Farm Pride Foods Ltd (FRM) - Net Assets

Latest as of June 2025: AU$42.90 Million AUD ≈ $30.36 Million USD

Based on the latest financial reports, Farm Pride Foods Ltd (FRM) has net assets worth AU$42.90 Million AUD (≈ $30.36 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$94.30 Million ≈ $66.72 Million USD) and total liabilities (AU$51.40 Million ≈ $36.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Farm Pride Foods Ltd (FRM) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$42.90 Million
% of Total Assets	45.5%
Annual Growth Rate	4.03%
5-Year Change	47.2%
10-Year Change	12.43%
Growth Volatility	269.85

Farm Pride Foods Ltd - Net Assets Trend (1998–2025)

This chart illustrates how Farm Pride Foods Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Farm Pride Foods Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Farm Pride Foods Ltd (1998–2025)

The table below shows the annual net assets of Farm Pride Foods Ltd from 1998 to 2025. For live valuation and market cap data, see FRM market cap overview.

Year	Net Assets	Change
2025-06-30	AU$42.90 Million ≈ $30.36 Million	+1420.23%
2024-06-30	AU$2.82 Million ≈ $2.00 Million	-44.13%
2023-06-30	AU$5.05 Million ≈ $3.57 Million	-46.05%
2022-06-30	AU$9.36 Million ≈ $6.62 Million	-67.87%
2021-06-30	AU$29.14 Million ≈ $20.62 Million	-29.12%
2020-06-30	AU$41.12 Million ≈ $29.09 Million	-5.01%
2019-06-30	AU$43.28 Million ≈ $30.63 Million	-8.18%
2018-06-30	AU$47.14 Million ≈ $33.36 Million	+1.08%
2017-06-30	AU$46.64 Million ≈ $33.00 Million	+22.23%
2016-06-30	AU$38.16 Million ≈ $27.00 Million	+27.44%
2015-06-30	AU$29.94 Million ≈ $21.19 Million	+20.94%
2014-06-30	AU$24.76 Million ≈ $17.52 Million	+10.24%
2013-06-30	AU$22.46 Million ≈ $15.89 Million	+3.35%
2012-06-30	AU$21.73 Million ≈ $15.38 Million	-2.79%
2011-06-30	AU$22.35 Million ≈ $15.82 Million	-2.12%
2010-06-30	AU$22.84 Million ≈ $16.16 Million	-23.18%
2009-06-30	AU$29.73 Million ≈ $21.04 Million	+0.35%
2008-06-30	AU$29.62 Million ≈ $20.96 Million	+55.00%
2007-06-30	AU$19.11 Million ≈ $13.52 Million	+11.85%
2006-06-30	AU$17.09 Million ≈ $12.09 Million	-7.63%
2005-06-30	AU$18.50 Million ≈ $13.09 Million	+55.45%
2004-06-30	AU$11.90 Million ≈ $8.42 Million	+2.61%
2003-06-30	AU$11.60 Million ≈ $8.21 Million	-29.00%
2002-06-30	AU$16.33 Million ≈ $11.56 Million	+0.75%
2001-06-30	AU$16.21 Million ≈ $11.47 Million	-4.03%
2000-06-30	AU$16.89 Million ≈ $11.95 Million	+12.39%
1999-06-30	AU$15.03 Million ≈ $10.64 Million	+1.77%
1998-06-30	AU$14.77 Million ≈ $10.45 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Farm Pride Foods Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2978.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$42.39 Million	98.81%
Other Comprehensive Income	AU$25.52 Million	59.50%
Total Equity	AU$42.90 Million	100.00%

Farm Pride Foods Ltd Competitors by Market Cap

The table below lists competitors of Farm Pride Foods Ltd ranked by their market capitalization.

Company	Market Cap
RSL Electronics Ltd TA:RSEL	$35.12 Million
Tower Real Estate Investment Trust KLSE:5111	$35.12 Million
Locksley Resources Ltd AU:LKY	$35.15 Million
Samhwa Crown KO:004450	$35.15 Million
ATOME ENERGY PLC LS-002 F:J6J	$35.06 Million
Prairie Provident Resources Inc TO:PPR	$35.04 Million
Man Group PLC LSE:EMG	$35.01 Million
Aallon Group Oyj HE:AALLON	$35.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Farm Pride Foods Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,822,000 to 42,901,000, a change of 40,079,000 (1420.2%).
Net income of 6,657,000 contributed positively to equity growth.
New share issuances of 5,883,000 increased equity.
Other comprehensive income increased equity by 25,337,000.
Other factors increased equity by 2,202,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$6.66 Million	+15.52%
Share Issuances	AU$5.88 Million	+13.71%
Other Comprehensive Income	AU$25.34 Million	+59.06%
Other Changes	AU$2.20 Million	+5.13%
Total Change	AU$-	1420.23%

Book Value vs Market Value Analysis

This analysis compares Farm Pride Foods Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.05x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.30x to 1.05x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1998-06-30	AU$0.72	AU$0.22	x
1999-06-30	AU$0.68	AU$0.22	x
2000-06-30	AU$0.76	AU$0.22	x
2001-06-30	AU$0.73	AU$0.22	x
2002-06-30	AU$0.74	AU$0.22	x
2003-06-30	AU$0.52	AU$0.22	x
2004-06-30	AU$0.54	AU$0.22	x
2005-06-30	AU$0.66	AU$0.22	x
2006-06-30	AU$0.40	AU$0.22	x
2007-06-30	AU$0.40	AU$0.22	x
2008-06-30	AU$0.44	AU$0.22	x
2009-06-30	AU$0.42	AU$0.22	x
2010-06-30	AU$0.33	AU$0.22	x
2011-06-30	AU$0.32	AU$0.22	x
2012-06-30	AU$0.32	AU$0.22	x
2013-06-30	AU$0.33	AU$0.22	x
2014-06-30	AU$0.36	AU$0.22	x
2015-06-30	AU$0.54	AU$0.22	x
2016-06-30	AU$0.69	AU$0.22	x
2017-06-30	AU$0.68	AU$0.22	x
2018-06-30	AU$0.85	AU$0.22	x
2019-06-30	AU$0.78	AU$0.22	x
2020-06-30	AU$0.75	AU$0.22	x
2021-06-30	AU$0.42	AU$0.22	x
2022-06-30	AU$0.14	AU$0.22	x
2023-06-30	AU$0.05	AU$0.22	x
2024-06-30	AU$0.02	AU$0.22	x
2025-06-30	AU$0.20	AU$0.22	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Farm Pride Foods Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 15.52%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 6.68%
• Asset Turnover: 1.06x
• Equity Multiplier: 2.20x
Recent ROE (15.52%) is above the historical average (-17.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1998	7.35%	0.00%	0.00x	1.53x	AU$-391.00K
1999	4.30%	0.00%	0.00x	1.68x	AU$-857.20K
2000	0.25%	0.08%	2.16x	1.46x	AU$-1.65 Million
2001	-4.20%	-1.55%	1.94x	1.40x	AU$-2.30 Million
2002	0.74%	0.35%	1.44x	1.46x	AU$-1.51 Million
2003	-18.45%	-5.92%	1.85x	1.69x	AU$-3.30 Million
2004	2.55%	0.71%	2.18x	1.64x	AU$-887.00K
2005	8.47%	3.25%	1.49x	1.75x	AU$-282.90K
2006	-37.92%	-8.35%	1.44x	3.16x	AU$-8.19 Million
2007	9.69%	2.22%	1.42x	3.08x	AU$-60.20K
2008	11.20%	3.42%	1.59x	2.06x	AU$354.60K
2009	3.91%	1.22%	1.35x	2.37x	AU$-1.81 Million
2010	-25.36%	-6.05%	1.58x	2.66x	AU$-8.08 Million
2011	-1.05%	-0.26%	1.56x	2.64x	AU$-2.47 Million
2012	-1.84%	-0.43%	1.56x	2.76x	AU$-2.57 Million
2013	2.69%	0.60%	1.69x	2.66x	AU$-1.64 Million
2014	8.76%	2.25%	1.77x	2.20x	AU$-306.70K
2015	16.88%	5.53%	1.80x	1.70x	AU$2.06 Million
2016	21.30%	8.67%	1.70x	1.45x	AU$4.31 Million
2017	18.18%	8.67%	1.57x	1.34x	AU$3.82 Million
2018	1.07%	0.59%	1.16x	1.57x	AU$-4.21 Million
2019	-8.91%	-4.47%	1.23x	1.62x	AU$-8.19 Million
2020	-5.28%	-2.40%	0.98x	2.24x	AU$-6.28 Million
2021	-41.07%	-16.33%	1.02x	2.47x	AU$-14.89 Million
2022	-211.28%	-26.72%	1.26x	6.27x	AU$-20.72 Million
2023	-180.40%	-11.01%	1.48x	11.07x	AU$-9.62 Million
2024	-83.10%	-2.42%	1.60x	21.55x	AU$-2.63 Million
2025	15.52%	6.68%	1.06x	2.20x	AU$2.37 Million

Industry Comparison

This section compares Farm Pride Foods Ltd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $493,388,171
Average return on equity (ROE) among peers: -13.72%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Farm Pride Foods Ltd (FRM)	AU$42.90 Million	7.35%	1.20x	$35.11 Million
Australian Agricultural Company Ltd (AAC)	$1.52 Billion	-6.24%	0.56x	$554.44 Million
Australian Agricultural Projects Ltd (AAP)	$15.35 Million	12.77%	0.56x	$15.65 Million
Clean Seas Seafood Ltd (CSS)	$23.28 Million	-148.03%	0.25x	$20.02 Million
Duxton Farms Ltd (DBF)	$107.59 Million	-2.94%	0.49x	$43.96 Million
Elders Ltd (ELD)	$776.99 Million	-0.38%	1.53x	$1.07 Billion
Graincorp Ltd (GNC)	$1.74 Billion	2.88%	0.91x	$965.77 Million
Inghams Group Ltd (ING)	$158.20 Million	22.19%	15.07x	$452.34 Million
Lynch Group Holdings Ltd (LGL)	$65.81 Million	-0.11%	1.62x	$189.75 Million
Murray Cod Australia Ltd (MCA)	$31.90 Million	-3.65%	0.27x	$13.15 Million

About Farm Pride Foods Ltd

AU:FRM Australia Farm Products

Market Cap

$35.11 Million

AU$49.62 Million AUD

Market Cap Rank

#23170 Global

#898 in Australia

Share Price

AU$0.22

Change (1 day)

+0.00%

52-Week Range

AU$0.20 - AU$0.37

All Time High

AU$2.09