Greenvale Energy Ltd

AU:GRV Australia Oil & Gas E&P
Market Cap
$12.38 Million
AU$20.00 Million AUD
Market Cap Rank
#29756 Global
#834 in Australia
Share Price
AU$0.03
Change (1 day)
+3.03%
52-Week Range
AU$0.03 - AU$0.07
All Time High
AU$0.63
Categories
Companies in Australia Oil & Gas E&P
About

Greenvale Energy Ltd, an exploration company, engages in the exploration and development of mineral properties in Australia. It explores for uranium, torbanite, and geothermal assets. The company holds interests in the early-stage uranium exploration projects, including the Douglas River Project, Henbury Project, and Elkedra Project in the Northern Territory. It also has interests in the Oasis ad… Read more

Greenvale Energy Ltd (GRV) - Net Assets

Latest net assets as of June 2025: AU$9.89 Million AUD

Based on the latest financial reports, Greenvale Energy Ltd (GRV) has net assets worth AU$9.89 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.16 Million) and total liabilities (AU$266.59K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$9.89 Million
% of Total Assets 97.38%
Annual Growth Rate 3.98%
5-Year Change -25.47%
10-Year Change 313866.74%
Growth Volatility 16549.86

Greenvale Energy Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Greenvale Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Greenvale Energy Ltd (1989–2025)

The table below shows the annual net assets of Greenvale Energy Ltd from 1989 to 2025.

Year Net Assets Change
2025-06-30 AU$9.89 Million +19.54%
2024-06-30 AU$8.28 Million -20.50%
2023-06-30 AU$10.41 Million -18.21%
2022-06-30 AU$12.73 Million -4.12%
2021-06-30 AU$13.27 Million +464.07%
2020-06-30 AU$2.35 Million +100721.52%
2019-06-30 AU$2.33K +5.70%
2018-06-30 AU$2.21K -16.17%
2017-06-30 AU$2.63K -16.41%
2016-06-30 AU$3.15K -10.56%
2015-06-30 AU$3.52K -18.14%
2014-06-30 AU$4.30K -99.91%
2013-06-30 AU$4.82 Million -2.82%
2012-06-30 AU$4.96 Million +83.72%
2011-06-30 AU$2.70 Million +53.91%
2010-06-30 AU$1.75 Million -8.43%
2009-06-30 AU$1.92 Million -36.56%
2008-06-30 AU$3.02 Million -29.89%
2007-06-30 AU$4.31 Million -11.15%
2006-06-30 AU$4.85 Million +198.09%
2005-06-30 AU$1.63 Million -12.55%
2004-06-30 AU$1.86 Million -2.63%
2003-06-30 AU$1.91 Million -22.08%
2002-06-30 AU$2.45 Million -8.47%
2001-06-30 AU$2.68 Million -8.32%
2000-06-30 AU$2.92 Million +13.09%
1999-06-30 AU$2.58 Million -13.24%
1998-06-30 AU$2.98 Million -11.27%
1997-06-30 AU$3.36 Million -5.01%
1996-06-30 AU$3.53 Million +2.99%
1995-06-30 AU$3.43 Million +3.53%
1994-06-30 AU$3.31 Million -4.77%
1993-06-30 AU$3.48 Million -5.54%
1992-06-30 AU$3.68 Million -3.84%
1991-06-30 AU$3.83 Million +100.37%
1990-06-30 AU$1.91 Million -21.25%
1989-06-30 AU$2.43 Million --

Equity Component Analysis

This analysis shows how different components contribute to Greenvale Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2549554600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$34.93 Million 353.04%
Other Comprehensive Income AU$1.70 Million 17.23%
Total Equity AU$9.89 Million 100.00%

Greenvale Energy Ltd Competitors by Market Cap

The table below lists competitors of Greenvale Energy Ltd ranked by their market capitalization.

Company Market Cap
Newlox Gold Ventures Corp
PINK:NWLXF
 		$7.53 Million
K2A Knaust & Andersson Fastigheter AB (publ)
ST:K2A-PREF
 		$7.53 Million
Hitron Systems
KO:019490
 		$7.53 Million
Alset Ehome International Inc
NASDAQ:AEI
 		$7.53 Million
P9J
F:P9J
 		$7.53 Million
TOP Ships Inc.
NASDAQ:TOPS
 		$7.53 Million
ARGO BLOCKCHAIN LS -001
F:0XP
 		$7.53 Million
Evogene
NASDAQ:EVGN
 		$7.53 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Greenvale Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 8,276,617 to 9,893,877, a change of 1,617,260 (19.5%).
  • Net loss of 1,370,038 reduced equity.
  • Share repurchases of 1,800,000 reduced equity.
  • Other comprehensive income decreased equity by 2,850,856.
  • Other factors increased equity by 7,638,154.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-1.37 Million -13.85%
Share Repurchases AU$1.80 Million -18.19%
Other Comprehensive Income AU$-2.85 Million -28.81%
Other Changes AU$7.64 Million +77.2%
Total Change AU$- 19.54%

Book Value vs Market Value Analysis

This analysis compares Greenvale Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.68x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.14x to 1.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$0.25 AU$0.03 x
1990-06-30 AU$0.20 AU$0.03 x
1991-06-30 AU$0.39 AU$0.03 x
1992-06-30 AU$0.38 AU$0.03 x
1993-06-30 AU$0.26 AU$0.03 x
1994-06-30 AU$0.25 AU$0.03 x
1995-06-30 AU$0.25 AU$0.03 x
1996-06-30 AU$0.25 AU$0.03 x
1997-06-30 AU$0.24 AU$0.03 x
1998-06-30 AU$0.27 AU$0.03 x
1999-06-30 AU$0.18 AU$0.03 x
2000-06-30 AU$0.19 AU$0.03 x
2001-06-30 AU$0.17 AU$0.03 x
2002-06-30 AU$0.10 AU$0.03 x
2003-06-30 AU$0.08 AU$0.03 x
2004-06-30 AU$0.08 AU$0.03 x
2005-06-30 AU$0.07 AU$0.03 x
2006-06-30 AU$0.19 AU$0.03 x
2007-06-30 AU$0.15 AU$0.03 x
2008-06-30 AU$0.11 AU$0.03 x
2009-06-30 AU$0.07 AU$0.03 x
2010-06-30 AU$0.06 AU$0.03 x
2011-06-30 AU$0.06 AU$0.03 x
2012-06-30 AU$0.08 AU$0.03 x
2013-06-30 AU$0.06 AU$0.03 x
2014-06-30 AU$0.00 AU$0.03 x
2015-06-30 AU$0.00 AU$0.03 x
2016-06-30 AU$0.00 AU$0.03 x
2017-06-30 AU$0.00 AU$0.03 x
2018-06-30 AU$0.00 AU$0.03 x
2019-06-30 AU$0.00 AU$0.03 x
2020-06-30 AU$0.01 AU$0.03 x
2021-06-30 AU$0.04 AU$0.03 x
2022-06-30 AU$0.03 AU$0.03 x
2023-06-30 AU$0.03 AU$0.03 x
2024-06-30 AU$0.02 AU$0.03 x
2025-06-30 AU$0.02 AU$0.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Greenvale Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -13.85%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -304.76%
  • • Asset Turnover: 0.04x
  • • Equity Multiplier: 1.03x
  • Recent ROE (-13.85%) is above the historical average (-4681.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 1.48% 1.34% 0.78x 1.41x AU$-206.80K
1990 -26.99% -30.53% 0.61x 1.46x AU$-707.20K
1991 52.00% 1532.31% 0.03x 1.18x AU$1.61 Million
1997 -5.81% -130.00% 0.03x 1.42x AU$-530.64K
1998 -13.00% 0.00% 0.00x 1.53x AU$-684.79K
1999 -7.59% 0.00% 0.00x 1.64x AU$-454.38K
2000 -13.07% 0.00% 0.00x 1.10x AU$-674.20K
2001 -9.07% 0.00% 0.00x 1.19x AU$-510.88K
2002 -10.40% 0.00% 0.00x 1.34x AU$-500.20K
2003 -28.37% 0.00% 0.00x 1.51x AU$-733.06K
2004 -3.06% 0.00% 0.00x 1.47x AU$-242.93K
2005 -14.57% 0.00% 0.00x 1.89x AU$-399.68K
2006 -9.20% 0.00% 0.00x 1.52x AU$-930.93K
2007 -22.28% 0.00% 0.00x 1.46x AU$-1.39 Million
2008 -27.67% 0.00% 0.00x 1.65x AU$-1.14 Million
2009 -44.14% -984.50% 0.03x 1.51x AU$-1.04 Million
2010 -29.48% -9847.88% 0.00x 1.53x AU$-692.81K
2011 -15.61% -1025.41% 0.01x 1.02x AU$-691.65K
2012 -14.47% 0.00% 0.00x 1.03x AU$-1.21 Million
2013 -10.39% 0.00% 0.00x 1.04x AU$-983.26K
2014 -12033.92% 0.00% 0.00x 1.31x AU$-518.43K
2015 -63034.63% -43634.58% 1.07x 1.35x AU$-2.22 Million
2016 -12566.44% -139.86% 86.64x 1.04x AU$-396.32K
2017 -19624.79% -1224.47% 15.67x 1.02x AU$-517.24K
2018 -19287.84% -1297.02% 14.17x 1.05x AU$-426.16K
2019 -22811.41% -3567.48% 4.53x 1.41x AU$-407.23K
2020 -28.01% -1236565000.00% 0.00x 1.67x AU$-671.21K
2021 -15.80% -2023.94% 0.01x 1.02x AU$-3.42 Million
2022 -56.99% -12760.48% 0.00x 1.07x AU$-8.53 Million
2023 -36.17% -14916.80% 0.00x 1.40x AU$-4.81 Million
2024 -36.05% -716.45% 0.04x 1.39x AU$-3.81 Million
2025 -13.85% -304.76% 0.04x 1.03x AU$-2.36 Million

Industry Comparison

This section compares Greenvale Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $46,092,534
  • Average return on equity (ROE) among peers: -760.21%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Greenvale Energy Ltd (GRV) AU$9.89 Million 1.48% 0.03x $7.53 Million
88 Energy Ltd (88E) $148.64 Million -22.08% 0.00x $22.73 Million
Amplitude Energy Ltd (AEL) $49.07 Million 11.28% 0.11x $454.30 Million
Australis Oil & Gas Ltd (ATS) $78.08 Million -19.61% 0.33x $14.34 Million
Bass Oil Ltd (BAS) $6.81 Million 3.96% 0.67x $9.10 Million
Blue Energy Ltd (BLU) $69.67K -2360.96% 0.02x $5.44 Million
Buru Energy Ltd (BRU) $16.49 Million -78.92% 0.93x $8.81 Million
Beetaloo Energy Australia Limited (BTL) $1.97 Million -40.48% 0.19x $128.43 Million
Cooper Energy Ltd (COE) $125.10 Million 1.00% 0.09x $277.90 Million
Comet Ridge Ltd (COI) $43.52K -5096.27% 0.44x $86.62 Million
Conrad Asia Energy Ltd (CRD) $34.66 Million -0.02% 0.05x $31.33 Million