Emc Gold Corporation
EMC Gold Corporation operates as an exploration company. Its flagship projects is the 100% interest in the Salave gold project with five mining concessions and associated extensions covering 662 hectares, and an investigation permit covering another 2,655 hectares located in Asturias, Spain. The company was formerly known as Black Dragon Gold Corp. and changed its name to EMC Gold Corporation in … Read more
Emc Gold Corporation (EM3) - Net Assets
Latest net assets as of September 2025: AU$-1.89 Million AUD
Based on the latest financial reports, Emc Gold Corporation (EM3) has net assets worth AU$-1.89 Million AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$952.19K) and total liabilities (AU$2.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-1.89 Million |
| % of Total Assets | -198.89% |
| Annual Growth Rate | N/A |
| 5-Year Change | -230.83% |
| 10-Year Change | N/A |
| Growth Volatility | 239.12 |
Emc Gold Corporation - Net Assets Trend (2008–2024)
This chart illustrates how Emc Gold Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Emc Gold Corporation (2008–2024)
The table below shows the annual net assets of Emc Gold Corporation from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$-2.37 Million | -669.64% |
| 2023-12-31 | AU$415.86K | -75.07% |
| 2022-12-31 | AU$1.67 Million | -2.99% |
| 2021-12-31 | AU$1.72 Million | -5.02% |
| 2020-12-31 | AU$1.81 Million | +20.78% |
| 2019-12-31 | AU$1.50 Million | -54.17% |
| 2018-12-31 | AU$3.27 Million | +300.30% |
| 2017-12-31 | AU$817.15K | +105.65% |
| 2016-12-31 | AU$-14.46 Million | -23.16% |
| 2015-12-31 | AU$-11.74 Million | -38.29% |
| 2014-12-31 | AU$-8.49 Million | -191.61% |
| 2013-12-31 | AU$9.27 Million | +14.79% |
| 2012-12-31 | AU$8.07 Million | +5.68% |
| 2011-12-31 | AU$7.64 Million | -16.37% |
| 2010-12-31 | AU$9.14 Million | +405.52% |
| 2009-12-31 | AU$1.81 Million | -21.58% |
| 2008-12-31 | AU$2.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Emc Gold Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3169874300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$28.09 Million | % |
| Other Comprehensive Income | AU$1.29 Million | % |
| Other Components | AU$1.00 | % |
| Total Equity | AU$-2.37 Million | 100.00% |
Emc Gold Corporation Competitors by Market Cap
The table below lists competitors of Emc Gold Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amogreentech Co.Ltd
KQ:125210
|
$43.58 Million |
|
ALTEA GREEN POWER S.P.A.
F:Q51
|
$43.60 Million |
|
STAFFLINE GROUP LS-10
F:OSU
|
$43.62 Million |
|
Huvitz Co. Ltd
KQ:065510
|
$43.64 Million |
|
Tiger Gold Corp.
V:TIGR
|
$43.56 Million |
|
Aurora Mobile Ltd
NASDAQ:JG
|
$43.55 Million |
|
Trek Metals Ltd
AU:TKM
|
$43.55 Million |
|
Defiance Silver Corp
OTCQX:DNCVF
|
$43.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emc Gold Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 415,860 to -2,368,887, a change of -2,784,747 (-669.6%).
- Net loss of 4,031,646 reduced equity.
- New share issuances of 1,967,870 increased equity.
- Other comprehensive income decreased equity by 5,012,815.
- Other factors increased equity by 4,291,844.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.03 Million | -170.19% |
| Share Issuances | AU$1.97 Million | +83.07% |
| Other Comprehensive Income | AU$-5.01 Million | -211.61% |
| Other Changes | AU$4.29 Million | +181.18% |
| Total Change | AU$- | -669.64% |
Book Value vs Market Value Analysis
This analysis compares Emc Gold Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | AU$0.34 | AU$0.27 | x |
| 2009-12-31 | AU$0.26 | AU$0.27 | x |
| 2010-12-31 | AU$0.97 | AU$0.27 | x |
| 2011-12-31 | AU$0.67 | AU$0.27 | x |
| 2012-12-31 | AU$0.70 | AU$0.27 | x |
| 2013-12-31 | AU$0.77 | AU$0.27 | x |
| 2014-12-31 | AU$-0.69 | AU$0.27 | x |
| 2015-12-31 | AU$-0.96 | AU$0.27 | x |
| 2016-12-31 | AU$-1.06 | AU$0.27 | x |
| 2017-12-31 | AU$0.02 | AU$0.27 | x |
| 2018-12-31 | AU$0.04 | AU$0.27 | x |
| 2019-12-31 | AU$0.02 | AU$0.27 | x |
| 2020-12-31 | AU$0.02 | AU$0.27 | x |
| 2021-12-31 | AU$0.01 | AU$0.27 | x |
| 2022-12-31 | AU$0.01 | AU$0.27 | x |
| 2023-12-31 | AU$0.00 | AU$0.27 | x |
| 2024-12-31 | AU$-0.01 | AU$0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emc Gold Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-21.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.53% | 0.00% | 0.00x | 1.01x | AU$-265.79K |
| 2009 | -7.45% | 0.00% | 0.00x | 1.01x | AU$-315.30K |
| 2010 | -27.55% | 0.00% | 0.00x | 1.06x | AU$-3.43 Million |
| 2011 | -28.12% | 0.00% | 0.00x | 1.06x | AU$-2.91 Million |
| 2012 | -0.65% | 0.00% | 0.00x | 1.05x | AU$-859.85K |
| 2013 | -28.45% | 0.00% | 0.00x | 1.52x | AU$-3.56 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-16.43 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-2.81 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.44 Million |
| 2017 | 563.17% | 0.00% | 0.00x | 2.29x | AU$4.52 Million |
| 2018 | -111.23% | 0.00% | 0.00x | 1.16x | AU$-3.97 Million |
| 2019 | -131.55% | 0.00% | 0.00x | 1.24x | AU$-2.12 Million |
| 2020 | -65.44% | 0.00% | 0.00x | 1.19x | AU$-1.37 Million |
| 2021 | -105.74% | 0.00% | 0.00x | 1.23x | AU$-1.99 Million |
| 2022 | -66.11% | 0.00% | 0.00x | 1.18x | AU$-1.27 Million |
| 2023 | -360.99% | 0.00% | 0.00x | 1.29x | AU$-1.54 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-3.79 Million |
Industry Comparison
This section compares Emc Gold Corporation's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emc Gold Corporation (EM3) | AU$-1.89 Million | -1.53% | N/A | $43.58 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |