Green Critical Minerals Ltd (GCM) - Net Assets

Latest as of June 2025: AU$18.71 Million AUD ≈ $13.24 Million USD

Based on the latest financial reports, Green Critical Minerals Ltd (GCM) has net assets worth AU$18.71 Million AUD (≈ $13.24 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$19.30 Million ≈ $13.65 Million USD) and total liabilities (AU$592.06K ≈ $418.92K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GCM financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$18.71 Million
% of Total Assets 96.93%
Annual Growth Rate -11.33%
5-Year Change 124.76%
10-Year Change 217.81%
Growth Volatility 128.35

Green Critical Minerals Ltd - Net Assets Trend (1999–2025)

This chart illustrates how Green Critical Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore GCM current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Green Critical Minerals Ltd (1999–2025)

The table below shows the annual net assets of Green Critical Minerals Ltd from 1999 to 2025. For live valuation and market cap data, see GCM company net worth.

Year Net Assets Change
2025-06-30 AU$18.71 Million
≈ $13.24 Million
+58.86%
2024-06-30 AU$11.78 Million
≈ $8.33 Million
+4.30%
2023-06-30 AU$11.29 Million
≈ $7.99 Million
+73.79%
2022-06-30 AU$6.50 Million
≈ $4.60 Million
-21.94%
2021-06-30 AU$8.32 Million
≈ $5.89 Million
-2.96%
2020-06-30 AU$8.58 Million
≈ $6.07 Million
+8.00%
2019-06-30 AU$7.94 Million
≈ $5.62 Million
+26.38%
2018-06-30 AU$6.28 Million
≈ $4.45 Million
-8.22%
2017-06-30 AU$6.85 Million
≈ $4.84 Million
+16.31%
2016-06-30 AU$5.89 Million
≈ $4.16 Million
-37.83%
2015-06-30 AU$9.47 Million
≈ $6.70 Million
-25.39%
2014-06-30 AU$12.69 Million
≈ $8.98 Million
+116.03%
2013-06-30 AU$5.87 Million
≈ $4.16 Million
+2.94%
2012-06-30 AU$5.71 Million
≈ $4.04 Million
-20.28%
2011-06-30 AU$7.16 Million
≈ $5.06 Million
-15.71%
2010-06-30 AU$8.49 Million
≈ $6.01 Million
+34.39%
2009-06-30 AU$6.32 Million
≈ $4.47 Million
-4.66%
2008-06-30 AU$6.63 Million
≈ $4.69 Million
+15.55%
2007-06-30 AU$5.74 Million
≈ $4.06 Million
+101.44%
2002-06-30 AU$-399.51 Million
≈ $-282.68 Million
-550.89%
2001-06-30 AU$88.61 Million
≈ $62.69 Million
-79.24%
1999-06-30 AU$426.81 Million
≈ $301.99 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Green Critical Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 123.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$32.43 Million 173.35%
Other Comprehensive Income AU$2.42 Million 12.96%
Total Equity AU$18.71 Million 100.00%

Green Critical Minerals Ltd Competitors by Market Cap

The table below lists competitors of Green Critical Minerals Ltd ranked by their market capitalization.

Company Market Cap
Heeros Oyj
HE:HEEROS
$30.56 Million
KB Autosys Co. Ltd
KQ:024120
$30.59 Million
FSBM Holdings Bhd
KLSE:9377
$30.60 Million
Reliq Health Technologies Inc
V:RHT
$30.60 Million
BCWORLD PHARM. Co. Ltd
KQ:200780
$30.55 Million
Synergetic Auto Performance Public Company Limited
BK:ASAP
$30.55 Million
HLscience Co. Ltd
KQ:239610
$30.55 Million
Carbochim SA
RO:CBC
$30.54 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Green Critical Minerals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 11,775,534 to 18,706,303, a change of 6,930,769 (58.9%).
  • Net loss of 2,768,234 reduced equity.
  • Share repurchases of 9,778,570 reduced equity.
  • Other comprehensive income increased equity by 257,830.
  • Other factors increased equity by 19,219,743.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-2.77 Million -14.8%
Share Repurchases AU$9.78 Million -52.27%
Other Comprehensive Income AU$257.83K +1.38%
Other Changes AU$19.22 Million +102.74%
Total Change AU$- 58.86%

Book Value vs Market Value Analysis

This analysis compares Green Critical Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.42x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.13x to 1.42x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-06-30 AU$0.11 AU$0.02 x
2008-06-30 AU$0.13 AU$0.02 x
2009-06-30 AU$0.10 AU$0.02 x
2010-06-30 AU$0.12 AU$0.02 x
2011-06-30 AU$0.10 AU$0.02 x
2012-06-30 AU$0.07 AU$0.02 x
2013-06-30 AU$0.07 AU$0.02 x
2014-06-30 AU$0.12 AU$0.02 x
2015-06-30 AU$0.10 AU$0.02 x
2016-06-30 AU$0.05 AU$0.02 x
2017-06-30 AU$0.05 AU$0.02 x
2018-06-30 AU$0.04 AU$0.02 x
2019-06-30 AU$0.04 AU$0.02 x
2020-06-30 AU$0.04 AU$0.02 x
2021-06-30 AU$0.02 AU$0.02 x
2022-06-30 AU$0.01 AU$0.02 x
2023-06-30 AU$0.01 AU$0.02 x
2024-06-30 AU$0.01 AU$0.02 x
2025-06-30 AU$0.01 AU$0.02 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Green Critical Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -14.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -9249.03%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.03x
  • Recent ROE (-14.80%) is below the historical average (-14.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 2.91% 2.82% 0.40x 2.58x AU$-30.26 Million
2001 -85.93% -18.28% 0.56x 8.44x AU$-85.00 Million
2002 0.00% -120.75% 0.87x 0.00x AU$-448.17 Million
2007 -8.07% -2542.98% 0.00x 1.01x AU$-1.04 Million
2008 -3.29% 0.00% 0.00x 1.06x AU$-880.76K
2009 -6.62% 0.00% 0.00x 1.03x AU$-1.05 Million
2010 -6.72% 0.00% 0.00x 1.03x AU$-1.42 Million
2011 -21.47% 0.00% 0.00x 1.04x AU$-2.25 Million
2012 -38.85% 0.00% 0.00x 1.02x AU$-2.79 Million
2013 -14.18% 0.00% 0.00x 1.02x AU$-1.42 Million
2014 53.69% 195.86% 0.25x 1.09x AU$5.54 Million
2015 -34.10% -65.29% 0.50x 1.04x AU$-4.18 Million
2016 -2.82% -106.72% 0.03x 1.01x AU$-754.60K
2017 -5.21% -293.20% 0.02x 1.02x AU$-1.04 Million
2018 -11.35% -920.40% 0.01x 1.01x AU$-1.34 Million
2019 -9.22% -344.39% 0.03x 1.02x AU$-1.53 Million
2020 -14.20% -832.88% 0.02x 1.06x AU$-2.08 Million
2021 -12.05% -771.43% 0.02x 1.02x AU$-1.84 Million
2022 -50.04% -1945.19% 0.02x 1.03x AU$-3.90 Million
2023 -18.96% -3467.21% 0.00x 1.09x AU$-3.27 Million
2024 -11.17% -5409.30% 0.00x 1.04x AU$-2.49 Million
2025 -14.80% -9249.03% 0.00x 1.03x AU$-4.64 Million

Industry Comparison

This section compares Green Critical Minerals Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

  • Industry: Utilities - Renewable
  • Average net assets among peers: $682,479,829
  • Average return on equity (ROE) among peers: -66.16%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Green Critical Minerals Ltd (GCM) AU$18.71 Million 2.91% 0.03x $30.55 Million
Botala Energy Ltd (BTE) $2.45 Million -3.94% 0.18x $15.24 Million
Carnegie Clean Energy Ltd (CCE) $2.30 Million -93.56% 0.05x $17.60 Million
Delorean Corporation Ltd (DEL) $2.17 Million -461.97% 7.26x $14.03 Million
Frontier Energy Ltd (FHE) $81.27 Million -22.31% 0.03x $107.48 Million
Janus Electric Holdings Ltd (JNS) $2.70 Million -43.33% 0.27x $16.97 Million
LGI Ltd (LGI) $52.80 Million 12.64% 0.68x $255.44 Million
Meridian Energy Ltd (MEZ) $5.99 Billion 1.59% 0.67x $8.87 Billion
Timah Resources Ltd (TML) $7.29 Million 0.17% 1.41x $2.95 Million
Volt Power Group Ltd (VPR) $4.35 Million 15.27% 0.33x $17.95 Million

About Green Critical Minerals Ltd

AU:GCM Australia Utilities - Renewable
Market Cap
$30.55 Million
AU$43.18 Million AUD
Market Cap Rank
#23657 Global
#945 in Australia
Share Price
AU$0.02
Change (1 day)
+0.00%
52-Week Range
AU$0.01 - AU$0.04
All Time High
AU$0.05
About

GCM Corporation Limited manufactures and produces thermal management and cooling products for technology, electronics, and industrial sectors. The company explores for graphite, topaz, tungsten, nickel, copper, base metal, and rare earth elements deposits. The company was formerly known as Green Critical Minerals Limited and changed its name to GCM Corporation Limited in December 2025. Green Crit… Read more