Bflysoft Co. Ltd. (148780) - Net Assets
Based on the latest financial reports, Bflysoft Co. Ltd. (148780) has net assets worth ₩11.32 Billion KRW (≈ $7.67 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩15.06 Billion ≈ $10.21 Million USD) and total liabilities (₩3.74 Billion ≈ $2.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bflysoft Co. Ltd. (148780) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩11.32 Billion |
| % of Total Assets | 75.16% |
| Annual Growth Rate | N/A |
| 5-Year Change | 365.1% |
| 10-Year Change | N/A |
| Growth Volatility | 171.31 |
Bflysoft Co. Ltd. - Net Assets Trend (2020–2025)
This chart illustrates how Bflysoft Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Bflysoft Co. Ltd. (148780) market capitalisation.
Annual Net Assets for Bflysoft Co. Ltd. (2020–2025)
The table below shows the annual net assets of Bflysoft Co. Ltd. from 2020 to 2025. Also explore Bflysoft Co. Ltd. (148780) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩11.22 Billion ≈ $7.60 Million |
-5.18% |
| 2024-12-31 | ₩11.83 Billion ≈ $8.02 Million |
-3.95% |
| 2023-12-31 | ₩12.32 Billion ≈ $8.35 Million |
+3.45% |
| 2022-12-31 | ₩11.91 Billion ≈ $8.07 Million |
+393.65% |
| 2021-12-31 | ₩2.41 Billion ≈ $1.63 Million |
+301.73% |
| 2020-12-31 | ₩-1.20 Billion ≈ $-810.21K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bflysoft Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 169855806000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩20.36 Billion | 181.49% |
| Total Equity | ₩11.22 Billion | 100.00% |
Bflysoft Co. Ltd. Competitors by Market Cap
The table below lists competitors of Bflysoft Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mangold Fondkommission AB
ST:MANG
|
$80.06 Million |
|
myNEWS Holdings Bhd
KLSE:5275
|
$80.07 Million |
|
NOVATECH Co. Ltd
KQ:285490
|
$80.08 Million |
|
Gowing Bros Ltd
AU:GOW
|
$80.08 Million |
|
Kyung Dong Pharmaceutical Co. Ltd
KQ:011040
|
$80.01 Million |
|
GIC Housing Finance Limited
NSE:GICHSGFIN
|
$79.97 Million |
|
Resolution Minerals Ltd
AU:RML
|
$79.97 Million |
|
Empery Digital Inc.
NASDAQ:EMPD
|
$79.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bflysoft Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,829,723,460 to 11,217,025,010, a change of -612,698,450 (-5.2%).
- Net loss of 759,183,530 reduced equity.
- Other factors increased equity by 146,485,080.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-759.18 Million | -6.77% |
| Other Changes | ₩146.49 Million | +1.31% |
| Total Change | ₩- | -5.18% |
Book Value vs Market Value Analysis
This analysis compares Bflysoft Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₩-20.72 | ₩3755.00 | x |
| 2021-12-31 | ₩91.89 | ₩3755.00 | x |
| 2022-12-31 | ₩378.61 | ₩3755.00 | x |
| 2023-12-31 | ₩391.66 | ₩3755.00 | x |
| 2024-12-31 | ₩376.19 | ₩3755.00 | x |
| 2025-12-31 | ₩1783.55 | ₩3755.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bflysoft Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.46%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 1.35x
- Recent ROE (-6.77%) is below the historical average (-5.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | -21.49% | 2.16x | 0.00x | ₩-3.16 Billion |
| 2021 | -29.68% | -4.21% | 1.79x | 3.95x | ₩-956.92 Million |
| 2022 | -0.39% | -0.28% | 0.99x | 1.38x | ₩-1.24 Billion |
| 2023 | 5.95% | 4.34% | 1.03x | 1.34x | ₩-498.57 Million |
| 2024 | -5.08% | -3.47% | 1.10x | 1.33x | ₩-1.78 Billion |
| 2025 | -6.77% | -4.46% | 1.12x | 1.35x | ₩-1.88 Billion |
Industry Comparison
This section compares Bflysoft Co. Ltd.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $51,161,221,772
- Average return on equity (ROE) among peers: 5.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bflysoft Co. Ltd. (148780) | ₩11.32 Billion | 0.00% | 0.33x | $80.02 Million |
| Douzone Bizon Co Ltd (012510) | $68.56 Billion | 36.99% | 0.69x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $69.60 Billion | 4.11% | 0.78x | $49.69 Million |
| Raonsecure Co. Ltd (042510) | $11.22 Billion | 0.00% | 0.46x | $80.19 Million |
| Osangjaiel Co. Ltd (053980) | $55.00 Billion | 6.82% | 0.54x | $30.47 Million |
| Gemvaxlink Co. Ltd (064800) | $98.04 Billion | 2.92% | 2.90x | $35.36 Million |
| Mobileleader Co.Ltd (100030) | $29.18 Billion | 0.00% | 0.16x | $35.04 Million |
| Selvas Ai Inc. (108860) | $54.52 Billion | 12.27% | 0.95x | $160.51 Million |
| RSUPPORT Co. Ltd (131370) | $61.96 Billion | 13.90% | 0.27x | $50.75 Million |
| KineMaster Corporation (139670) | $12.36 Billion | -25.44% | 0.13x | $19.18 Million |
About Bflysoft Co. Ltd.
BECU AI Inc. provides artificial intelligence and media big data solutions in South Korea. The company offers news copyright distribution, media big data analysis, digital archive construction, data sales and linking, and personalized information services. Its products include EyeSurfer, a PC and mobile media convergence service platform to clip and monitor the information based on the media data… Read more