EQ Resources Ltd
EQ Resources Limited explores for and produces tungsten and mineral resources in Australia. The company also explores for gold deposits. Its flagship property is the Mt Carbine project comprising ML 4867 covering an area of approximately 358.5 hectares, as well as ML 4919 covering an area of 7.891 hectares located in Far North Queensland. The company was formerly known as Speciality Metals Intern… Read more
EQ Resources Ltd (EQR) - Net Assets
Latest net assets as of June 2025: AU$36.29 Million AUD
Based on the latest financial reports, EQ Resources Ltd (EQR) has net assets worth AU$36.29 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$189.27 Million) and total liabilities (AU$152.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$36.29 Million |
| % of Total Assets | 19.17% |
| Annual Growth Rate | 12.4% |
| 5-Year Change | 116.95% |
| 10-Year Change | 237.73% |
| Growth Volatility | 92.12 |
EQ Resources Ltd - Net Assets Trend (2005–2024)
This chart illustrates how EQ Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EQ Resources Ltd (2005–2024)
The table below shows the annual net assets of EQ Resources Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$36.29 Million | -35.92% |
| 2023-12-31 | AU$56.63 Million | +247.30% |
| 2022-12-31 | AU$16.30 Million | +13.88% |
| 2021-12-31 | AU$14.32 Million | -14.40% |
| 2020-12-31 | AU$16.73 Million | +11.98% |
| 2019-12-31 | AU$14.94 Million | +36.97% |
| 2018-12-31 | AU$10.91 Million | +308.06% |
| 2017-12-31 | AU$2.67 Million | +12.69% |
| 2016-12-31 | AU$2.37 Million | -77.93% |
| 2015-12-31 | AU$10.74 Million | -3.98% |
| 2014-12-31 | AU$11.19 Million | -13.64% |
| 2013-12-31 | AU$12.96 Million | -8.19% |
| 2012-12-31 | AU$14.11 Million | -13.56% |
| 2011-12-31 | AU$16.33 Million | +116.01% |
| 2010-12-31 | AU$7.56 Million | +46.17% |
| 2009-12-31 | AU$5.17 Million | +20.93% |
| 2008-12-31 | AU$4.28 Million | +13.49% |
| 2007-12-31 | AU$3.77 Million | -31.50% |
| 2006-12-31 | AU$5.50 Million | +39.62% |
| 2005-12-31 | AU$3.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EQ Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7529222000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$98.25 Million | 270.75% |
| Other Comprehensive Income | AU$13.72 Million | 37.81% |
| Total Equity | AU$36.29 Million | 100.00% |
EQ Resources Ltd Competitors by Market Cap
The table below lists competitors of EQ Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Topdanmark AS
PINK:TPDKY
|
$476.09 Million |
|
TOUR EIFFEL INH. EO 5
F:UVA
|
$476.23 Million |
|
Drägerwerk AG & Co. KGaA
PINK:DGWPF
|
$476.36 Million |
|
Chongqing Lummy Pharmaceutical
SHE:300006
|
$476.38 Million |
|
Cisen Pharmaceutical Co Ltd
SHG:603367
|
$475.84 Million |
|
NORMA Group SE
OTCGREY:NOEJF
|
$475.81 Million |
|
Chengdu XGimi Technology Co. Ltd. A
SHG:688696
|
$475.58 Million |
|
Georgia Capital PLC
PINK:GRGCF
|
$475.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EQ Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 56,625,658 to 36,287,157, a change of -20,338,501 (-35.9%).
- Net loss of 39,307,079 reduced equity.
- Share repurchases of 25,704,870 reduced equity.
- Other comprehensive income increased equity by 8,043,459.
- Other factors increased equity by 36,629,989.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-39.31 Million | -108.32% |
| Share Repurchases | AU$25.70 Million | -70.84% |
| Other Comprehensive Income | AU$8.04 Million | +22.17% |
| Other Changes | AU$36.63 Million | +100.94% |
| Total Change | AU$- | -35.92% |
Book Value vs Market Value Analysis
This analysis compares EQ Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 22.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 93.55x to 22.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | AU$0.00 | AU$0.36 | x |
| 2006-12-31 | AU$0.12 | AU$0.36 | x |
| 2007-12-31 | AU$0.07 | AU$0.36 | x |
| 2008-12-31 | AU$0.06 | AU$0.36 | x |
| 2009-12-31 | AU$0.05 | AU$0.36 | x |
| 2010-12-31 | AU$0.06 | AU$0.36 | x |
| 2011-12-31 | AU$0.07 | AU$0.36 | x |
| 2012-12-31 | AU$0.05 | AU$0.36 | x |
| 2013-12-31 | AU$0.04 | AU$0.36 | x |
| 2014-12-31 | AU$0.03 | AU$0.36 | x |
| 2015-12-31 | AU$0.03 | AU$0.36 | x |
| 2016-12-31 | AU$0.00 | AU$0.36 | x |
| 2017-12-31 | AU$0.00 | AU$0.36 | x |
| 2018-12-31 | AU$0.02 | AU$0.36 | x |
| 2019-12-31 | AU$0.01 | AU$0.36 | x |
| 2020-12-31 | AU$0.01 | AU$0.36 | x |
| 2021-12-31 | AU$0.01 | AU$0.36 | x |
| 2022-12-31 | AU$0.01 | AU$0.36 | x |
| 2023-12-31 | AU$0.03 | AU$0.36 | x |
| 2024-12-31 | AU$0.02 | AU$0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EQ Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -108.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.26%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 5.22x
- Recent ROE (-108.32%) is below the historical average (-48.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -9.77% | -431.46% | 0.02x | 1.02x | AU$-778.97K |
| 2006 | -7.07% | -8904.67% | 0.00x | 1.06x | AU$-939.25K |
| 2007 | -67.22% | -4777.17% | 0.01x | 1.09x | AU$-2.91 Million |
| 2008 | -38.21% | -7121.79% | 0.01x | 1.06x | AU$-2.06 Million |
| 2009 | -31.08% | -51182.29% | 0.00x | 1.07x | AU$-2.12 Million |
| 2010 | 3.03% | 13.53% | 0.22x | 1.03x | AU$-526.78K |
| 2011 | -13.15% | -2677.51% | 0.00x | 1.05x | AU$-3.78 Million |
| 2012 | -35.05% | -295.70% | 0.11x | 1.09x | AU$-6.36 Million |
| 2013 | -15.45% | -325.87% | 0.04x | 1.15x | AU$-3.30 Million |
| 2014 | -21.58% | -4576.29% | 0.00x | 1.14x | AU$-3.53 Million |
| 2015 | -19.55% | -7849.25% | 0.00x | 1.12x | AU$-3.18 Million |
| 2016 | -416.98% | -36710.51% | 0.01x | 1.08x | AU$-10.13 Million |
| 2017 | -55.33% | -5004.89% | 0.01x | 1.07x | AU$-1.75 Million |
| 2018 | 34.97% | 16939.33% | 0.00x | 1.46x | AU$2.72 Million |
| 2019 | -20.20% | -410.13% | 0.03x | 1.43x | AU$-4.51 Million |
| 2020 | -27.36% | -101.17% | 0.18x | 1.54x | AU$-6.25 Million |
| 2021 | -42.36% | -151.08% | 0.13x | 2.18x | AU$-7.50 Million |
| 2022 | -22.79% | -73.74% | 0.09x | 3.38x | AU$-5.35 Million |
| 2023 | -49.90% | -106.71% | 0.16x | 2.94x | AU$-33.92 Million |
| 2024 | -108.32% | -59.26% | 0.35x | 5.22x | AU$-42.94 Million |
Industry Comparison
This section compares EQ Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,989,684
- Average return on equity (ROE) among peers: -42.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EQ Resources Ltd (EQR) | AU$36.29 Million | -9.77% | 4.22x | $475.85 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.11K |
| Morella Corporation Ltd (1MC) | $5.31 Million | 13.75% | 0.52x | $2.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $25.42 Million |
| Atlantic Lithium Ltd (A11) | $40.70 Million | -16.20% | 0.09x | $67.68 Million |
| African Gold Ltd (A1G) | $8.52 Million | -85.61% | 0.07x | $167.65 Million |
| Albright Metals Ltd (ABR) | $10.63 Million | -17.73% | 0.06x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $3.17 Million | -142.26% | 12.89x | $893.85K |
| Accent Resources NL (ACS) | $1.87 Million | -166.61% | 2.43x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $6.66 Million | 0.00% | 0.34x | $5.70 Million |