NDL Ventures Limited (NDLVENTURE) - Net Assets
Based on the latest financial reports, NDL Ventures Limited (NDLVENTURE) has net assets worth Rs589.00 Million INR (≈ $6.37 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs649.71 Million ≈ $7.03 Million USD) and total liabilities (Rs60.70 Million ≈ $656.50K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NDL Ventures Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs589.00 Million |
| % of Total Assets | 90.66% |
| Annual Growth Rate | -27.78% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 23.74 |
NDL Ventures Limited - Net Assets Trend (2021–2025)
This chart illustrates how NDL Ventures Limited's net assets have evolved over time, based on quarterly financial data. Also explore NDL Ventures Limited asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for NDL Ventures Limited (2021–2025)
The table below shows the annual net assets of NDL Ventures Limited from 2021 to 2025. For live valuation and market cap data, see NDLVENTURE company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs600.51 Million ≈ $6.49 Million |
-4.33% |
| 2024-03-31 | Rs627.66 Million ≈ $6.79 Million |
-7.55% |
| 2023-03-31 | Rs678.94 Million ≈ $7.34 Million |
-16.28% |
| 2022-03-31 | Rs810.97 Million ≈ $8.77 Million |
-63.27% |
| 2021-03-31 | Rs2.21 Billion ≈ $23.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NDL Ventures Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1329762300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs11.31 Billion | 1883.27% |
| Common Stock | Rs336.72 Million | 56.07% |
| Total Equity | Rs600.51 Million | 100.00% |
NDL Ventures Limited Competitors by Market Cap
The table below lists competitors of NDL Ventures Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cyan AG
XETRA:CYR
|
$43.46 Million |
|
Crest Group Berhad
KLSE:0323
|
$43.46 Million |
|
Prestige Wealth Inc.
NASDAQ:AURE
|
$43.47 Million |
|
Minehub Technologies Inc
V:MHUB
|
$43.47 Million |
|
Ctac N.V
AS:CTAC
|
$43.44 Million |
|
Sino Tactful Co Ltd
TWO:5481
|
$43.41 Million |
|
Uniflex Technology Inc
TW:3321
|
$43.41 Million |
|
Hai Phong Hoang Ha Paper JSC
VN:HHP
|
$43.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NDL Ventures Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 627,664,000 to 600,508,000, a change of -27,156,000 (-4.3%).
- Net income of 5,908,000 contributed positively to equity growth.
- Dividend payments of 33,672,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs5.91 Million | +0.98% |
| Dividends Paid | Rs33.67 Million | -5.61% |
| Other Changes | Rs608.00K | +0.1% |
| Total Change | Rs- | -4.33% |
Book Value vs Market Value Analysis
This analysis compares NDL Ventures Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.92x to 6.69x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs30.43 | Rs119.33 | x |
| 2022-03-31 | Rs28.23 | Rs119.33 | x |
| 2023-03-31 | Rs20.16 | Rs119.33 | x |
| 2024-03-31 | Rs18.64 | Rs119.33 | x |
| 2025-03-31 | Rs17.83 | Rs119.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NDL Ventures Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.11x
- Recent ROE (0.98%) is above the historical average (-28.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -35.25% | -2.99% | 0.52x | 22.71x | Rs-374.20 Million |
| 2022 | -109.74% | -128.41% | 0.84x | 1.02x | Rs-971.03 Million |
| 2023 | 0.40% | 0.00% | 0.00x | 1.19x | Rs-65.15 Million |
| 2024 | 2.57% | 0.00% | 0.00x | 1.10x | Rs-46.61 Million |
| 2025 | 0.98% | 0.00% | 0.00x | 1.11x | Rs-54.14 Million |
Industry Comparison
This section compares NDL Ventures Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $13,291,753,297
- Average return on equity (ROE) among peers: 15.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NDL Ventures Limited (NDLVENTURE) | Rs589.00 Million | -35.25% | 0.10x | $43.45 Million |
| Bodhi Tree Multimedia Limited (BTML) | $248.74 Million | 13.09% | 0.83x | $12.61 Million |
| Cineline India Limited (CINELINE) | $777.43 Million | 5.08% | 0.98x | $31.94 Million |
| Cinevista Limited (CINEVISTA) | $1.61 Billion | -1.75% | 0.16x | $9.67 Million |
| Creative Eye Limited (CREATIVEYE) | $376.57 Million | 1.41% | 0.15x | $1.50 Million |
| Den Networks Limited (DEN) | $18.77 Billion | -7.67% | 0.79x | $142.98 Million |
| Dish TV India Limited (DISHTV) | $54.55 Billion | -20.99% | 1.63x | $76.07 Million |
| Eros International Media Limited (EROSMEDIA) | $285.84 Million | 6.63% | 4.14x | $8.10 Million |
| GTPL Hathway Limited (GTPL) | $12.10 Billion | 9.42% | 1.24x | $82.04 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $41.85 Billion | 1.56% | 0.15x | $210.76 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $2.35 Billion | 151.87% | 3.71x | $278.32 Million |
About NDL Ventures Limited
NDL Ventures Limited, through its subsidiaries, engages in real estate business in India. The company was formerly known as Nxtdigital Limited and changed its name to NDL Ventures Limited in April 2023. NDL Ventures Limited was incorporated in 1985 and is based in Mumbai, India.