DXN Limited engages in the design, manufacture, and operation of data centers in Australia. It operates through three segments: Data Centre Manufacturing, Data Centre Operations, and Data Centre as a Service. The company engineers, constructs, and commissions modular data centers for edge data centers and telecommunication applications. It also offers space, power, cooling, and physical security … Read more
DXN Ltd (DXN) - Net Assets
Latest net assets as of December 2025: AU$2.05 Million AUD
Based on the latest financial reports, DXN Ltd (DXN) has net assets worth AU$2.05 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$12.96 Million) and total liabilities (AU$10.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.05 Million |
| % of Total Assets | 15.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | -55.3% |
| 10-Year Change | N/A |
| Growth Volatility | 38.94 |
DXN Ltd - Net Assets Trend (2017–2025)
This chart illustrates how DXN Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DXN Ltd (2017–2025)
The table below shows the annual net assets of DXN Ltd from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$4.92 Million | +1293.47% |
| 2024-06-30 | AU$-412.27K | -135.39% |
| 2023-06-30 | AU$-175.14K | -102.35% |
| 2022-06-30 | AU$7.45 Million | -32.35% |
| 2021-06-30 | AU$11.01 Million | -26.24% |
| 2020-06-30 | AU$14.92 Million | -11.56% |
| 2019-06-30 | AU$16.87 Million | +14.70% |
| 2018-06-30 | AU$14.71 Million | +2222.64% |
| 2017-06-30 | AU$-693.05K | -- |
Equity Component Analysis
This analysis shows how different components contribute to DXN Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4950587300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$54.54 Million | 1108.43% |
| Other Comprehensive Income | AU$580.99K | 11.81% |
| Total Equity | AU$4.92 Million | 100.00% |
DXN Ltd Competitors by Market Cap
The table below lists competitors of DXN Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
New Age Metals Inc
OTCQB:NMTLF
|
$2.87 Million |
|
Fancy Wood Industries Public Company Limited
BK:FANCY
|
$2.87 Million |
|
Storebrand Indeks - Alle Markeder
CO:STIIAM
|
$2.87 Million |
|
Banka BioLoo Limited
NSE:BANKA
|
$2.87 Million |
|
Teamo Productions HQ Limited
NSE:TPHQ
|
$2.87 Million |
|
Kentima Holding publ AB
ST:KENH
|
$2.87 Million |
|
CIE FIN TRADITION (CFI.SG)
STU:CFI
|
$2.87 Million |
|
Sewon E&C
KO:091090
|
$2.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DXN Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -412,273 to 4,920,340, a change of 5,332,613.
- Net loss of 2,314,248 reduced equity.
- Share repurchases of 42,362 reduced equity.
- New share issuances of 6,127,771 increased equity.
- Other comprehensive income increased equity by 175,200.
- Other factors increased equity by 1,386,252.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.31 Million | -47.03% |
| Share Repurchases | AU$42.36K | -0.86% |
| Share Issuances | AU$6.13 Million | +124.54% |
| Other Comprehensive Income | AU$175.20K | +3.56% |
| Other Changes | AU$1.39 Million | +28.17% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares DXN Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$-0.04 | AU$0.02 | x |
| 2018-06-30 | AU$1.58 | AU$0.02 | x |
| 2019-06-30 | AU$1.01 | AU$0.02 | x |
| 2020-06-30 | AU$0.46 | AU$0.02 | x |
| 2021-06-30 | AU$0.15 | AU$0.02 | x |
| 2022-06-30 | AU$0.08 | AU$0.02 | x |
| 2023-06-30 | AU$0.00 | AU$0.02 | x |
| 2024-06-30 | AU$0.00 | AU$0.02 | x |
| 2025-06-30 | AU$0.02 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DXN Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -47.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.44%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 3.28x
- Recent ROE (-47.03%) is below the historical average (-38.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -848.30% | 0.04x | 0.00x | AU$-623.85K |
| 2018 | -39.00% | -289.31% | 0.13x | 1.07x | AU$-7.21 Million |
| 2019 | -43.70% | -525.35% | 0.06x | 1.32x | AU$-9.06 Million |
| 2020 | -84.37% | -242.67% | 0.16x | 2.13x | AU$-14.08 Million |
| 2021 | -43.72% | -59.89% | 0.34x | 2.17x | AU$-5.91 Million |
| 2022 | -92.68% | -48.39% | 0.52x | 3.66x | AU$-7.65 Million |
| 2023 | 0.00% | -146.17% | 0.36x | 0.00x | AU$-9.60 Million |
| 2024 | 0.00% | -21.41% | 0.76x | 0.00x | AU$-2.26 Million |
| 2025 | -47.03% | -14.44% | 0.99x | 3.28x | AU$-2.81 Million |
Industry Comparison
This section compares DXN Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $66,511,336
- Average return on equity (ROE) among peers: -6.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DXN Ltd (DXN) | AU$2.05 Million | 0.00% | 5.32x | $2.87 Million |
| 5G Networks Ltd (5GN) | $5.70 Million | 188.29% | 0.17x | $4.10 Million |
| Adneo Ltd (AD1) | $5.63 Million | -61.37% | 0.42x | $3.91 Million |
| Adisyn Ltd (AI1) | $5.46 Million | -3.83% | 0.53x | $14.95 Million |
| Appen Ltd (APX) | $484.27 Million | 8.02% | 0.24x | $234.95 Million |
| Asset Vision Co Ltd (ASV) | $80.98 Million | -12.54% | 0.55x | $7.70 Million |
| Atturra Ltd (ATA) | $7.32 Million | 0.00% | 0.36x | $41.91 Million |
| Activeport Group Ltd (ATV) | $28.08 Million | -23.77% | 0.41x | $3.82 Million |
| Change Financial Ltd (CCA) | $3.34 Million | -112.70% | 2.09x | $18.92 Million |
| Comms Group Ltd (CCG) | $27.98 Million | 2.03% | 0.35x | $9.04 Million |
| Credit Clear Ltd (CCR) | $16.35 Million | -49.05% | 0.37x | $36.24 Million |