EARTHS Energy Ltd (EE1) - Net Assets

Latest as of June 2025: AU$6.49 Million AUD ≈ $4.59 Million USD

Based on the latest financial reports, EARTHS Energy Ltd (EE1) has net assets worth AU$6.49 Million AUD (≈ $4.59 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.68 Million ≈ $4.73 Million USD) and total liabilities (AU$193.66K ≈ $137.03K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EARTHS Energy Ltd (EE1) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$6.49 Million
% of Total Assets	97.1%
Annual Growth Rate	8.47%
5-Year Change	-64.98%
10-Year Change	-72.47%
Growth Volatility	141.11

EARTHS Energy Ltd - Net Assets Trend (2012–2025)

This chart illustrates how EARTHS Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore EE1 asset base for the complete picture of this company's asset base.

Annual Net Assets for EARTHS Energy Ltd (2012–2025)

The table below shows the annual net assets of EARTHS Energy Ltd from 2012 to 2025. For live valuation and market cap data, see EE1 stock market capitalisation.

Year	Net Assets	Change
2025-06-30	AU$6.49 Million ≈ $4.59 Million	-54.51%
2024-06-30	AU$14.26 Million ≈ $10.09 Million	+6697.15%
2023-06-30	AU$-216.21K ≈ $-152.98K	-253.78%
2022-06-30	AU$140.59K ≈ $99.48K	-99.24%
2021-06-30	AU$18.53 Million ≈ $13.11 Million	-25.73%
2020-06-30	AU$24.95 Million ≈ $17.65 Million	-0.17%
2019-06-30	AU$24.99 Million ≈ $17.68 Million	+3.85%
2018-06-30	AU$24.06 Million ≈ $17.02 Million	+12.89%
2017-06-30	AU$21.31 Million ≈ $15.08 Million	-9.57%
2016-06-30	AU$23.57 Million ≈ $16.68 Million	-10.03%
2015-06-30	AU$26.20 Million ≈ $18.54 Million	+33.06%
2014-06-30	AU$19.69 Million ≈ $13.93 Million	+392.40%
2013-06-30	AU$4.00 Million ≈ $2.83 Million	+77.23%
2012-06-30	AU$2.26 Million ≈ $1.60 Million	--

Equity Component Analysis

This analysis shows how different components contribute to EARTHS Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1608086700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$21.87 Million	357.10%
Other Comprehensive Income	AU$340.85K	5.57%
Total Equity	AU$6.12 Million	100.00%

EARTHS Energy Ltd Competitors by Market Cap

The table below lists competitors of EARTHS Energy Ltd ranked by their market capitalization.

Company	Market Cap
Staffing 360 Solutions Inc NASDAQ:STAF	$2.65 Million
EDENVILLE ENERGY PLC-01 F:UZH0	$2.66 Million
TECH INVEST GROUP ZY-02 F:6N2	$2.66 Million
Obducat AB (publ) F:OBD	$2.66 Million
R&R Real Estate Investment Trust V:RRR-UN	$2.65 Million
Shrenik Limited NSE:SHRENIK	$2.65 Million
Star Pacific Tbk JK:LPLI	$2.65 Million
AdvancedAdvT Ltd LSE:ADVT	$2.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in EARTHS Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 9,418,168 to 6,124,145, a change of -3,294,023 (-35.0%).
Net loss of 3,438,328 reduced equity.
Other comprehensive income increased equity by 141,100.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-3.44 Million	-56.14%
Other Comprehensive Income	AU$141.10K	+2.3%
Other Changes	AU$3.21K	+0.05%
Total Change	AU$-	-34.98%

Book Value vs Market Value Analysis

This analysis compares EARTHS Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.61x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.02x to 0.61x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-06-30	AU$0.30	AU$0.01	x
2012-06-30	AU$0.11	AU$0.01	x
2013-06-30	AU$0.12	AU$0.01	x
2014-06-30	AU$0.18	AU$0.01	x
2015-06-30	AU$0.15	AU$0.01	x
2016-06-30	AU$0.16	AU$0.01	x
2017-06-30	AU$0.12	AU$0.01	x
2018-06-30	AU$0.13	AU$0.01	x
2019-06-30	AU$0.12	AU$0.01	x
2020-06-30	AU$0.12	AU$0.01	x
2021-06-30	AU$0.10	AU$0.01	x
2022-06-30	AU$0.00	AU$0.01	x
2023-06-30	AU$0.00	AU$0.01	x
2024-06-30	AU$0.02	AU$0.01	x
2025-06-30	AU$0.01	AU$0.01	x

Capital Efficiency Dashboard

This dashboard shows how efficiently EARTHS Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -56.14%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.00%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.09x
Recent ROE (-56.14%) is below the historical average (29.13%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-23.62%	-666.15%	0.04x	1.01x	AU$-758.52K
2013	-16.22%	-510.52%	0.03x	1.04x	AU$-1.05 Million
2014	-18.73%	-25257.23%	0.00x	1.31x	AU$-5.04 Million
2015	-18.25%	-35521.34%	0.00x	1.37x	AU$-6.09 Million
2016	-39.04%	-96160.39%	0.00x	1.01x	AU$-11.56 Million
2017	-7.83%	-6753.30%	0.00x	1.02x	AU$-3.80 Million
2018	-3.85%	-3300.11%	0.00x	1.01x	AU$-3.33 Million
2019	0.04%	28.17%	0.00x	1.00x	AU$-2.49 Million
2020	-2.09%	-4047.42%	0.00x	1.00x	AU$-3.02 Million
2021	-14.65%	-83596.41%	0.00x	1.01x	AU$-4.54 Million
2022	623.08%	92213.16%	0.00x	1.76x	AU$861.97K
2023	0.00%	-594676.67%	0.00x	0.00x	AU$-335.18K
2024	-14.87%	0.00%	0.00x	1.55x	AU$-2.34 Million
2025	-56.14%	0.00%	0.00x	1.09x	AU$-4.05 Million

Industry Comparison

This section compares EARTHS Energy Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $5,711,623
Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
EARTHS Energy Ltd (EE1)	AU$6.49 Million	-23.62%	0.03x	$2.65 Million
Morella Corporation Ltd (1MC)	$16.53 Million	-35.29%	0.29x	$8.08 Million
Amaero Ltd (3DA)	$29.43 Million	-63.84%	0.70x	$252.75 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$160.74 Million
Atlantic Lithium Ltd (A11)	$789.39K	-143.95%	0.47x	$151.02 Million
African Gold Ltd (A1G)	$11.13 Million	-22.75%	0.07x	$419.02 Million
Albright Metals Ltd (ABR)	$10.99 Million	-9.29%	0.07x	$3.68 Million
Audalia Resources Ltd (ACP)	$4.75 Million	-16.80%	1.00x	$14.72 Million
Accent Resources NL (ACS)	$4.38 Million	-14.12%	0.03x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.58 Million	-4.74%	0.03x	$3.13 Million
Andromeda Metals Ltd (ADN)	$11.27 Million	35.85%	0.04x	$26.17 Million

About EARTHS Energy Ltd

AU:EE1 Australia Other Industrial Metals & Mining

Market Cap

$2.65 Million

AU$3.75 Million AUD

Market Cap Rank

#29373 Global

#1722 in Australia

Share Price

AU$0.01

Change (1 day)

+0.00%

52-Week Range

AU$0.00 - AU$0.01

All Time High

AU$0.31