Green Critical Minerals Ltd
GCM Corporation Limited manufactures and produces thermal management and cooling products for technology, electronics, and industrial sectors. The company explores for graphite, topaz, tungsten, nickel, copper, base metal, and rare earth elements deposits. The company was formerly known as Green Critical Minerals Limited and changed its name to GCM Corporation Limited in December 2025. Green Crit… Read more
Green Critical Minerals Ltd (GCM) - Net Assets
Latest net assets as of June 2025: AU$18.71 Million AUD
Based on the latest financial reports, Green Critical Minerals Ltd (GCM) has net assets worth AU$18.71 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$19.30 Million) and total liabilities (AU$592.06K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$18.71 Million |
| % of Total Assets | 96.93% |
| Annual Growth Rate | -11.33% |
| 5-Year Change | 124.76% |
| 10-Year Change | 217.81% |
| Growth Volatility | 128.35 |
Green Critical Minerals Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Green Critical Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Green Critical Minerals Ltd (1999–2025)
The table below shows the annual net assets of Green Critical Minerals Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$18.71 Million | +58.86% |
| 2024-06-30 | AU$11.78 Million | +4.30% |
| 2023-06-30 | AU$11.29 Million | +73.79% |
| 2022-06-30 | AU$6.50 Million | -21.94% |
| 2021-06-30 | AU$8.32 Million | -2.96% |
| 2020-06-30 | AU$8.58 Million | +8.00% |
| 2019-06-30 | AU$7.94 Million | +26.38% |
| 2018-06-30 | AU$6.28 Million | -8.22% |
| 2017-06-30 | AU$6.85 Million | +16.31% |
| 2016-06-30 | AU$5.89 Million | -37.83% |
| 2015-06-30 | AU$9.47 Million | -25.39% |
| 2014-06-30 | AU$12.69 Million | +116.03% |
| 2013-06-30 | AU$5.87 Million | +2.94% |
| 2012-06-30 | AU$5.71 Million | -20.28% |
| 2011-06-30 | AU$7.16 Million | -15.71% |
| 2010-06-30 | AU$8.49 Million | +34.39% |
| 2009-06-30 | AU$6.32 Million | -4.66% |
| 2008-06-30 | AU$6.63 Million | +15.55% |
| 2007-06-30 | AU$5.74 Million | +101.44% |
| 2002-06-30 | AU$-399.51 Million | -550.89% |
| 2001-06-30 | AU$88.61 Million | -79.24% |
| 1999-06-30 | AU$426.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Green Critical Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 123.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$32.43 Million | 173.35% |
| Other Comprehensive Income | AU$2.42 Million | 12.96% |
| Total Equity | AU$18.71 Million | 100.00% |
Green Critical Minerals Ltd Competitors by Market Cap
The table below lists competitors of Green Critical Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EON Resources Inc.
NYSE MKT:EONR
|
$15.91 Million |
|
Teract S.A.
PA:TRACT
|
$15.92 Million |
|
Cincon Electronics Co Ltd
TWO:3332
|
$15.92 Million |
|
Handok Clean Tech Co. Ltd
KQ:256150
|
$15.92 Million |
|
Lian Fa International Dining Business Corp.
TWO:2756
|
$15.90 Million |
|
Dexin Corporation
TWO:3349
|
$15.90 Million |
|
Marygold Companies Inc
NYSE MKT:MGLD
|
$15.90 Million |
|
BATT.OIL COR. B DL-0001
F:RAQB
|
$15.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Critical Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,775,534 to 18,706,303, a change of 6,930,769 (58.9%).
- Net loss of 2,768,234 reduced equity.
- Share repurchases of 9,778,570 reduced equity.
- Other comprehensive income increased equity by 257,830.
- Other factors increased equity by 19,219,743.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.77 Million | -14.8% |
| Share Repurchases | AU$9.78 Million | -52.27% |
| Other Comprehensive Income | AU$257.83K | +1.38% |
| Other Changes | AU$19.22 Million | +102.74% |
| Total Change | AU$- | 58.86% |
Book Value vs Market Value Analysis
This analysis compares Green Critical Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.11x to 1.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.11 | AU$0.01 | x |
| 2008-06-30 | AU$0.13 | AU$0.01 | x |
| 2009-06-30 | AU$0.10 | AU$0.01 | x |
| 2010-06-30 | AU$0.12 | AU$0.01 | x |
| 2011-06-30 | AU$0.10 | AU$0.01 | x |
| 2012-06-30 | AU$0.07 | AU$0.01 | x |
| 2013-06-30 | AU$0.07 | AU$0.01 | x |
| 2014-06-30 | AU$0.12 | AU$0.01 | x |
| 2015-06-30 | AU$0.10 | AU$0.01 | x |
| 2016-06-30 | AU$0.05 | AU$0.01 | x |
| 2017-06-30 | AU$0.05 | AU$0.01 | x |
| 2018-06-30 | AU$0.04 | AU$0.01 | x |
| 2019-06-30 | AU$0.04 | AU$0.01 | x |
| 2020-06-30 | AU$0.04 | AU$0.01 | x |
| 2021-06-30 | AU$0.02 | AU$0.01 | x |
| 2022-06-30 | AU$0.01 | AU$0.01 | x |
| 2023-06-30 | AU$0.01 | AU$0.01 | x |
| 2024-06-30 | AU$0.01 | AU$0.01 | x |
| 2025-06-30 | AU$0.01 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Critical Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9249.03%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-14.80%) is below the historical average (-14.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 2.91% | 2.82% | 0.40x | 2.58x | AU$-30.26 Million |
| 2001 | -85.93% | -18.28% | 0.56x | 8.44x | AU$-85.00 Million |
| 2002 | 0.00% | -120.75% | 0.87x | 0.00x | AU$-448.17 Million |
| 2007 | -8.07% | -2542.98% | 0.00x | 1.01x | AU$-1.04 Million |
| 2008 | -3.29% | 0.00% | 0.00x | 1.06x | AU$-880.76K |
| 2009 | -6.62% | 0.00% | 0.00x | 1.03x | AU$-1.05 Million |
| 2010 | -6.72% | 0.00% | 0.00x | 1.03x | AU$-1.42 Million |
| 2011 | -21.47% | 0.00% | 0.00x | 1.04x | AU$-2.25 Million |
| 2012 | -38.85% | 0.00% | 0.00x | 1.02x | AU$-2.79 Million |
| 2013 | -14.18% | 0.00% | 0.00x | 1.02x | AU$-1.42 Million |
| 2014 | 53.69% | 195.86% | 0.25x | 1.09x | AU$5.54 Million |
| 2015 | -34.10% | -65.29% | 0.50x | 1.04x | AU$-4.18 Million |
| 2016 | -2.82% | -106.72% | 0.03x | 1.01x | AU$-754.60K |
| 2017 | -5.21% | -293.20% | 0.02x | 1.02x | AU$-1.04 Million |
| 2018 | -11.35% | -920.40% | 0.01x | 1.01x | AU$-1.34 Million |
| 2019 | -9.22% | -344.39% | 0.03x | 1.02x | AU$-1.53 Million |
| 2020 | -14.20% | -832.88% | 0.02x | 1.06x | AU$-2.08 Million |
| 2021 | -12.05% | -771.43% | 0.02x | 1.02x | AU$-1.84 Million |
| 2022 | -50.04% | -1945.19% | 0.02x | 1.03x | AU$-3.90 Million |
| 2023 | -18.96% | -3467.21% | 0.00x | 1.09x | AU$-3.27 Million |
| 2024 | -11.17% | -5409.30% | 0.00x | 1.04x | AU$-2.49 Million |
| 2025 | -14.80% | -9249.03% | 0.00x | 1.03x | AU$-4.64 Million |
Industry Comparison
This section compares Green Critical Minerals Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,008,349,777
- Average return on equity (ROE) among peers: -1439.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Critical Minerals Ltd (GCM) | AU$18.71 Million | 2.91% | 0.03x | $15.91 Million |
| Botala Energy Ltd (BTE) | $16.52 Million | -12173.22% | 0.09x | $2.55 Million |
| Contact Energy Ltd (CEN) | $2.99 Billion | 4.82% | 0.47x | $4.29 Billion |
| Delorean Corporation Ltd (DEL) | $7.85 Million | -83.44% | 5.15x | $5.95 Million |
| Frontier Energy Ltd (FHE) | $225.36K | -606.12% | 0.67x | $47.63 Million |
| Janus Electric Holdings Ltd (JNS) | $11.70 Million | -56.37% | 0.27x | $384.47K |
| LGI Ltd (LGI) | $52.80 Million | 12.64% | 0.68x | $97.91 Million |
| Meridian Energy Ltd (MEZ) | $5.99 Billion | 1.59% | 0.67x | $3.55 Billion |
| Renu Energy Ltd (RNE) | $2.70 Million | -43.33% | 0.27x | $5.48K |
| Timah Resources Ltd (TML) | $7.84 Million | -9.34% | 1.51x | $262.36K |