Greenvale Energy Ltd (GRV) - Net Assets
Based on the latest financial reports, Greenvale Energy Ltd (GRV) has net assets worth AU$11.06 Million AUD (≈ $7.83 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.34 Million ≈ $8.02 Million USD) and total liabilities (AU$281.21K ≈ $198.98K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRV intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$11.06 Million |
| % of Total Assets | 97.52% |
| Annual Growth Rate | 3.98% |
| 5-Year Change | -25.47% |
| 10-Year Change | 313866.74% |
| Growth Volatility | 16549.86 |
Greenvale Energy Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Greenvale Energy Ltd's net assets have evolved over time, based on quarterly financial data. See GRV days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Greenvale Energy Ltd (1989–2025)
The table below shows the annual net assets of Greenvale Energy Ltd from 1989 to 2025. For live valuation and market cap data, see market value of Greenvale Energy Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$9.89 Million ≈ $7.00 Million |
+19.54% |
| 2024-06-30 | AU$8.28 Million ≈ $5.86 Million |
-20.50% |
| 2023-06-30 | AU$10.41 Million ≈ $7.37 Million |
-18.21% |
| 2022-06-30 | AU$12.73 Million ≈ $9.01 Million |
-4.12% |
| 2021-06-30 | AU$13.27 Million ≈ $9.39 Million |
+464.07% |
| 2020-06-30 | AU$2.35 Million ≈ $1.67 Million |
+100721.52% |
| 2019-06-30 | AU$2.33K ≈ $1.65K |
+5.70% |
| 2018-06-30 | AU$2.21K ≈ $1.56K |
-16.17% |
| 2017-06-30 | AU$2.63K ≈ $1.86K |
-16.41% |
| 2016-06-30 | AU$3.15K ≈ $2.23K |
-10.56% |
| 2015-06-30 | AU$3.52K ≈ $2.49K |
-18.14% |
| 2014-06-30 | AU$4.30K ≈ $3.05K |
-99.91% |
| 2013-06-30 | AU$4.82 Million ≈ $3.41 Million |
-2.82% |
| 2012-06-30 | AU$4.96 Million ≈ $3.51 Million |
+83.72% |
| 2011-06-30 | AU$2.70 Million ≈ $1.91 Million |
+53.91% |
| 2010-06-30 | AU$1.75 Million ≈ $1.24 Million |
-8.43% |
| 2009-06-30 | AU$1.92 Million ≈ $1.36 Million |
-36.56% |
| 2008-06-30 | AU$3.02 Million ≈ $2.14 Million |
-29.89% |
| 2007-06-30 | AU$4.31 Million ≈ $3.05 Million |
-11.15% |
| 2006-06-30 | AU$4.85 Million ≈ $3.43 Million |
+198.09% |
| 2005-06-30 | AU$1.63 Million ≈ $1.15 Million |
-12.55% |
| 2004-06-30 | AU$1.86 Million ≈ $1.32 Million |
-2.63% |
| 2003-06-30 | AU$1.91 Million ≈ $1.35 Million |
-22.08% |
| 2002-06-30 | AU$2.45 Million ≈ $1.73 Million |
-8.47% |
| 2001-06-30 | AU$2.68 Million ≈ $1.90 Million |
-8.32% |
| 2000-06-30 | AU$2.92 Million ≈ $2.07 Million |
+13.09% |
| 1999-06-30 | AU$2.58 Million ≈ $1.83 Million |
-13.24% |
| 1998-06-30 | AU$2.98 Million ≈ $2.11 Million |
-11.27% |
| 1997-06-30 | AU$3.36 Million ≈ $2.37 Million |
-5.01% |
| 1996-06-30 | AU$3.53 Million ≈ $2.50 Million |
+2.99% |
| 1995-06-30 | AU$3.43 Million ≈ $2.43 Million |
+3.53% |
| 1994-06-30 | AU$3.31 Million ≈ $2.34 Million |
-4.77% |
| 1993-06-30 | AU$3.48 Million ≈ $2.46 Million |
-5.54% |
| 1992-06-30 | AU$3.68 Million ≈ $2.61 Million |
-3.84% |
| 1991-06-30 | AU$3.83 Million ≈ $2.71 Million |
+100.37% |
| 1990-06-30 | AU$1.91 Million ≈ $1.35 Million |
-21.25% |
| 1989-06-30 | AU$2.43 Million ≈ $1.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Greenvale Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2549554600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$34.93 Million | 353.04% |
| Other Comprehensive Income | AU$1.70 Million | 17.23% |
| Total Equity | AU$9.89 Million | 100.00% |
Greenvale Energy Ltd Competitors by Market Cap
The table below lists competitors of Greenvale Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Green River Holding Co Ltd
TWO:8444
|
$15.94 Million |
|
Aelis Farma SA
PA:AELIS
|
$15.94 Million |
|
Vinpai SAS
PA:ALVIN
|
$15.94 Million |
|
Sangsangin Industry Co. Ltd.
KQ:101000
|
$15.94 Million |
|
Hotel Shilla Co Ltd
KO:008775
|
$15.93 Million |
|
Agung Semesta Sejahtera Tbk PT
JK:TARA
|
$15.93 Million |
|
Builders Capital Mortgage Corp
V:BCF
|
$15.93 Million |
|
Primega Group Holdings Limited
NASDAQ:ZDAI
|
$15.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greenvale Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,276,617 to 9,893,877, a change of 1,617,260 (19.5%).
- Net loss of 1,370,038 reduced equity.
- Share repurchases of 1,800,000 reduced equity.
- Other comprehensive income decreased equity by 2,850,856.
- Other factors increased equity by 7,638,154.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.37 Million | -13.85% |
| Share Repurchases | AU$1.80 Million | -18.19% |
| Other Comprehensive Income | AU$-2.85 Million | -28.81% |
| Other Changes | AU$7.64 Million | +77.2% |
| Total Change | AU$- | 19.54% |
Book Value vs Market Value Analysis
This analysis compares Greenvale Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.15x to 1.88x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.25 | AU$0.04 | x |
| 1990-06-30 | AU$0.20 | AU$0.04 | x |
| 1991-06-30 | AU$0.39 | AU$0.04 | x |
| 1992-06-30 | AU$0.38 | AU$0.04 | x |
| 1993-06-30 | AU$0.26 | AU$0.04 | x |
| 1994-06-30 | AU$0.25 | AU$0.04 | x |
| 1995-06-30 | AU$0.25 | AU$0.04 | x |
| 1996-06-30 | AU$0.25 | AU$0.04 | x |
| 1997-06-30 | AU$0.24 | AU$0.04 | x |
| 1998-06-30 | AU$0.27 | AU$0.04 | x |
| 1999-06-30 | AU$0.18 | AU$0.04 | x |
| 2000-06-30 | AU$0.19 | AU$0.04 | x |
| 2001-06-30 | AU$0.17 | AU$0.04 | x |
| 2002-06-30 | AU$0.10 | AU$0.04 | x |
| 2003-06-30 | AU$0.08 | AU$0.04 | x |
| 2004-06-30 | AU$0.08 | AU$0.04 | x |
| 2005-06-30 | AU$0.07 | AU$0.04 | x |
| 2006-06-30 | AU$0.19 | AU$0.04 | x |
| 2007-06-30 | AU$0.15 | AU$0.04 | x |
| 2008-06-30 | AU$0.11 | AU$0.04 | x |
| 2009-06-30 | AU$0.07 | AU$0.04 | x |
| 2010-06-30 | AU$0.06 | AU$0.04 | x |
| 2011-06-30 | AU$0.06 | AU$0.04 | x |
| 2012-06-30 | AU$0.08 | AU$0.04 | x |
| 2013-06-30 | AU$0.06 | AU$0.04 | x |
| 2014-06-30 | AU$0.00 | AU$0.04 | x |
| 2015-06-30 | AU$0.00 | AU$0.04 | x |
| 2016-06-30 | AU$0.00 | AU$0.04 | x |
| 2017-06-30 | AU$0.00 | AU$0.04 | x |
| 2018-06-30 | AU$0.00 | AU$0.04 | x |
| 2019-06-30 | AU$0.00 | AU$0.04 | x |
| 2020-06-30 | AU$0.01 | AU$0.04 | x |
| 2021-06-30 | AU$0.04 | AU$0.04 | x |
| 2022-06-30 | AU$0.03 | AU$0.04 | x |
| 2023-06-30 | AU$0.03 | AU$0.04 | x |
| 2024-06-30 | AU$0.02 | AU$0.04 | x |
| 2025-06-30 | AU$0.02 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greenvale Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -304.76%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.03x
- Recent ROE (-13.85%) is above the historical average (-4681.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 1.48% | 1.34% | 0.78x | 1.41x | AU$-206.80K |
| 1990 | -26.99% | -30.53% | 0.61x | 1.46x | AU$-707.20K |
| 1991 | 52.00% | 1532.31% | 0.03x | 1.18x | AU$1.61 Million |
| 1997 | -5.81% | -130.00% | 0.03x | 1.42x | AU$-530.64K |
| 1998 | -13.00% | 0.00% | 0.00x | 1.53x | AU$-684.79K |
| 1999 | -7.59% | 0.00% | 0.00x | 1.64x | AU$-454.38K |
| 2000 | -13.07% | 0.00% | 0.00x | 1.10x | AU$-674.20K |
| 2001 | -9.07% | 0.00% | 0.00x | 1.19x | AU$-510.88K |
| 2002 | -10.40% | 0.00% | 0.00x | 1.34x | AU$-500.20K |
| 2003 | -28.37% | 0.00% | 0.00x | 1.51x | AU$-733.06K |
| 2004 | -3.06% | 0.00% | 0.00x | 1.47x | AU$-242.93K |
| 2005 | -14.57% | 0.00% | 0.00x | 1.89x | AU$-399.68K |
| 2006 | -9.20% | 0.00% | 0.00x | 1.52x | AU$-930.93K |
| 2007 | -22.28% | 0.00% | 0.00x | 1.46x | AU$-1.39 Million |
| 2008 | -27.67% | 0.00% | 0.00x | 1.65x | AU$-1.14 Million |
| 2009 | -44.14% | -984.50% | 0.03x | 1.51x | AU$-1.04 Million |
| 2010 | -29.48% | -9847.88% | 0.00x | 1.53x | AU$-692.81K |
| 2011 | -15.61% | -1025.41% | 0.01x | 1.02x | AU$-691.65K |
| 2012 | -14.47% | 0.00% | 0.00x | 1.03x | AU$-1.21 Million |
| 2013 | -10.39% | 0.00% | 0.00x | 1.04x | AU$-983.26K |
| 2014 | -12033.92% | 0.00% | 0.00x | 1.31x | AU$-518.43K |
| 2015 | -63034.45% | -43634.58% | 1.07x | 1.35x | AU$-2.22 Million |
| 2016 | -12566.44% | -139.86% | 86.64x | 1.04x | AU$-396.32K |
| 2017 | -19624.79% | -1224.47% | 15.67x | 1.02x | AU$-517.24K |
| 2018 | -19287.84% | -1297.02% | 14.17x | 1.05x | AU$-426.16K |
| 2019 | -22811.41% | -3567.48% | 4.53x | 1.41x | AU$-407.23K |
| 2020 | -28.01% | -1236565000.00% | 0.00x | 1.67x | AU$-671.21K |
| 2021 | -15.80% | -2023.94% | 0.01x | 1.02x | AU$-3.42 Million |
| 2022 | -56.99% | -12760.48% | 0.00x | 1.07x | AU$-8.53 Million |
| 2023 | -36.17% | -14916.80% | 0.00x | 1.40x | AU$-4.81 Million |
| 2024 | -36.05% | -716.45% | 0.04x | 1.39x | AU$-3.81 Million |
| 2025 | -13.85% | -304.76% | 0.04x | 1.03x | AU$-2.36 Million |
Industry Comparison
This section compares Greenvale Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $31,575,975
- Average return on equity (ROE) among peers: -35.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greenvale Energy Ltd (GRV) | AU$11.06 Million | 1.48% | 0.03x | $15.94 Million |
| 88 Energy Ltd (88E) | $21.49 Million | -29.34% | 0.70x | $18.83 Million |
| ADX Energy Ltd (ADX) | $1.07 Million | -202.11% | 0.87x | $17.09 Million |
| Australis Oil & Gas Ltd (ATS) | $33.91 Million | -6.74% | 0.04x | $14.76 Million |
| Bass Oil Ltd (BAS) | $8.83 Million | -4.33% | 0.03x | $13.76 Million |
| Blue Energy Ltd (BLU) | $12.99 Million | 1.66% | 0.33x | $8.52 Million |
| Blue Star Helium Ltd (BNL) | $38.47 Million | 0.75% | 0.22x | $22.90 Million |
| Beach Energy Ltd (BPT) | $10.65 Million | -29.49% | 0.71x | $1.56 Billion |
| Brookside Energy Ltd (BRK) | $8.45 Million | -40.07% | 0.25x | $27.61 Million |
| Buru Energy Ltd (BRU) | $43.45 Million | -24.74% | 0.42x | $9.22 Million |
| Beetaloo Energy Australia Limited (BTL) | $136.44 Million | -15.62% | 0.22x | $271.84 Million |
About Greenvale Energy Ltd
Greenvale Energy Ltd, an exploration company, engages in the exploration and development of mineral properties in Australia. It explores for uranium, torbanite, and geothermal assets. The company holds interests in the early-stage uranium exploration projects, including the Douglas River Project, Henbury Project, and Elkedra Project in the Northern Territory. It also has interests in the Oasis ad… Read more