Far East Gold Ltd
Far East Gold Limited, together with its subsidiaries, engages in exploration and evaluation of mineral properties in Australia and Indonesia. It explores for gold and copper deposits. The company was incorporated in 2020 and is based in Brisbane, Australia.
Far East Gold Ltd (FEG) - Net Assets
Latest net assets as of June 2025: AU$45.94 Million AUD
Based on the latest financial reports, Far East Gold Ltd (FEG) has net assets worth AU$45.94 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$46.63 Million) and total liabilities (AU$698.67K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$45.94 Million |
| % of Total Assets | 98.5% |
| Annual Growth Rate | 106.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 379.28 |
Far East Gold Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Far East Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Far East Gold Ltd (2021–2025)
The table below shows the annual net assets of Far East Gold Ltd from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$45.94 Million | +45.66% |
| 2024-06-30 | AU$31.54 Million | +10.26% |
| 2023-06-30 | AU$28.60 Million | +14.02% |
| 2022-06-30 | AU$25.08 Million | +898.66% |
| 2021-06-30 | AU$2.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Far East Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1352576000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$61.14 Million | 141.01% |
| Other Comprehensive Income | AU$302.34K | 0.70% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$43.36 Million | 100.00% |
Far East Gold Ltd Competitors by Market Cap
The table below lists competitors of Far East Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KRY
F:KRY
|
$15.85 Million |
|
Libero Copper & Gold Corporation
OTCQB:LBCMF
|
$15.86 Million |
|
Lithium Universe Limited
PINK:LUVSF
|
$15.88 Million |
|
Nirvana Daii Public Company Limited
BK:NVD
|
$15.88 Million |
|
Albert David Limited
NSE:ALBERTDAVD
|
$15.85 Million |
|
Lifestyle Global Enterprise
TWO:8066
|
$15.84 Million |
|
Mahindra EPC Irrigation Limited
NSE:MAHEPC
|
$15.84 Million |
|
Bflysoft Co. Ltd.
KQ:148780
|
$15.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Far East Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,949,447 to 43,356,017, a change of 14,406,570 (49.8%).
- Net loss of 6,476,639 reduced equity.
- Share repurchases of 18,472,020 reduced equity.
- Other comprehensive income increased equity by 950,829.
- Other factors increased equity by 38,404,400.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.48 Million | -14.94% |
| Share Repurchases | AU$18.47 Million | -42.61% |
| Other Comprehensive Income | AU$950.83K | +2.19% |
| Other Changes | AU$38.40 Million | +88.58% |
| Total Change | AU$- | 49.76% |
Book Value vs Market Value Analysis
This analysis compares Far East Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.64x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.01 | AU$0.14 | x |
| 2022-06-30 | AU$0.10 | AU$0.14 | x |
| 2023-06-30 | AU$0.12 | AU$0.14 | x |
| 2024-06-30 | AU$0.11 | AU$0.14 | x |
| 2025-06-30 | AU$0.13 | AU$0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Far East Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-14.94%) is above the historical average (-45.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -181.39% | 0.00% | 0.00x | 1.14x | AU$-4.81 Million |
| 2022 | -15.44% | 0.00% | 0.00x | 1.14x | AU$-5.65 Million |
| 2023 | -9.61% | 0.00% | 0.00x | 1.19x | AU$-5.09 Million |
| 2024 | -5.75% | 0.00% | 0.00x | 1.15x | AU$-4.56 Million |
| 2025 | -14.94% | 0.00% | 0.00x | 1.08x | AU$-10.81 Million |
Industry Comparison
This section compares Far East Gold Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Far East Gold Ltd (FEG) | AU$45.94 Million | -181.39% | 0.02x | $15.85 Million |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |