Emperor Energy Ltd (EMP) - Net Assets
Based on the latest financial reports, Emperor Energy Ltd (EMP) has net assets worth AU$8.76 Million AUD (≈ $6.20 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.19 Million ≈ $6.50 Million USD) and total liabilities (AU$426.64K ≈ $301.87K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Emperor Energy Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.76 Million |
| % of Total Assets | 95.36% |
| Annual Growth Rate | 0.93% |
| 5-Year Change | 116.2% |
| 10-Year Change | 132.65% |
| Growth Volatility | 176.62 |
Emperor Energy Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Emperor Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Emperor Energy Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Emperor Energy Ltd (1989–2025)
The table below shows the annual net assets of Emperor Energy Ltd from 1989 to 2025. For live valuation and market cap data, see Emperor Energy Ltd (EMP) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$8.76 Million ≈ $6.20 Million |
+55.30% |
| 2024-06-30 | AU$5.64 Million ≈ $3.99 Million |
+3.97% |
| 2023-06-30 | AU$5.43 Million ≈ $3.84 Million |
+7.22% |
| 2022-06-30 | AU$5.06 Million ≈ $3.58 Million |
+24.87% |
| 2021-06-30 | AU$4.05 Million ≈ $2.87 Million |
+55.73% |
| 2020-06-30 | AU$2.60 Million ≈ $1.84 Million |
-28.08% |
| 2019-06-30 | AU$3.62 Million ≈ $2.56 Million |
-1.32% |
| 2018-06-30 | AU$3.67 Million ≈ $2.60 Million |
+21.99% |
| 2017-06-30 | AU$3.01 Million ≈ $2.13 Million |
-20.19% |
| 2016-06-30 | AU$3.77 Million ≈ $2.67 Million |
-32.46% |
| 2015-06-30 | AU$5.58 Million ≈ $3.95 Million |
+24.94% |
| 2014-06-30 | AU$4.46 Million ≈ $3.16 Million |
-50.28% |
| 2013-06-30 | AU$8.98 Million ≈ $6.35 Million |
-26.04% |
| 2012-06-30 | AU$12.14 Million ≈ $8.59 Million |
+80.75% |
| 2011-06-30 | AU$6.72 Million ≈ $4.75 Million |
+317.41% |
| 2010-06-30 | AU$1.61 Million ≈ $1.14 Million |
-0.37% |
| 2009-06-30 | AU$1.61 Million ≈ $1.14 Million |
+0.50% |
| 2008-06-30 | AU$1.61 Million ≈ $1.14 Million |
-18.29% |
| 2007-06-30 | AU$1.97 Million ≈ $1.39 Million |
+803.97% |
| 2006-06-30 | AU$217.56K ≈ $153.94K |
+308.85% |
| 2005-06-30 | AU$53.21K ≈ $37.65K |
+160.28% |
| 2004-06-30 | AU$-88.27K ≈ $-62.46K |
-120.44% |
| 2003-06-30 | AU$431.89K ≈ $305.59K |
+109.67% |
| 2002-06-30 | AU$-4.46 Million ≈ $-3.16 Million |
-45.30% |
| 2001-06-30 | AU$-3.07 Million ≈ $-2.17 Million |
-37.94% |
| 2000-06-30 | AU$-2.23 Million ≈ $-1.58 Million |
-118.42% |
| 1998-06-30 | AU$-1.02 Million ≈ $-721.59K |
+3.11% |
| 1997-06-30 | AU$-1.05 Million ≈ $-744.75K |
-125.03% |
| 1994-06-30 | AU$4.21 Million ≈ $2.98 Million |
+1.47% |
| 1993-06-30 | AU$4.14 Million ≈ $2.93 Million |
+6.47% |
| 1992-06-30 | AU$3.89 Million ≈ $2.75 Million |
+92.06% |
| 1991-06-30 | AU$2.03 Million ≈ $1.43 Million |
-63.75% |
| 1990-06-30 | AU$5.59 Million ≈ $3.96 Million |
-11.11% |
| 1989-06-30 | AU$6.29 Million ≈ $4.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emperor Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2755381000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.01 Million | 422.27% |
| Other Comprehensive Income | AU$1.50K | 0.02% |
| Total Equity | AU$8.76 Million | 100.00% |
Emperor Energy Ltd Competitors by Market Cap
The table below lists competitors of Emperor Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Connections Public Company Limited
BK:GC
|
$61.71 Million |
|
Thai Wacoal Public Company Limited
BK:WACOAL
|
$61.71 Million |
|
Kredyt Inkaso SA
WAR:KRI
|
$61.76 Million |
|
PUBLIC POLICY HO.COM 144A
F:PD7
|
$61.79 Million |
|
China Tianrui Group Cement Company Limited
F:T18
|
$61.67 Million |
|
Youngbo Chem
KO:014440
|
$61.65 Million |
|
HNA Technology Co Ltd B
SHG:900938
|
$61.64 Million |
|
Doxa AB
ST:DOXA
|
$61.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emperor Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,642,973 to 8,763,744, a change of 3,120,771 (55.3%).
- Net loss of 982,789 reduced equity.
- Share repurchases of 283,095 reduced equity.
- New share issuances of 4,334,986 increased equity.
- Other comprehensive income decreased equity by 138,750.
- Other factors increased equity by 190,419.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-982.79K | -11.21% |
| Share Repurchases | AU$283.10K | -3.23% |
| Share Issuances | AU$4.33 Million | +49.47% |
| Other Comprehensive Income | AU$-138.75K | -1.58% |
| Other Changes | AU$190.42K | +2.17% |
| Total Change | AU$- | 55.30% |
Book Value vs Market Value Analysis
This analysis compares Emperor Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.96x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.06x to 6.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.10 | AU$0.11 | x |
| 1990-06-30 | AU$0.09 | AU$0.11 | x |
| 1991-06-30 | AU$0.03 | AU$0.11 | x |
| 1992-06-30 | AU$41.78 | AU$0.11 | x |
| 1993-06-30 | AU$44.21 | AU$0.11 | x |
| 1994-06-30 | AU$45.48 | AU$0.11 | x |
| 1997-06-30 | AU$-169.39 | AU$0.11 | x |
| 1998-06-30 | AU$-169.86 | AU$0.11 | x |
| 1999-06-30 | AU$91.62 | AU$0.11 | x |
| 2000-06-30 | AU$-354.92 | AU$0.11 | x |
| 2001-06-30 | AU$-489.58 | AU$0.11 | x |
| 2002-06-30 | AU$-711.34 | AU$0.11 | x |
| 2003-06-30 | AU$68.82 | AU$0.11 | x |
| 2004-06-30 | AU$-14.06 | AU$0.11 | x |
| 2005-06-30 | AU$0.25 | AU$0.11 | x |
| 2006-06-30 | AU$1.36 | AU$0.11 | x |
| 2007-06-30 | AU$5.63 | AU$0.11 | x |
| 2008-06-30 | AU$4.34 | AU$0.11 | x |
| 2009-06-30 | AU$3.38 | AU$0.11 | x |
| 2010-06-30 | AU$1.34 | AU$0.11 | x |
| 2011-06-30 | AU$2.78 | AU$0.11 | x |
| 2012-06-30 | AU$2.71 | AU$0.11 | x |
| 2013-06-30 | AU$1.65 | AU$0.11 | x |
| 2014-06-30 | AU$0.69 | AU$0.11 | x |
| 2015-06-30 | AU$0.62 | AU$0.11 | x |
| 2016-06-30 | AU$0.33 | AU$0.11 | x |
| 2017-06-30 | AU$0.21 | AU$0.11 | x |
| 2018-06-30 | AU$0.08 | AU$0.11 | x |
| 2019-06-30 | AU$0.06 | AU$0.11 | x |
| 2020-06-30 | AU$0.03 | AU$0.11 | x |
| 2021-06-30 | AU$0.03 | AU$0.11 | x |
| 2022-06-30 | AU$0.03 | AU$0.11 | x |
| 2023-06-30 | AU$0.02 | AU$0.11 | x |
| 2024-06-30 | AU$0.02 | AU$0.11 | x |
| 2025-06-30 | AU$0.02 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emperor Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2293.45%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-11.21%) is above the historical average (-14.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -7.90% | 0.00% | 0.00x | 1.09x | AU$-1.13 Million |
| 1990 | -21.68% | 0.00% | 0.00x | 1.13x | AU$-1.77 Million |
| 1991 | -175.83% | 0.00% | 0.00x | 1.86x | AU$-3.77 Million |
| 1992 | -22.01% | 0.00% | 0.00x | 3.28x | AU$-1.25 Million |
| 1993 | 6.08% | 0.00% | 0.00x | 2.87x | AU$-162.50K |
| 1994 | 1.45% | 0.00% | 0.00x | 2.82x | AU$-359.60K |
| 1997 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-782.74K |
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | AU$134.72K |
| 1999 | -135.30% | -112.56% | 0.00x | 0.00x | AU$-835.50K |
| 2000 | 0.00% | -36.13% | 2.10x | 0.00x | AU$-207.25K |
| 2001 | 0.00% | -132.65% | 1.53x | 0.00x | AU$-537.74K |
| 2002 | 0.00% | -168.32% | 1.82x | 0.00x | AU$-945.56K |
| 2003 | 1133.61% | 332.38% | 2.02x | 1.69x | AU$4.85 Million |
| 2004 | 0.00% | -29.85% | 2.58x | 0.00x | AU$-511.17K |
| 2005 | 16.67% | 3.40% | 3.49x | 1.40x | AU$3.55K |
| 2006 | -614.57% | -1.02% | 324.99x | 1.85x | AU$-1.36 Million |
| 2007 | -18.41% | -0.37% | 47.46x | 1.04x | AU$-558.79K |
| 2008 | -22.38% | 0.00% | 0.00x | 1.02x | AU$-520.34K |
| 2009 | -40.87% | -825.00% | 0.05x | 1.02x | AU$-821.50K |
| 2010 | -48.17% | 0.00% | 0.00x | 1.02x | AU$-935.90K |
| 2011 | -16.83% | 0.00% | 0.00x | 1.03x | AU$-1.80 Million |
| 2012 | 6.94% | 0.00% | 0.00x | 1.06x | AU$-371.40K |
| 2013 | -67.39% | -13285.76% | 0.00x | 1.04x | AU$-6.95 Million |
| 2014 | -141.40% | -43378.46% | 0.00x | 1.17x | AU$-6.76 Million |
| 2015 | -20.75% | -309.65% | 0.06x | 1.12x | AU$-1.71 Million |
| 2016 | -62.84% | -7579.25% | 0.01x | 1.24x | AU$-2.74 Million |
| 2017 | -51.52% | -3349.26% | 0.01x | 1.35x | AU$-1.85 Million |
| 2018 | -31.96% | -7371.07% | 0.00x | 1.07x | AU$-1.54 Million |
| 2019 | -21.23% | -41530.92% | 0.00x | 1.08x | AU$-1.13 Million |
| 2020 | -67.12% | -229868.42% | 0.00x | 1.49x | AU$-2.01 Million |
| 2021 | -19.06% | -5800.89% | 0.00x | 1.29x | AU$-1.18 Million |
| 2022 | -17.64% | -1488333.33% | 0.00x | 1.09x | AU$-1.40 Million |
| 2023 | -17.86% | -10365.37% | 0.00x | 1.04x | AU$-1.51 Million |
| 2024 | -14.25% | -18974.29% | 0.00x | 1.04x | AU$-1.37 Million |
| 2025 | -11.21% | -2293.45% | 0.00x | 1.05x | AU$-1.86 Million |
Industry Comparison
This section compares Emperor Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $51,193,430
- Average return on equity (ROE) among peers: -38.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emperor Energy Ltd (EMP) | AU$8.76 Million | -7.90% | 0.05x | $61.70 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.60 Million |
| ADX Energy Ltd (ADX) | $12.40 Million | -18.58% | 1.63x | $17.09 Million |
| Australis Oil & Gas Ltd (ATS) | $76.07 Million | -239.10% | 0.50x | $15.74 Million |
| Bass Oil Ltd (BAS) | $9.63 Million | -46.98% | 0.01x | $14.02 Million |
| Blue Energy Ltd (BLU) | $5.37 Million | 40.23% | 0.01x | $10.66 Million |
| Blue Star Helium Ltd (BNL) | $15.69 Million | -20.74% | 0.01x | $26.71 Million |
| Beach Energy Ltd (BPT) | $13.84 Million | -10.39% | 0.68x | $1.82 Billion |
| Brookside Energy Ltd (BRK) | $8.45 Million | -40.07% | 0.25x | $31.71 Million |
| Buru Energy Ltd (BRU) | $109.54 Million | -5.03% | 0.46x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $112.30 Million | -19.66% | 0.53x | $289.00 Million |
About Emperor Energy Ltd
Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the energy and gold assets in Australia. The company primarily holds 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia. It also has 100% interest in Canning Basin locate… Read more