EARTHS Energy Ltd

AU:EE1 Australia Other Industrial Metals & Mining
Market Cap
$2.32 Million
AU$3.75 Million AUD
Market Cap Rank
#35957 Global
#1370 in Australia
Share Price
AU$0.01
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.01
All Time High
AU$0.31
Categories
Companies in Australia Other Industrial Metals & Mining
About

Earths Energy Limited engages in the exploration and development of mineral resources in Australia. The company holds geothermal exploration licences that cover an area of 12,035 square kilometers in the Flinders West and Paralana projects located in South Australia. It also engages in clean renewable geothermal energy project in Queensland. The company was formerly known as Cradle Resources Limi… Read more

EARTHS Energy Ltd (EE1) - Net Assets

Latest net assets as of June 2025: AU$6.49 Million AUD

Based on the latest financial reports, EARTHS Energy Ltd (EE1) has net assets worth AU$6.49 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.68 Million) and total liabilities (AU$193.66K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$6.49 Million
% of Total Assets 97.1%
Annual Growth Rate 8.47%
5-Year Change -64.98%
10-Year Change -72.47%
Growth Volatility 141.11

EARTHS Energy Ltd - Net Assets Trend (2012–2025)

This chart illustrates how EARTHS Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for EARTHS Energy Ltd (2012–2025)

The table below shows the annual net assets of EARTHS Energy Ltd from 2012 to 2025.

Year Net Assets Change
2025-06-30 AU$6.49 Million -54.51%
2024-06-30 AU$14.26 Million +6697.15%
2023-06-30 AU$-216.21K -253.78%
2022-06-30 AU$140.59K -99.24%
2021-06-30 AU$18.53 Million -25.73%
2020-06-30 AU$24.95 Million -0.17%
2019-06-30 AU$24.99 Million +3.85%
2018-06-30 AU$24.06 Million +12.89%
2017-06-30 AU$21.31 Million -9.57%
2016-06-30 AU$23.57 Million -10.03%
2015-06-30 AU$26.20 Million +33.06%
2014-06-30 AU$19.69 Million +392.40%
2013-06-30 AU$4.00 Million +77.23%
2012-06-30 AU$2.26 Million --

Equity Component Analysis

This analysis shows how different components contribute to EARTHS Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1608086700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$21.87 Million 357.10%
Other Comprehensive Income AU$340.85K 5.57%
Total Equity AU$6.12 Million 100.00%

EARTHS Energy Ltd Competitors by Market Cap

The table below lists competitors of EARTHS Energy Ltd ranked by their market capitalization.

Company Market Cap
CITIUS PHARMAC. DL -001
F:47N
 		$1.04 Million
Harris Technology Group Ltd
AU:HT8
 		$1.04 Million
KRAŠ d.d.
ZSE:KRAS
 		$1.04 Million
Rimo International Lestari Tbk PT
JK:RIMO
 		$1.04 Million
Amixa Holding Nyrt
BUD:AMIXA
 		$1.04 Million
Eka Sari Lorena Transport Tbk
JK:LRNA
 		$1.04 Million
Klil Industries Ltd
TA:KLIL
 		$1.04 Million
Tenth Avenue Petroleum Corp
V:TPC
 		$1.04 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in EARTHS Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 9,418,168 to 6,124,145, a change of -3,294,023 (-35.0%).
  • Net loss of 3,438,328 reduced equity.
  • Other comprehensive income increased equity by 141,100.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-3.44 Million -56.14%
Other Comprehensive Income AU$141.10K +2.3%
Other Changes AU$3.21K +0.05%
Total Change AU$- -34.98%

Book Value vs Market Value Analysis

This analysis compares EARTHS Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.61x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.02x to 0.61x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-06-30 AU$0.30 AU$0.01 x
2012-06-30 AU$0.11 AU$0.01 x
2013-06-30 AU$0.12 AU$0.01 x
2014-06-30 AU$0.18 AU$0.01 x
2015-06-30 AU$0.15 AU$0.01 x
2016-06-30 AU$0.16 AU$0.01 x
2017-06-30 AU$0.12 AU$0.01 x
2018-06-30 AU$0.13 AU$0.01 x
2019-06-30 AU$0.12 AU$0.01 x
2020-06-30 AU$0.12 AU$0.01 x
2021-06-30 AU$0.10 AU$0.01 x
2022-06-30 AU$0.00 AU$0.01 x
2023-06-30 AU$0.00 AU$0.01 x
2024-06-30 AU$0.02 AU$0.01 x
2025-06-30 AU$0.01 AU$0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently EARTHS Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -56.14%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.09x
  • Recent ROE (-56.14%) is below the historical average (29.13%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -23.62% -666.15% 0.04x 1.01x AU$-758.52K
2013 -16.22% -510.52% 0.03x 1.04x AU$-1.05 Million
2014 -18.73% -25257.23% 0.00x 1.31x AU$-5.04 Million
2015 -18.25% -35521.34% 0.00x 1.37x AU$-6.09 Million
2016 -39.04% -96160.39% 0.00x 1.01x AU$-11.56 Million
2017 -7.83% -6753.30% 0.00x 1.02x AU$-3.80 Million
2018 -3.85% -3300.11% 0.00x 1.01x AU$-3.33 Million
2019 0.04% 28.17% 0.00x 1.00x AU$-2.49 Million
2020 -2.09% -4047.42% 0.00x 1.00x AU$-3.02 Million
2021 -14.65% -83596.41% 0.00x 1.01x AU$-4.54 Million
2022 623.08% 92213.16% 0.00x 1.76x AU$861.97K
2023 0.00% -594676.67% 0.00x 0.00x AU$-335.18K
2024 -14.87% 0.00% 0.00x 1.55x AU$-2.34 Million
2025 -56.14% 0.00% 0.00x 1.09x AU$-4.05 Million

Industry Comparison

This section compares EARTHS Energy Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $2,995,611
  • Average return on equity (ROE) among peers: -21.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
EARTHS Energy Ltd (EE1) AU$6.49 Million -23.62% 0.03x $1.04 Million
EXULTANT FPO [10X] (10X) $5.63 Million -1.35% 0.01x $1.10K
Morella Corporation Ltd (1MC) $5.43 Million -6.71% 0.57x $2.93 Million
6K Additive Inc (6KA) $-21.36 Million 0.00% 0.00x $24.91 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $71.83 Million
African Gold Ltd (A1G) $6.42 Million -11.14% 0.01x $170.41 Million
Albright Metals Ltd (ABR) $5.61 Million 0.47% 0.11x $1.11 Million
Audalia Resources Ltd (ACP) $2.12 Million -18.55% 0.04x $893.85K
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $211.71K
Acdc Metals Ltd (ADC) $10.13 Million -6.86% 0.04x $1.02 Million
Admiralty Resources NL (ADY) $10.81 Million -14.31% 1.16x $5.70 Million