DY6 Metals Ltd
Tusker Minerals Ltd engages in the exploration and evaluation of mineral and metal projects in Southern Malawi. The company primarily explores for heavy rare earth elements, niobium, copper, and nickel. It holds 100% interests in the Machinga, Salambidwe, Ngala Hill, Tundulu, Mzimba, and the Karonga projects located in Malawi. Tusker Minerals Ltd was formerly known as DY6 Metals Limited. The comp… Read more
DY6 Metals Ltd (DY6) - Net Assets
Latest net assets as of June 2025: AU$8.39 Million AUD
Based on the latest financial reports, DY6 Metals Ltd (DY6) has net assets worth AU$8.39 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.73 Million) and total liabilities (AU$332.27K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.39 Million |
| % of Total Assets | 96.19% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
DY6 Metals Ltd - Net Assets Trend (2021–2023)
This chart illustrates how DY6 Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DY6 Metals Ltd (2021–2023)
The table below shows the annual net assets of DY6 Metals Ltd from 2021 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | AU$7.25 Million | -15.85% |
| 2022-12-31 | AU$8.61 Million | -- |
| 2021-12-31 | AU$0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to DY6 Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 234030700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$9.04 Million | 124.69% |
| Other Comprehensive Income | AU$550.79K | 7.60% |
| Total Equity | AU$7.25 Million | 100.00% |
DY6 Metals Ltd Competitors by Market Cap
The table below lists competitors of DY6 Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NCL International Logistics Public Company Limited
BK:NCL
|
$2.61 Million |
|
Granite Creek Copper Ltd
OTCQB:GCXXF
|
$2.61 Million |
|
TRAVLR COMP - Dusseldorf Stock Exchang
DU:PA9
|
$2.61 Million |
|
CLARITY METALS CORP.
F:27G0
|
$2.61 Million |
|
Altareit
PA:AREIT
|
$2.61 Million |
|
York Harbour Metals Inc
OTCGREY:YORKF
|
$2.60 Million |
|
Regency Ceramics Limited
NSE:REGENCERAM
|
$2.60 Million |
|
IDeA Indonesia Akademi Tbk PT
JK:IDEA
|
$2.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DY6 Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 8,611,948 to 7,247,265, a change of -1,364,683 (-15.8%).
- Net loss of 1,536,145 reduced equity.
- Other comprehensive income decreased equity by 305,498.
- Other factors increased equity by 476,960.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.54 Million | -21.2% |
| Other Comprehensive Income | AU$-305.50K | -4.22% |
| Other Changes | AU$476.96K | +6.58% |
| Total Change | AU$- | -15.85% |
Book Value vs Market Value Analysis
This analysis compares DY6 Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | AU$0.00 | AU$0.10 | x |
| 2022-12-31 | AU$1.12 | AU$0.10 | x |
| 2023-12-31 | AU$0.13 | AU$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DY6 Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1550.72%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.04x
- Recent ROE (-21.20%) is below the historical average (-10.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-20.08K |
| 2022 | -9.34% | 0.00% | 0.00x | 1.11x | AU$-1.67 Million |
| 2023 | -21.20% | -1550.72% | 0.01x | 1.04x | AU$-2.26 Million |
Industry Comparison
This section compares DY6 Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DY6 Metals Ltd (DY6) | AU$8.39 Million | 0.00% | 0.04x | $2.61 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |