Ep&T Global Ltd
EPX Limited provides building energy management solutions for commercial real estate in Australia, Asia, the United Kingdom, and the Middle East. The company offers EDGE cloud data platform, a managed platform that streamlines data collection from submeters, IoT sensors, and building management systems (BMS), which identifies opportunities to reduce energy, water, and waste consumption within the… Read more
Ep&T Global Ltd (EPX) - Net Assets
Latest net assets as of December 2025: AU$2.41 Million AUD
Based on the latest financial reports, Ep&T Global Ltd (EPX) has net assets worth AU$2.41 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$13.93 Million) and total liabilities (AU$11.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.41 Million |
| % of Total Assets | 17.33% |
| Annual Growth Rate | -23.48% |
| 5-Year Change | -93.55% |
| 10-Year Change | N/A |
| Growth Volatility | 357.92 |
Ep&T Global Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Ep&T Global Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ep&T Global Ltd (2017–2025)
The table below shows the annual net assets of Ep&T Global Ltd from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$523.08K | -89.39% |
| 2024-06-30 | AU$4.93 Million | -28.81% |
| 2023-06-30 | AU$6.93 Million | -15.32% |
| 2022-06-30 | AU$8.18 Million | +0.86% |
| 2021-06-30 | AU$8.11 Million | +312.67% |
| 2020-06-30 | AU$-3.81 Million | -1061.85% |
| 2019-06-30 | AU$396.53K | -85.27% |
| 2018-06-30 | AU$2.69 Million | -39.51% |
| 2017-06-30 | AU$4.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ep&T Global Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1517.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$52.95 Million | 10123.43% |
| Other Comprehensive Income | AU$-15.58 Million | -2978.94% |
| Total Equity | AU$523.08K | 100.00% |
Ep&T Global Ltd Competitors by Market Cap
The table below lists competitors of Ep&T Global Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Big Cheese Studio S.A.
WAR:BCS
|
$5.92 Million |
|
KERLINK EO -27
F:344
|
$5.92 Million |
|
Vemanti Group Inc
PINK:VMNT
|
$5.92 Million |
|
Dorsavi Ltd
AU:DVL
|
$5.92 Million |
|
mF International Limited Ordinary Shares
NASDAQ:MFI
|
$5.91 Million |
|
Fairchild Gold Corp
V:FAIR
|
$5.91 Million |
|
Onyx Acquisition I Co
NASDAQ:ONYX
|
$5.91 Million |
|
Billy Goat Brands Ltd
PINK:BGTTF
|
$5.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ep&T Global Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,931,751 to 523,077, a change of -4,408,674 (-89.4%).
- Net loss of 5,750,642 reduced equity.
- Share repurchases of 984,030 reduced equity.
- Other comprehensive income decreased equity by 831,424.
- Other factors increased equity by 3,157,422.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-5.75 Million | -1099.39% |
| Share Repurchases | AU$984.03K | -188.12% |
| Other Comprehensive Income | AU$-831.42K | -158.95% |
| Other Changes | AU$3.16 Million | +603.62% |
| Total Change | AU$- | -89.39% |
Book Value vs Market Value Analysis
This analysis compares Ep&T Global Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 254.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 10.26x to 254.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$0.02 | AU$0.21 | x |
| 2018-06-30 | AU$0.01 | AU$0.21 | x |
| 2019-06-30 | AU$0.00 | AU$0.21 | x |
| 2020-06-30 | AU$-0.02 | AU$0.21 | x |
| 2021-06-30 | AU$0.04 | AU$0.21 | x |
| 2022-06-30 | AU$0.03 | AU$0.21 | x |
| 2023-06-30 | AU$0.02 | AU$0.21 | x |
| 2024-06-30 | AU$0.01 | AU$0.21 | x |
| 2025-06-30 | AU$0.00 | AU$0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ep&T Global Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1099.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.65%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 24.56x
- Recent ROE (-1099.39%) is below the historical average (-274.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -14.05% | -3.86% | 1.28x | 2.85x | AU$-647.48K |
| 2019 | -635.06% | -21.88% | 1.12x | 25.96x | AU$-2.56 Million |
| 2020 | 0.00% | -61.00% | 0.67x | 0.00x | AU$-3.73 Million |
| 2021 | -149.88% | -200.02% | 0.43x | 1.76x | AU$-12.97 Million |
| 2022 | -102.73% | -118.61% | 0.48x | 1.79x | AU$-9.22 Million |
| 2023 | -97.37% | -63.46% | 0.68x | 2.26x | AU$-7.44 Million |
| 2024 | -98.21% | -37.17% | 0.87x | 3.02x | AU$-5.34 Million |
| 2025 | -1099.39% | -37.65% | 1.19x | 24.56x | AU$-5.80 Million |
Industry Comparison
This section compares Ep&T Global Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ep&T Global Ltd (EPX) | AU$2.41 Million | -14.05% | 4.77x | $5.91 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |