Emc Gold Corporation (EM3) - Net Assets
Based on the latest financial reports, Emc Gold Corporation (EM3) has net assets worth AU$2.25 Million AUD (≈ $1.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.93 Million ≈ $3.49 Million USD) and total liabilities (AU$2.68 Million ≈ $1.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EM3 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.25 Million |
| % of Total Assets | 45.69% |
| Annual Growth Rate | -0.14% |
| 5-Year Change | 30.9% |
| 10-Year Change | N/A |
| Growth Volatility | 239.12 |
Emc Gold Corporation - Net Assets Trend (2008–2025)
This chart illustrates how Emc Gold Corporation's net assets have evolved over time, based on quarterly financial data. See Emc Gold Corporation (EM3) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Emc Gold Corporation (2008–2025)
The table below shows the annual net assets of Emc Gold Corporation from 2008 to 2025. For live valuation and market cap data, see Emc Gold Corporation stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$2.25 Million ≈ $1.59 Million |
+195.02% |
| 2024-12-31 | AU$-2.37 Million ≈ $-1.68 Million |
-669.64% |
| 2023-12-31 | AU$415.86K ≈ $294.25K |
-75.07% |
| 2022-12-31 | AU$1.67 Million ≈ $1.18 Million |
-2.99% |
| 2021-12-31 | AU$1.72 Million ≈ $1.22 Million |
-5.02% |
| 2020-12-31 | AU$1.81 Million ≈ $1.28 Million |
+20.78% |
| 2019-12-31 | AU$1.50 Million ≈ $1.06 Million |
-54.17% |
| 2018-12-31 | AU$3.27 Million ≈ $2.31 Million |
+300.30% |
| 2017-12-31 | AU$817.15K ≈ $578.19K |
+105.65% |
| 2016-12-31 | AU$-14.46 Million ≈ $-10.23 Million |
-23.16% |
| 2015-12-31 | AU$-11.74 Million ≈ $-8.31 Million |
-38.29% |
| 2014-12-31 | AU$-8.49 Million ≈ $-6.01 Million |
-191.61% |
| 2013-12-31 | AU$9.27 Million ≈ $6.56 Million |
+14.79% |
| 2012-12-31 | AU$8.07 Million ≈ $5.71 Million |
+5.68% |
| 2011-12-31 | AU$7.64 Million ≈ $5.41 Million |
-16.37% |
| 2010-12-31 | AU$9.14 Million ≈ $6.46 Million |
+405.52% |
| 2009-12-31 | AU$1.81 Million ≈ $1.28 Million |
-21.58% |
| 2008-12-31 | AU$2.30 Million ≈ $1.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emc Gold Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3252585200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$32.92 Million | 1462.54% |
| Other Comprehensive Income | AU$1.00 Million | 44.59% |
| Other Components | AU$906.50K | 40.27% |
| Total Equity | AU$2.25 Million | 100.00% |
Emc Gold Corporation Competitors by Market Cap
The table below lists competitors of Emc Gold Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sypris Solutions Inc
NASDAQ:SYPR
|
$56.15 Million |
|
Anson Resources Ltd
AU:ASN
|
$56.15 Million |
|
ADAMA Ltd B
SHE:200553
|
$56.15 Million |
|
Impulse Fitness Solutions SA
PA:MLIFS
|
$56.15 Million |
|
Iodm Ltd
AU:IOD
|
$56.13 Million |
|
Anadolu Isuzu Otomotiv Sanayi ve Ticaret AS
IS:ASUZU
|
$56.13 Million |
|
Synthaverse S.A.
WAR:SVE
|
$56.09 Million |
|
BEST Inc
NYSE:BEST
|
$56.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emc Gold Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -2,368,887 to 2,250,958, a change of 4,619,845.
- Net loss of 1,784,546 reduced equity.
- New share issuances of 4,771,176 increased equity.
- Other comprehensive income decreased equity by 289,087.
- Other factors increased equity by 1,922,302.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.78 Million | -79.28% |
| Share Issuances | AU$4.77 Million | +211.96% |
| Other Comprehensive Income | AU$-289.09K | -12.84% |
| Other Changes | AU$1.92 Million | +85.4% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Emc Gold Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 27.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.57x to 27.57x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | AU$0.34 | AU$0.20 | x |
| 2009-12-31 | AU$0.26 | AU$0.20 | x |
| 2010-12-31 | AU$0.97 | AU$0.20 | x |
| 2011-12-31 | AU$0.67 | AU$0.20 | x |
| 2012-12-31 | AU$0.70 | AU$0.20 | x |
| 2013-12-31 | AU$0.77 | AU$0.20 | x |
| 2014-12-31 | AU$-0.69 | AU$0.20 | x |
| 2015-12-31 | AU$-0.96 | AU$0.20 | x |
| 2016-12-31 | AU$-1.06 | AU$0.20 | x |
| 2017-12-31 | AU$0.02 | AU$0.20 | x |
| 2018-12-31 | AU$0.04 | AU$0.20 | x |
| 2019-12-31 | AU$0.02 | AU$0.20 | x |
| 2020-12-31 | AU$0.02 | AU$0.20 | x |
| 2021-12-31 | AU$0.01 | AU$0.20 | x |
| 2022-12-31 | AU$0.01 | AU$0.20 | x |
| 2023-12-31 | AU$0.00 | AU$0.20 | x |
| 2024-12-31 | AU$-0.01 | AU$0.20 | x |
| 2025-12-31 | AU$0.01 | AU$0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emc Gold Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -79.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.19x
- Recent ROE (-79.28%) is below the historical average (-25.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.53% | 0.00% | 0.00x | 1.01x | AU$-265.79K |
| 2009 | -7.45% | 0.00% | 0.00x | 1.01x | AU$-315.30K |
| 2010 | -27.55% | 0.00% | 0.00x | 1.06x | AU$-3.43 Million |
| 2011 | -28.12% | 0.00% | 0.00x | 1.06x | AU$-2.91 Million |
| 2012 | -0.65% | 0.00% | 0.00x | 1.05x | AU$-859.85K |
| 2013 | -28.45% | 0.00% | 0.00x | 1.52x | AU$-3.56 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-16.43 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-2.81 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.44 Million |
| 2017 | 563.17% | 0.00% | 0.00x | 2.29x | AU$4.52 Million |
| 2018 | -111.23% | 0.00% | 0.00x | 1.16x | AU$-3.97 Million |
| 2019 | -131.55% | 0.00% | 0.00x | 1.24x | AU$-2.12 Million |
| 2020 | -65.44% | 0.00% | 0.00x | 1.19x | AU$-1.37 Million |
| 2021 | -105.74% | 0.00% | 0.00x | 1.23x | AU$-1.99 Million |
| 2022 | -66.11% | 0.00% | 0.00x | 1.18x | AU$-1.27 Million |
| 2023 | -360.99% | 0.00% | 0.00x | 1.29x | AU$-1.54 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-3.79 Million |
| 2025 | -79.28% | 0.00% | 0.00x | 2.19x | AU$-2.01 Million |
Industry Comparison
This section compares Emc Gold Corporation's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $7,975,589
- Average return on equity (ROE) among peers: -44.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emc Gold Corporation (EM3) | AU$2.25 Million | -1.53% | 1.19x | $56.13 Million |
| Australasian Metals Ltd (A8G) | $157.85K | -276.65% | 0.40x | $4.98 Million |
| Ariana Resources Plc (AA2) | $27.06 Million | 14.89% | 0.03x | $54.60 Million |
| Aruma Resources Ltd (AAJ) | $2.79 Million | -55.76% | 0.06x | $5.71 Million |
| Astral Resources NL (AAR) | $11.28 Million | 49.48% | 0.09x | $159.29 Million |
| Antilles Gold Ltd (AAU) | $-103.00K | 0.00% | 0.00x | $13.92 Million |
| Adelong Gold Ltd (ADG) | $1.94 Million | 30.79% | 0.03x | $9.43 Million |
| Ardiden Ltd (ADV) | $584.29K | -162.76% | 3.75x | $52.46 Million |
| Australian Gold and Copper Ltd (AGC) | $18.99 Million | -0.02% | 0.00x | $24.77 Million |
| Ark Mines Ltd (AHK) | $924.97K | -44.34% | 0.19x | $15.61 Million |
| Alkane Resources Ltd (ALK) | $16.14 Million | 0.00% | 0.09x | $1.55 Billion |
About Emc Gold Corporation
EMC Gold Corporation operates as an exploration company. Its holds 100% interest in its flagship Salave gold project with five mining concessions and associated extensions covering 662 hectares, and an investigation permit covering another 2,655 hectares located in Asturias, Spain. The company was formerly known as Black Dragon Gold Corp. and changed its name to EMC Gold Corporation in December 2… Read more