IDeA Indonesia Akademi Tbk PT Net Assets
IDeA Indonesia Akademi Tbk PT net assets. Based on the latest financial reports, IDeA Indonesia Akademi Tbk PT (IDEA) has net assets worth Rp62.81 Billion IDR (≈ $3.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp76.01 Billion ≈ $4.45 Million USD) and total liabilities (Rp13.20 Billion ≈ $773.69K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of IDeA Indonesia Akademi Tbk PT to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp62.81 Billion |
| % of Total Assets | 82.63% |
| Annual Growth Rate | 36.53% |
| 5-Year Change | 2.05% |
| 10-Year Change | N/A |
| Growth Volatility | 93.24 |
Net Assets of IDeA Indonesia Akademi Tbk PT (2019–2025)
Net assets of IDeA Indonesia Akademi Tbk PT from 2019 to 2025. This chart illustrates how IDeA Indonesia Akademi Tbk PT's net assets have evolved over time, based on quarterly financial data. See IDEA equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for IDeA Indonesia Akademi Tbk PT (2019–2025)
The table below shows the annual net assets of IDeA Indonesia Akademi Tbk PT from 2019 to 2025. For live market cap and overall valuation, see market cap of IDeA Indonesia Akademi Tbk PT.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp62.81 Billion ≈ $3.68 Million |
+2.26% |
| 2024-12-31 | Rp61.42 Billion ≈ $3.60 Million |
-0.96% |
| 2023-12-31 | Rp62.02 Billion ≈ $3.63 Million |
-0.22% |
| 2022-12-31 | Rp62.15 Billion ≈ $3.64 Million |
+0.99% |
| 2021-12-31 | Rp61.55 Billion ≈ $3.61 Million |
+79.24% |
| 2020-12-31 | Rp34.34 Billion ≈ $2.01 Million |
+254.25% |
| 2019-12-31 | Rp9.69 Billion ≈ $567.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IDeA Indonesia Akademi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6.8% over the analyzed period, indicating profitable operations and earnings retention.
IDeA Indonesia Akademi Tbk PT Net Assets Breakdown (December 2025)
IDeA Indonesia Akademi Tbk PT net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.34 Billion | 3.73% |
| Common Stock | Rp42.50 Billion | 67.67% |
| Other Comprehensive Income | Rp258.06 Million | 0.41% |
| Other Components | Rp17.71 Billion | 28.19% |
| Total Equity | Rp62.81 Billion | 100.00% |
IDeA Indonesia Akademi Tbk PT Competitors by Market Cap
The table below lists competitors of IDeA Indonesia Akademi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Garden Stage Limited Ordinary Shares
NASDAQ:GSIW
|
$13.34 Million |
|
Ranix INC
KQ:317120
|
$13.34 Million |
|
DatChat Inc
NASDAQ:DATS
|
$13.34 Million |
|
SUNation Energy Inc.
NASDAQ:SUNE
|
$13.35 Million |
|
Greenland Mines Ltd
NASDAQ:GRML
|
$13.31 Million |
|
Carboclor
BA:CARC
|
$13.31 Million |
|
Wilton Resources Inc
V:WIL
|
$13.31 Million |
|
Triniti Dinamik PT Tbk
JK:TRUE
|
$13.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IDeA Indonesia Akademi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 61,415,973,064 to 62,805,385,013, a change of 1,389,411,949 (2.3%).
- Net income of 2,768,931,000 contributed positively to equity growth.
- Dividend payments of 1,380,041,820 reduced retained earnings.
- Other comprehensive income increased equity by 50,522,585.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.77 Billion | +4.41% |
| Dividends Paid | Rp1.38 Billion | -2.2% |
| Other Comprehensive Income | Rp50.52 Million | +0.08% |
| Other Changes | Rp-50.00 Million | -0.08% |
| Total Change | Rp- | 2.26% |
Book Value vs Market Value Analysis
This analysis compares IDeA Indonesia Akademi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 51.13x to 3.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp4.19 | Rp214.00 | x |
| 2020-12-31 | Rp14.82 | Rp214.00 | x |
| 2021-12-31 | Rp187.10 | Rp214.00 | x |
| 2022-12-31 | Rp58.50 | Rp214.00 | x |
| 2023-12-31 | Rp58.37 | Rp214.00 | x |
| 2024-12-31 | Rp57.81 | Rp214.00 | x |
| 2025-12-31 | Rp59.11 | Rp214.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IDeA Indonesia Akademi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.94%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.21x
- Recent ROE (4.41%) is below the historical average (7.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 24.98% | 49.21% | 0.18x | 2.81x | Rp1.45 Billion |
| 2020 | 20.74% | 48.87% | 0.25x | 1.71x | Rp3.69 Billion |
| 2021 | 1.17% | 4.69% | 0.18x | 1.37x | Rp-5.43 Billion |
| 2022 | 0.98% | 3.33% | 0.23x | 1.31x | Rp-5.61 Billion |
| 2023 | 1.53% | 4.68% | 0.26x | 1.28x | Rp-5.25 Billion |
| 2024 | 1.36% | 3.74% | 0.30x | 1.21x | Rp-5.31 Billion |
| 2025 | 4.41% | 10.94% | 0.33x | 1.21x | Rp-3.51 Billion |
Industry Comparison
This section compares IDeA Indonesia Akademi Tbk PT's net assets metrics with peer companies in the Education & Training Services industry.
No peer company data available for comparison.
About IDeA Indonesia Akademi Tbk PT
PT Idea Indonesia Akademi Tbk focuses on recruiting, training, and distribution of hospitality human resources in collaboration with hotel chains and cruise line companies in Indonesia. The company operates in Educational institutions, HOTEL, and Management Services segments. It develops and provides hotel and restaurant services, as well as engages in the hospitality; and professional, scientifi… Read more