Emperor Energy Ltd
Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the energy and gold assets in Australia. The company primarily holds 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia. It also has 100% interest in Canning Basin locate… Read more
Emperor Energy Ltd (EMP) - Net Assets
Latest net assets as of June 2025: AU$8.76 Million AUD
Based on the latest financial reports, Emperor Energy Ltd (EMP) has net assets worth AU$8.76 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.19 Million) and total liabilities (AU$426.64K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.76 Million |
| % of Total Assets | 95.36% |
| Annual Growth Rate | 0.93% |
| 5-Year Change | 116.2% |
| 10-Year Change | 132.65% |
| Growth Volatility | 176.62 |
Emperor Energy Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Emperor Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Emperor Energy Ltd (1989–2025)
The table below shows the annual net assets of Emperor Energy Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$8.76 Million | +55.30% |
| 2024-06-30 | AU$5.64 Million | +3.97% |
| 2023-06-30 | AU$5.43 Million | +7.22% |
| 2022-06-30 | AU$5.06 Million | +24.87% |
| 2021-06-30 | AU$4.05 Million | +55.73% |
| 2020-06-30 | AU$2.60 Million | -28.08% |
| 2019-06-30 | AU$3.62 Million | -1.32% |
| 2018-06-30 | AU$3.67 Million | +21.99% |
| 2017-06-30 | AU$3.01 Million | -20.19% |
| 2016-06-30 | AU$3.77 Million | -32.46% |
| 2015-06-30 | AU$5.58 Million | +24.94% |
| 2014-06-30 | AU$4.46 Million | -50.28% |
| 2013-06-30 | AU$8.98 Million | -26.04% |
| 2012-06-30 | AU$12.14 Million | +80.75% |
| 2011-06-30 | AU$6.72 Million | +317.41% |
| 2010-06-30 | AU$1.61 Million | -0.37% |
| 2009-06-30 | AU$1.61 Million | +0.50% |
| 2008-06-30 | AU$1.61 Million | -18.29% |
| 2007-06-30 | AU$1.97 Million | +803.97% |
| 2006-06-30 | AU$217.56K | +308.85% |
| 2005-06-30 | AU$53.21K | +160.28% |
| 2004-06-30 | AU$-88.27K | -120.44% |
| 2003-06-30 | AU$431.89K | +109.67% |
| 2002-06-30 | AU$-4.46 Million | -45.30% |
| 2001-06-30 | AU$-3.07 Million | -37.94% |
| 2000-06-30 | AU$-2.23 Million | -118.42% |
| 1998-06-30 | AU$-1.02 Million | +3.11% |
| 1997-06-30 | AU$-1.05 Million | -125.03% |
| 1994-06-30 | AU$4.21 Million | +1.47% |
| 1993-06-30 | AU$4.14 Million | +6.47% |
| 1992-06-30 | AU$3.89 Million | +92.06% |
| 1991-06-30 | AU$2.03 Million | -63.75% |
| 1990-06-30 | AU$5.59 Million | -11.11% |
| 1989-06-30 | AU$6.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Emperor Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2755381000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.01 Million | 422.27% |
| Other Comprehensive Income | AU$1.50K | 0.02% |
| Total Equity | AU$8.76 Million | 100.00% |
Emperor Energy Ltd Competitors by Market Cap
The table below lists competitors of Emperor Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ESAF Small Finance Bank
NSE:ESAFSFB
|
$40.58 Million |
|
Instabank ASA
OL:INSTA
|
$40.58 Million |
|
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust
BK:TPRIME
|
$40.59 Million |
|
TegoScience Inc
KQ:191420
|
$40.59 Million |
|
Reach Ten Holdings Berhad
KLSE:5332
|
$40.56 Million |
|
PW MEDTECH GROUP DL-0001
F:PWE
|
$40.56 Million |
|
Soquicom
SN:SOQUICOM
|
$40.56 Million |
|
Huikwang
TWO:6508
|
$40.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emperor Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,642,973 to 8,763,744, a change of 3,120,771 (55.3%).
- Net loss of 982,789 reduced equity.
- Share repurchases of 283,095 reduced equity.
- New share issuances of 4,334,986 increased equity.
- Other comprehensive income decreased equity by 138,750.
- Other factors increased equity by 190,419.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-982.79K | -11.21% |
| Share Repurchases | AU$283.10K | -3.23% |
| Share Issuances | AU$4.33 Million | +49.47% |
| Other Comprehensive Income | AU$-138.75K | -1.58% |
| Other Changes | AU$190.42K | +2.17% |
| Total Change | AU$- | 55.30% |
Book Value vs Market Value Analysis
This analysis compares Emperor Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.26x to 8.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.10 | AU$0.13 | x |
| 1990-06-30 | AU$0.09 | AU$0.13 | x |
| 1991-06-30 | AU$0.03 | AU$0.13 | x |
| 1992-06-30 | AU$41.78 | AU$0.13 | x |
| 1993-06-30 | AU$44.21 | AU$0.13 | x |
| 1994-06-30 | AU$45.48 | AU$0.13 | x |
| 1997-06-30 | AU$-169.39 | AU$0.13 | x |
| 1998-06-30 | AU$-169.86 | AU$0.13 | x |
| 1999-06-30 | AU$91.62 | AU$0.13 | x |
| 2000-06-30 | AU$-354.92 | AU$0.13 | x |
| 2001-06-30 | AU$-489.58 | AU$0.13 | x |
| 2002-06-30 | AU$-711.34 | AU$0.13 | x |
| 2003-06-30 | AU$68.82 | AU$0.13 | x |
| 2004-06-30 | AU$-14.06 | AU$0.13 | x |
| 2005-06-30 | AU$0.25 | AU$0.13 | x |
| 2006-06-30 | AU$1.36 | AU$0.13 | x |
| 2007-06-30 | AU$5.63 | AU$0.13 | x |
| 2008-06-30 | AU$4.34 | AU$0.13 | x |
| 2009-06-30 | AU$3.38 | AU$0.13 | x |
| 2010-06-30 | AU$1.34 | AU$0.13 | x |
| 2011-06-30 | AU$2.78 | AU$0.13 | x |
| 2012-06-30 | AU$2.71 | AU$0.13 | x |
| 2013-06-30 | AU$1.65 | AU$0.13 | x |
| 2014-06-30 | AU$0.69 | AU$0.13 | x |
| 2015-06-30 | AU$0.62 | AU$0.13 | x |
| 2016-06-30 | AU$0.33 | AU$0.13 | x |
| 2017-06-30 | AU$0.21 | AU$0.13 | x |
| 2018-06-30 | AU$0.08 | AU$0.13 | x |
| 2019-06-30 | AU$0.06 | AU$0.13 | x |
| 2020-06-30 | AU$0.03 | AU$0.13 | x |
| 2021-06-30 | AU$0.03 | AU$0.13 | x |
| 2022-06-30 | AU$0.03 | AU$0.13 | x |
| 2023-06-30 | AU$0.02 | AU$0.13 | x |
| 2024-06-30 | AU$0.02 | AU$0.13 | x |
| 2025-06-30 | AU$0.02 | AU$0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emperor Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2293.45%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-11.21%) is above the historical average (-14.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -7.90% | 0.00% | 0.00x | 1.09x | AU$-1.13 Million |
| 1990 | -21.68% | 0.00% | 0.00x | 1.13x | AU$-1.77 Million |
| 1991 | -175.83% | 0.00% | 0.00x | 1.86x | AU$-3.77 Million |
| 1992 | -22.01% | 0.00% | 0.00x | 3.28x | AU$-1.25 Million |
| 1993 | 6.08% | 0.00% | 0.00x | 2.87x | AU$-162.50K |
| 1994 | 1.45% | 0.00% | 0.00x | 2.82x | AU$-359.60K |
| 1997 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-782.74K |
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | AU$134.72K |
| 1999 | -135.30% | -112.56% | 0.00x | 0.00x | AU$-835.50K |
| 2000 | 0.00% | -36.13% | 2.10x | 0.00x | AU$-207.25K |
| 2001 | 0.00% | -132.65% | 1.53x | 0.00x | AU$-537.74K |
| 2002 | 0.00% | -168.32% | 1.82x | 0.00x | AU$-945.56K |
| 2003 | 1133.61% | 332.38% | 2.02x | 1.69x | AU$4.85 Million |
| 2004 | 0.00% | -29.85% | 2.58x | 0.00x | AU$-511.17K |
| 2005 | 16.67% | 3.40% | 3.49x | 1.40x | AU$3.55K |
| 2006 | -614.57% | -1.02% | 324.99x | 1.85x | AU$-1.36 Million |
| 2007 | -18.41% | -0.37% | 47.46x | 1.04x | AU$-558.79K |
| 2008 | -22.38% | 0.00% | 0.00x | 1.02x | AU$-520.34K |
| 2009 | -40.87% | -825.00% | 0.05x | 1.02x | AU$-821.50K |
| 2010 | -48.17% | 0.00% | 0.00x | 1.02x | AU$-935.90K |
| 2011 | -16.83% | 0.00% | 0.00x | 1.03x | AU$-1.80 Million |
| 2012 | 6.94% | 0.00% | 0.00x | 1.06x | AU$-371.40K |
| 2013 | -67.39% | -13285.76% | 0.00x | 1.04x | AU$-6.95 Million |
| 2014 | -141.40% | -43378.46% | 0.00x | 1.17x | AU$-6.76 Million |
| 2015 | -20.75% | -309.65% | 0.06x | 1.12x | AU$-1.71 Million |
| 2016 | -62.84% | -7579.25% | 0.01x | 1.24x | AU$-2.74 Million |
| 2017 | -51.52% | -3349.26% | 0.01x | 1.35x | AU$-1.85 Million |
| 2018 | -31.96% | -7371.07% | 0.00x | 1.07x | AU$-1.54 Million |
| 2019 | -21.23% | -41530.92% | 0.00x | 1.08x | AU$-1.13 Million |
| 2020 | -67.12% | -229868.42% | 0.00x | 1.49x | AU$-2.01 Million |
| 2021 | -19.06% | -5800.89% | 0.00x | 1.29x | AU$-1.18 Million |
| 2022 | -17.64% | -1488333.33% | 0.00x | 1.09x | AU$-1.40 Million |
| 2023 | -17.86% | -10365.37% | 0.00x | 1.04x | AU$-1.51 Million |
| 2024 | -14.25% | -18974.29% | 0.00x | 1.04x | AU$-1.37 Million |
| 2025 | -11.21% | -2293.45% | 0.00x | 1.05x | AU$-1.86 Million |
Industry Comparison
This section compares Emperor Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $46,092,534
- Average return on equity (ROE) among peers: -760.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emperor Energy Ltd (EMP) | AU$8.76 Million | -7.90% | 0.05x | $40.57 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $49.07 Million | 11.28% | 0.11x | $454.30 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.34 Million |
| Bass Oil Ltd (BAS) | $6.81 Million | 3.96% | 0.67x | $9.10 Million |
| Blue Energy Ltd (BLU) | $69.67K | -2360.96% | 0.02x | $5.44 Million |
| Buru Energy Ltd (BRU) | $16.49 Million | -78.92% | 0.93x | $8.81 Million |
| Beetaloo Energy Australia Limited (BTL) | $1.97 Million | -40.48% | 0.19x | $128.43 Million |
| Cooper Energy Ltd (COE) | $125.10 Million | 1.00% | 0.09x | $277.90 Million |
| Comet Ridge Ltd (COI) | $43.52K | -5096.27% | 0.44x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $34.66 Million | -0.02% | 0.05x | $31.33 Million |