Dorsavi Ltd (DVL) - Net Assets

Latest as of June 2025: AU$2.84 Million AUD ≈ $2.01 Million USD

Based on the latest financial reports, Dorsavi Ltd (DVL) has net assets worth AU$2.84 Million AUD (≈ $2.01 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.97 Million ≈ $2.81 Million USD) and total liabilities (AU$1.14 Million ≈ $803.61K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dorsavi Ltd (DVL) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$2.84 Million
% of Total Assets	71.4%
Annual Growth Rate	4.14%
5-Year Change	14.49%
10-Year Change	-66.99%
Growth Volatility	291.02

Dorsavi Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Dorsavi Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Dorsavi Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Dorsavi Ltd (2012–2025)

The table below shows the annual net assets of Dorsavi Ltd from 2012 to 2025. For live valuation and market cap data, see how much is Dorsavi Ltd worth.

Year	Net Assets	Change
2025-06-30	AU$2.84 Million ≈ $2.01 Million	+177.10%
2024-06-30	AU$1.02 Million ≈ $724.09K	-39.04%
2023-06-30	AU$1.68 Million ≈ $1.19 Million	+37.52%
2022-06-30	AU$1.22 Million ≈ $863.69K	-50.71%
2021-06-30	AU$2.48 Million ≈ $1.75 Million	+439.55%
2020-06-30	AU$459.03K ≈ $324.79K	-93.43%
2019-06-30	AU$6.99 Million ≈ $4.95 Million	-25.78%
2018-06-30	AU$9.42 Million ≈ $6.66 Million	-28.25%
2017-06-30	AU$13.13 Million ≈ $9.29 Million	+52.78%
2016-06-30	AU$8.59 Million ≈ $6.08 Million	+29.84%
2015-06-30	AU$6.62 Million ≈ $4.68 Million	-54.74%
2014-06-30	AU$14.62 Million ≈ $10.34 Million	-20.94%
2013-06-30	AU$18.49 Million ≈ $13.08 Million	+1005.37%
2012-06-30	AU$1.67 Million ≈ $1.18 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Dorsavi Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 4784171500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$50.58 Million	1783.86%
Other Comprehensive Income	AU$93.16K	3.29%
Total Equity	AU$2.84 Million	100.00%

Dorsavi Ltd Competitors by Market Cap

The table below lists competitors of Dorsavi Ltd ranked by their market capitalization.

Company	Market Cap
Mr. Blue Corporation KQ:207760	$32.72 Million
Sakuma Exports Limited NSE:SAKUMA	$32.72 Million
Globus Maritime Ltd NASDAQ:GLBS	$32.73 Million
Pan Brothers Tbk JK:PBRX	$32.73 Million
Pre-Built Public Company Limited BK:PREB	$32.71 Million
Kekrops S.A. AT:KEKR	$32.68 Million
Wonik Cube Corp KQ:014190	$32.67 Million
Bluglass Ltd AU:BLG	$32.66 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dorsavi Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,023,350 to 2,835,656, a change of 1,812,306 (177.1%).
Net loss of 1,517,753 reduced equity.
Share repurchases of 3,375,000 reduced equity.
Other comprehensive income decreased equity by 173,712.
Other factors increased equity by 6,878,771.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-1.52 Million	-53.52%
Share Repurchases	AU$3.38 Million	-119.02%
Other Comprehensive Income	AU$-173.71K	-6.13%
Other Changes	AU$6.88 Million	+242.58%
Total Change	AU$-	177.10%

Book Value vs Market Value Analysis

This analysis compares Dorsavi Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 10.15x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.28x to 10.15x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-06-30	AU$0.15	AU$0.04	x
2014-06-30	AU$0.15	AU$0.04	x
2015-06-30	AU$0.05	AU$0.04	x
2016-06-30	AU$0.06	AU$0.04	x
2017-06-30	AU$0.08	AU$0.04	x
2018-06-30	AU$0.06	AU$0.04	x
2019-06-30	AU$0.04	AU$0.04	x
2020-06-30	AU$0.00	AU$0.04	x
2021-06-30	AU$0.01	AU$0.04	x
2022-06-30	AU$0.00	AU$0.04	x
2023-06-30	AU$0.00	AU$0.04	x
2024-06-30	AU$0.00	AU$0.04	x
2025-06-30	AU$0.00	AU$0.04	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dorsavi Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -53.52%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -134.37%
• Asset Turnover: 0.28x
• Equity Multiplier: 1.40x
Recent ROE (-53.52%) is above the historical average (-192.59%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-8.97%	-310.09%	0.03x	1.02x	AU$-3.51 Million
2014	-24.36%	-672.87%	0.03x	1.05x	AU$-5.02 Million
2015	-121.45%	-591.67%	0.17x	1.21x	AU$-8.70 Million
2016	-60.96%	-173.42%	0.31x	1.12x	AU$-6.10 Million
2017	-29.53%	-111.84%	0.24x	1.10x	AU$-5.19 Million
2018	-39.58%	-108.56%	0.31x	1.16x	AU$-4.67 Million
2019	-57.53%	-159.87%	0.27x	1.32x	AU$-4.72 Million
2020	-1654.16%	-376.04%	0.53x	8.34x	AU$-7.64 Million
2021	-97.42%	-129.10%	0.34x	2.19x	AU$-2.66 Million
2022	-125.84%	-65.28%	0.70x	2.75x	AU$-1.66 Million
2023	-108.45%	-104.01%	0.65x	1.60x	AU$-1.99 Million
2024	-121.91%	-95.66%	0.60x	2.13x	AU$-1.35 Million
2025	-53.52%	-134.37%	0.28x	1.40x	AU$-1.80 Million

Industry Comparison

This section compares Dorsavi Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.

Industry Context

Industry: Scientific & Technical Instruments
Average net assets among peers: $9,919,716
Average return on equity (ROE) among peers: -178.26%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Dorsavi Ltd (DVL)	AU$2.84 Million	-8.97%	0.40x	$32.72 Million
Catapult Group International Ltd (CAT)	$9.06 Million	-47.57%	0.83x	$695.34 Million
Codan Ltd (CDA)	$21.36 Million	43.07%	3.03x	$5.61 Billion
HYDRIX Ltd (HYD)	$955.88K	-531.55%	7.70x	$772.01K
Ikegps Group Ltd (IKE)	$25.75 Million	-29.30%	1.01x	$142.84 Million
Optiscan Imaging Ltd (OIL)	$-749.65K	0.00%	0.00x	$96.05 Million
Orexplore Technologies Ltd (OXT)	$20.92 Million	-18.07%	0.11x	$2.35 Million
Structural Monitoring Systems Plc (SMN)	$502.55K	-184.74%	0.19x	$40.19 Million
X2M Connect Ltd (X2M)	$1.56 Million	-657.96%	4.25x	$4.19 Million

About Dorsavi Ltd

AU:DVL Australia Scientific & Technical Instruments

Market Cap

$32.72 Million

AU$46.24 Million AUD

Market Cap Rank

#23516 Global

#909 in Australia

Share Price

AU$0.04

Change (1 day)

+2.50%

52-Week Range

AU$0.02 - AU$0.06

All Time High

AU$0.54