Farm Pride Foods Ltd
Farm Pride Foods Limited produces, processes, manufactures, and sells eggs and egg products in Australia. It also provides egg products, such as whole eggs, egg white, egg yolk, scrambled eggs, peeled boiled eggs, and fried eggs, as well as carton packaging products for eggs. The company serves supermarkets; and commercial markets, including the airline, hotel, and restaurant industries. It also … Read more
Farm Pride Foods Ltd (FRM) - Net Assets
Latest net assets as of June 2025: AU$42.90 Million AUD
Based on the latest financial reports, Farm Pride Foods Ltd (FRM) has net assets worth AU$42.90 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$94.30 Million) and total liabilities (AU$51.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$42.90 Million |
| % of Total Assets | 45.5% |
| Annual Growth Rate | 4.03% |
| 5-Year Change | 47.2% |
| 10-Year Change | 12.43% |
| Growth Volatility | 269.85 |
Farm Pride Foods Ltd - Net Assets Trend (1998–2025)
This chart illustrates how Farm Pride Foods Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Farm Pride Foods Ltd (1998–2025)
The table below shows the annual net assets of Farm Pride Foods Ltd from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$42.90 Million | +1420.23% |
| 2024-06-30 | AU$2.82 Million | -44.13% |
| 2023-06-30 | AU$5.05 Million | -46.05% |
| 2022-06-30 | AU$9.36 Million | -67.87% |
| 2021-06-30 | AU$29.14 Million | -29.12% |
| 2020-06-30 | AU$41.12 Million | -5.01% |
| 2019-06-30 | AU$43.28 Million | -8.18% |
| 2018-06-30 | AU$47.14 Million | +1.08% |
| 2017-06-30 | AU$46.64 Million | +22.23% |
| 2016-06-30 | AU$38.16 Million | +27.44% |
| 2015-06-30 | AU$29.94 Million | +20.94% |
| 2014-06-30 | AU$24.76 Million | +10.24% |
| 2013-06-30 | AU$22.46 Million | +3.35% |
| 2012-06-30 | AU$21.73 Million | -2.79% |
| 2011-06-30 | AU$22.35 Million | -2.12% |
| 2010-06-30 | AU$22.84 Million | -23.18% |
| 2009-06-30 | AU$29.73 Million | +0.35% |
| 2008-06-30 | AU$29.62 Million | +55.00% |
| 2007-06-30 | AU$19.11 Million | +11.85% |
| 2006-06-30 | AU$17.09 Million | -7.63% |
| 2005-06-30 | AU$18.50 Million | +55.45% |
| 2004-06-30 | AU$11.90 Million | +2.61% |
| 2003-06-30 | AU$11.60 Million | -29.00% |
| 2002-06-30 | AU$16.33 Million | +0.75% |
| 2001-06-30 | AU$16.21 Million | -4.03% |
| 2000-06-30 | AU$16.89 Million | +12.39% |
| 1999-06-30 | AU$15.03 Million | +1.77% |
| 1998-06-30 | AU$14.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Farm Pride Foods Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2978.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$42.39 Million | 98.81% |
| Other Comprehensive Income | AU$25.52 Million | 59.50% |
| Total Equity | AU$42.90 Million | 100.00% |
Farm Pride Foods Ltd Competitors by Market Cap
The table below lists competitors of Farm Pride Foods Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SSDL
NSE:SSDL
|
$6.43 Million |
|
USBC, Inc.
NYSE MKT:USBC
|
$6.43 Million |
|
HF Company SA
PA:ALHF
|
$6.43 Million |
|
FlexQube AB
ST:FLEXQ
|
$6.43 Million |
|
Ambase Corp
PINK:ABCP
|
$6.43 Million |
|
JAS Asset PCL
BK:J
|
$6.43 Million |
|
Mastermyne Group Ltd
AU:MYE
|
$6.43 Million |
|
Locality Planning Energy Holdings Ltd
AU:LPE
|
$6.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Farm Pride Foods Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,822,000 to 42,901,000, a change of 40,079,000 (1420.2%).
- Net income of 6,657,000 contributed positively to equity growth.
- New share issuances of 5,883,000 increased equity.
- Other comprehensive income increased equity by 25,337,000.
- Other factors increased equity by 2,202,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$6.66 Million | +15.52% |
| Share Issuances | AU$5.88 Million | +13.71% |
| Other Comprehensive Income | AU$25.34 Million | +59.06% |
| Other Changes | AU$2.20 Million | +5.13% |
| Total Change | AU$- | 1420.23% |
Book Value vs Market Value Analysis
This analysis compares Farm Pride Foods Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.32x to 1.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | AU$0.72 | AU$0.23 | x |
| 1999-06-30 | AU$0.68 | AU$0.23 | x |
| 2000-06-30 | AU$0.76 | AU$0.23 | x |
| 2001-06-30 | AU$0.73 | AU$0.23 | x |
| 2002-06-30 | AU$0.74 | AU$0.23 | x |
| 2003-06-30 | AU$0.52 | AU$0.23 | x |
| 2004-06-30 | AU$0.54 | AU$0.23 | x |
| 2005-06-30 | AU$0.66 | AU$0.23 | x |
| 2006-06-30 | AU$0.40 | AU$0.23 | x |
| 2007-06-30 | AU$0.40 | AU$0.23 | x |
| 2008-06-30 | AU$0.44 | AU$0.23 | x |
| 2009-06-30 | AU$0.42 | AU$0.23 | x |
| 2010-06-30 | AU$0.33 | AU$0.23 | x |
| 2011-06-30 | AU$0.32 | AU$0.23 | x |
| 2012-06-30 | AU$0.32 | AU$0.23 | x |
| 2013-06-30 | AU$0.33 | AU$0.23 | x |
| 2014-06-30 | AU$0.36 | AU$0.23 | x |
| 2015-06-30 | AU$0.54 | AU$0.23 | x |
| 2016-06-30 | AU$0.69 | AU$0.23 | x |
| 2017-06-30 | AU$0.68 | AU$0.23 | x |
| 2018-06-30 | AU$0.85 | AU$0.23 | x |
| 2019-06-30 | AU$0.78 | AU$0.23 | x |
| 2020-06-30 | AU$0.75 | AU$0.23 | x |
| 2021-06-30 | AU$0.42 | AU$0.23 | x |
| 2022-06-30 | AU$0.14 | AU$0.23 | x |
| 2023-06-30 | AU$0.05 | AU$0.23 | x |
| 2024-06-30 | AU$0.02 | AU$0.23 | x |
| 2025-06-30 | AU$0.20 | AU$0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Farm Pride Foods Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.68%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 2.20x
- Recent ROE (15.52%) is above the historical average (-17.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 7.35% | 0.00% | 0.00x | 1.53x | AU$-391.00K |
| 1999 | 4.30% | 0.00% | 0.00x | 1.68x | AU$-857.20K |
| 2000 | 0.25% | 0.08% | 2.16x | 1.46x | AU$-1.65 Million |
| 2001 | -4.20% | -1.55% | 1.94x | 1.40x | AU$-2.30 Million |
| 2002 | 0.74% | 0.35% | 1.44x | 1.46x | AU$-1.51 Million |
| 2003 | -18.45% | -5.92% | 1.85x | 1.69x | AU$-3.30 Million |
| 2004 | 2.55% | 0.71% | 2.18x | 1.64x | AU$-887.00K |
| 2005 | 8.47% | 3.25% | 1.49x | 1.75x | AU$-282.90K |
| 2006 | -37.92% | -8.35% | 1.44x | 3.16x | AU$-8.19 Million |
| 2007 | 9.69% | 2.22% | 1.42x | 3.08x | AU$-60.20K |
| 2008 | 11.20% | 3.42% | 1.59x | 2.06x | AU$354.60K |
| 2009 | 3.91% | 1.22% | 1.35x | 2.37x | AU$-1.81 Million |
| 2010 | -25.36% | -6.05% | 1.58x | 2.66x | AU$-8.08 Million |
| 2011 | -1.05% | -0.26% | 1.56x | 2.64x | AU$-2.47 Million |
| 2012 | -1.84% | -0.43% | 1.56x | 2.76x | AU$-2.57 Million |
| 2013 | 2.69% | 0.60% | 1.69x | 2.66x | AU$-1.64 Million |
| 2014 | 8.76% | 2.25% | 1.77x | 2.20x | AU$-306.70K |
| 2015 | 16.88% | 5.53% | 1.80x | 1.70x | AU$2.06 Million |
| 2016 | 21.30% | 8.67% | 1.70x | 1.45x | AU$4.31 Million |
| 2017 | 18.18% | 8.67% | 1.57x | 1.34x | AU$3.82 Million |
| 2018 | 1.07% | 0.59% | 1.16x | 1.57x | AU$-4.21 Million |
| 2019 | -8.91% | -4.47% | 1.23x | 1.62x | AU$-8.19 Million |
| 2020 | -5.28% | -2.40% | 0.98x | 2.24x | AU$-6.28 Million |
| 2021 | -41.07% | -16.33% | 1.02x | 2.47x | AU$-14.89 Million |
| 2022 | -211.28% | -26.72% | 1.26x | 6.27x | AU$-20.72 Million |
| 2023 | -180.40% | -11.01% | 1.48x | 11.07x | AU$-9.62 Million |
| 2024 | -83.10% | -2.42% | 1.60x | 21.55x | AU$-2.63 Million |
| 2025 | 15.52% | 6.68% | 1.06x | 2.20x | AU$2.37 Million |
Industry Comparison
This section compares Farm Pride Foods Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $208,433,964
- Average return on equity (ROE) among peers: -0.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Farm Pride Foods Ltd (FRM) | AU$42.90 Million | 7.35% | 1.20x | $6.43 Million |
| Duxton Farms Ltd (DBF) | $119.86 Million | 4.33% | 0.58x | $11.11 Million |
| Elders Ltd (ELD) | $860.72 Million | 18.92% | 1.35x | $877.73 Million |
| Inghams Group Ltd (ING) | $277.00 Million | 32.42% | 7.54x | $416.53 Million |
| Lynch Group Holdings Ltd (LGL) | $65.90 Million | -1.19% | 1.69x | $66.28 Million |
| Murray Cod Australia Ltd (MCA) | $16.62 Million | -22.11% | 0.17x | $14.71 Million |
| New Zealand King Salmon Investments Ltd (NZK) | $22.82 Million | 23.15% | 4.98x | $33.22 Million |
| Rare Foods Australia Ltd (RFA) | $15.96 Million | -21.65% | 0.13x | $234.05K |
| Seafarms Group Ltd (SFG) | $34.12 Million | -45.01% | 0.33x | $3.23 Million |
| Ricegrowers Ltd (SGLLV) | $462.90 Million | 6.80% | 0.79x | $443.61 Million |