FFI Holdings Ltd
FFI Holdings Limited, a food processing company, engages in the processing, manufacturing, packaging, and distribution of food products in Australia. The company operates through the Food Operations and Investment Property segments. It manufactures and sells cooking chocolate, chocolate-coated confectionery, sugar confectionery, cake decorations, ready-to-roll icing, and popcorn snack foods under… Read more
FFI Holdings Ltd (FFI) - Net Assets
Latest net assets as of June 2025: AU$59.53 Million AUD
Based on the latest financial reports, FFI Holdings Ltd (FFI) has net assets worth AU$59.53 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$80.35 Million) and total liabilities (AU$20.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$59.53 Million |
| % of Total Assets | 74.1% |
| Annual Growth Rate | 10.45% |
| 5-Year Change | 35.72% |
| 10-Year Change | 86.4% |
| Growth Volatility | 11.42 |
FFI Holdings Ltd - Net Assets Trend (1989–2025)
This chart illustrates how FFI Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for FFI Holdings Ltd (1989–2025)
The table below shows the annual net assets of FFI Holdings Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$59.53 Million | +33.30% |
| 2024-06-30 | AU$44.66 Million | +0.95% |
| 2023-06-30 | AU$44.24 Million | +4.11% |
| 2022-06-30 | AU$42.50 Million | -3.12% |
| 2021-06-30 | AU$43.87 Million | +16.65% |
| 2020-06-30 | AU$37.60 Million | +4.38% |
| 2019-06-30 | AU$36.02 Million | +4.29% |
| 2018-06-30 | AU$34.54 Million | +2.84% |
| 2017-06-30 | AU$33.59 Million | +5.17% |
| 2016-06-30 | AU$31.94 Million | +4.91% |
| 2015-06-30 | AU$30.44 Million | +4.92% |
| 2014-06-30 | AU$29.02 Million | +9.89% |
| 2013-06-30 | AU$26.41 Million | +9.27% |
| 2012-06-30 | AU$24.17 Million | +0.27% |
| 2011-06-30 | AU$24.10 Million | +3.79% |
| 2010-06-30 | AU$23.22 Million | +11.37% |
| 2009-06-30 | AU$20.85 Million | +30.67% |
| 2008-06-30 | AU$15.96 Million | +13.62% |
| 2007-06-30 | AU$14.04 Million | +47.60% |
| 2006-06-30 | AU$9.51 Million | -0.25% |
| 2005-06-30 | AU$9.54 Million | +26.44% |
| 2004-06-30 | AU$7.54 Million | +8.01% |
| 2003-06-30 | AU$6.98 Million | +3.08% |
| 2002-06-30 | AU$6.78 Million | +24.65% |
| 2001-06-30 | AU$5.44 Million | +10.66% |
| 2000-06-30 | AU$4.91 Million | +4.19% |
| 1999-06-30 | AU$4.71 Million | +4.02% |
| 1998-06-30 | AU$4.53 Million | +6.70% |
| 1997-06-30 | AU$4.25 Million | +4.75% |
| 1996-06-30 | AU$4.05 Million | +2.71% |
| 1995-06-30 | AU$3.95 Million | +8.40% |
| 1994-06-30 | AU$3.64 Million | +11.27% |
| 1993-06-30 | AU$3.27 Million | +11.18% |
| 1992-06-30 | AU$2.94 Million | +15.23% |
| 1991-06-30 | AU$2.56 Million | +10.70% |
| 1990-06-30 | AU$2.31 Million | +38.95% |
| 1989-06-30 | AU$1.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to FFI Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2510340600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$24.83 Million | 41.71% |
| Common Stock | AU$28.02 Million | 47.06% |
| Other Comprehensive Income | AU$6.69 Million | 11.23% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$59.53 Million | 100.00% |
FFI Holdings Ltd Competitors by Market Cap
The table below lists competitors of FFI Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
New Tripoli Bancorp Inc
PINK:NTBP
|
$8.04 Million |
|
Third Century Bancorp
PINK:TDCB
|
$8.05 Million |
|
BPL Limited
NSE:BPL
|
$8.05 Million |
|
Avanti Energy Inc
PINK:ARGYF
|
$8.05 Million |
|
NDL Ventures Limited
NSE:NDLVENTURE
|
$8.04 Million |
|
YesAsia Holdings Limited
PINK:YSASF
|
$8.04 Million |
|
Marco Holdings Bhd
KLSE:3514
|
$8.04 Million |
|
METALL ZUG N -B- (NDH1.SG)
STU:NDH1
|
$8.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FFI Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 44,662,554 to 59,533,803, a change of 14,871,249 (33.3%).
- Net income of 6,663,711 contributed positively to equity growth.
- Dividend payments of 1,583,848 reduced retained earnings.
- Share repurchases of 7,237,260 reduced equity.
- Other comprehensive income increased equity by 2,554,124.
- Other factors increased equity by 14,474,522.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$6.66 Million | +11.19% |
| Dividends Paid | AU$1.58 Million | -2.66% |
| Share Repurchases | AU$7.24 Million | -12.16% |
| Other Comprehensive Income | AU$2.55 Million | +4.29% |
| Other Changes | AU$14.47 Million | +24.31% |
| Total Change | AU$- | 33.30% |
Book Value vs Market Value Analysis
This analysis compares FFI Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 32.07x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.15 | AU$4.95 | x |
| 1990-06-30 | AU$0.21 | AU$4.95 | x |
| 1991-06-30 | AU$0.24 | AU$4.95 | x |
| 1992-06-30 | AU$0.69 | AU$4.95 | x |
| 1993-06-30 | AU$0.69 | AU$4.95 | x |
| 1994-06-30 | AU$0.77 | AU$4.95 | x |
| 1995-06-30 | AU$0.76 | AU$4.95 | x |
| 1996-06-30 | AU$0.77 | AU$4.95 | x |
| 1997-06-30 | AU$0.77 | AU$4.95 | x |
| 1998-06-30 | AU$0.79 | AU$4.95 | x |
| 1999-06-30 | AU$0.81 | AU$4.95 | x |
| 2000-06-30 | AU$0.84 | AU$4.95 | x |
| 2001-06-30 | AU$0.92 | AU$4.95 | x |
| 2002-06-30 | AU$1.14 | AU$4.95 | x |
| 2003-06-30 | AU$1.18 | AU$4.95 | x |
| 2004-06-30 | AU$1.26 | AU$4.95 | x |
| 2005-06-30 | AU$1.57 | AU$4.95 | x |
| 2006-06-30 | AU$1.52 | AU$4.95 | x |
| 2007-06-30 | AU$2.21 | AU$4.95 | x |
| 2008-06-30 | AU$2.46 | AU$4.95 | x |
| 2009-06-30 | AU$3.14 | AU$4.95 | x |
| 2010-06-30 | AU$3.35 | AU$4.95 | x |
| 2011-06-30 | AU$3.03 | AU$4.95 | x |
| 2012-06-30 | AU$2.96 | AU$4.95 | x |
| 2013-06-30 | AU$3.17 | AU$4.95 | x |
| 2014-06-30 | AU$3.23 | AU$4.95 | x |
| 2015-06-30 | AU$3.21 | AU$4.95 | x |
| 2016-06-30 | AU$3.24 | AU$4.95 | x |
| 2017-06-30 | AU$3.27 | AU$4.95 | x |
| 2018-06-30 | AU$3.24 | AU$4.95 | x |
| 2019-06-30 | AU$3.36 | AU$4.95 | x |
| 2020-06-30 | AU$3.49 | AU$4.95 | x |
| 2021-06-30 | AU$4.07 | AU$4.95 | x |
| 2022-06-30 | AU$3.86 | AU$4.95 | x |
| 2023-06-30 | AU$4.10 | AU$4.95 | x |
| 2024-06-30 | AU$4.14 | AU$4.95 | x |
| 2025-06-30 | AU$5.48 | AU$4.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FFI Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.40%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.35x
- Recent ROE (11.19%) is above the historical average (6.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 12.28% | 0.00% | 0.00x | 2.81x | AU$37.90K |
| 1991 | -0.51% | 0.00% | 0.00x | 1.61x | AU$-268.20K |
| 1992 | -0.37% | 0.00% | 0.00x | 1.59x | AU$-305.00K |
| 1993 | -0.37% | 0.00% | 0.00x | 1.54x | AU$-338.50K |
| 1994 | -0.28% | 0.00% | 0.00x | 1.45x | AU$-373.20K |
| 1995 | -0.47% | 0.00% | 0.00x | 1.49x | AU$-401.50K |
| 1996 | -0.55% | 0.00% | 0.00x | 1.54x | AU$-425.72K |
| 1997 | -0.37% | 0.00% | 0.00x | 1.56x | AU$-438.48K |
| 1998 | -0.24% | 0.00% | 0.00x | 1.49x | AU$-461.52K |
| 1999 | -0.26% | 0.00% | 0.00x | 1.51x | AU$-480.85K |
| 2000 | -0.27% | -0.10% | 1.62x | 1.67x | AU$-500.98K |
| 2001 | -0.41% | -0.17% | 1.74x | 1.40x | AU$-562.21K |
| 2002 | -0.81% | -0.41% | 1.50x | 1.33x | AU$-722.94K |
| 2003 | -0.58% | -0.30% | 1.40x | 1.37x | AU$-729.51K |
| 2004 | -0.80% | -0.37% | 1.33x | 1.63x | AU$-803.23K |
| 2005 | -0.50% | -0.23% | 1.43x | 1.50x | AU$-987.64K |
| 2006 | 15.82% | 7.32% | 1.30x | 1.66x | AU$544.32K |
| 2007 | 20.73% | 12.89% | 1.04x | 1.55x | AU$1.49 Million |
| 2008 | 18.56% | 12.34% | 0.94x | 1.60x | AU$1.35 Million |
| 2009 | 19.70% | 14.99% | 0.82x | 1.60x | AU$2.00 Million |
| 2010 | 13.39% | 9.46% | 0.90x | 1.58x | AU$778.78K |
| 2011 | 10.41% | 7.95% | 0.88x | 1.49x | AU$98.13K |
| 2012 | 8.65% | 6.39% | 0.90x | 1.50x | AU$-324.51K |
| 2013 | 10.94% | 9.53% | 0.83x | 1.38x | AU$245.77K |
| 2014 | 11.20% | 10.57% | 0.74x | 1.43x | AU$345.57K |
| 2015 | 7.07% | 7.01% | 0.72x | 1.41x | AU$-891.48K |
| 2016 | 6.63% | 6.85% | 0.67x | 1.44x | AU$-1.08 Million |
| 2017 | 6.63% | 6.71% | 0.69x | 1.43x | AU$-1.13 Million |
| 2018 | 6.70% | 6.54% | 0.73x | 1.41x | AU$-1.14 Million |
| 2019 | 9.15% | 10.19% | 0.64x | 1.40x | AU$-304.50K |
| 2020 | 9.51% | 10.21% | 0.70x | 1.32x | AU$-185.44K |
| 2021 | 19.89% | 23.77% | 0.67x | 1.25x | AU$4.34 Million |
| 2022 | 2.87% | 3.28% | 0.66x | 1.33x | AU$-3.03 Million |
| 2023 | 3.95% | 3.73% | 0.83x | 1.28x | AU$-2.68 Million |
| 2024 | 3.89% | 3.28% | 0.84x | 1.41x | AU$-2.73 Million |
| 2025 | 11.19% | 11.40% | 0.73x | 1.35x | AU$710.33K |
Industry Comparison
This section compares FFI Holdings Ltd's net assets metrics with peer companies in the Confectioners industry.
No peer company data available for comparison.