Haranga Resources Ltd
Haranga Resources Limited engages in the exploration and development of gold and uranium projects in Senegal. Its flagship project is the 70% owned Saraya uranium project that covers an area of approximately 1,650 square kilometers located in East Senegal. Haranga Resources Limited was incorporated in 2009 and is headquartered in Victoria Park, Australia.
Haranga Resources Ltd (HAR) - Net Assets
Latest net assets as of June 2025: AU$6.00 Million AUD
Based on the latest financial reports, Haranga Resources Ltd (HAR) has net assets worth AU$6.00 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.55 Million) and total liabilities (AU$551.93K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.00 Million |
| % of Total Assets | 91.58% |
| Annual Growth Rate | -18.33% |
| 5-Year Change | N/A |
| 10-Year Change | -94.22% |
| Growth Volatility | 31594.63 |
Haranga Resources Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Haranga Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Haranga Resources Ltd (2010–2024)
The table below shows the annual net assets of Haranga Resources Ltd from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$1.52 Million | -64.79% |
| 2023-12-31 | AU$4.32 Million | +27.12% |
| 2022-12-31 | AU$3.40 Million | +351.16% |
| 2021-12-31 | AU$-1.35 Million | -463.56% |
| 2020-12-31 | AU$-239.95K | -500.68% |
| 2019-12-31 | AU$59.88K | +162.54% |
| 2018-12-31 | AU$-95.76K | -159.20% |
| 2017-12-31 | AU$-36.94K | +88.60% |
| 2016-12-31 | AU$-323.99K | -101.23% |
| 2015-12-31 | AU$26.31 Million | +2.70% |
| 2014-12-31 | AU$25.62 Million | -9.42% |
| 2013-12-31 | AU$28.29 Million | +100438.68% |
| 2012-12-31 | AU$28.14K | -99.89% |
| 2011-12-31 | AU$25.06 Million | -3.16% |
| 2010-12-31 | AU$25.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Haranga Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6145420300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$53.83 Million | 2849.53% |
| Other Comprehensive Income | AU$9.52 Million | 503.74% |
| Total Equity | AU$1.89 Million | 100.00% |
Haranga Resources Ltd Competitors by Market Cap
The table below lists competitors of Haranga Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NBI Bearings Europe S.A.
MC:NBI
|
$12.63 Million |
|
Marfin Investment Group Holdings S.A
AT:MIG
|
$12.63 Million |
|
United Express Inc
PINK:UNXP
|
$12.63 Million |
|
PTL Enterprises Limited
NSE:PTL
|
$12.63 Million |
|
Korea Computer Terminal Inc
KQ:089150
|
$12.62 Million |
|
KERRY EXPRESS (THAILAND)
BK:KEX-R
|
$12.62 Million |
|
Safeguard Scientifics Inc
OTCQX:SFES
|
$12.61 Million |
|
Tela Bio Inc
NASDAQ:TELA
|
$12.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Haranga Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,394,061 to 1,889,000, a change of -2,505,061 (-57.0%).
- Net loss of 2,577,000 reduced equity.
- Other comprehensive income decreased equity by 446,306.
- Other factors increased equity by 518,245.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.58 Million | -136.42% |
| Other Comprehensive Income | AU$-446.31K | -23.63% |
| Other Changes | AU$518.25K | +27.43% |
| Total Change | AU$- | -57.01% |
Book Value vs Market Value Analysis
This analysis compares Haranga Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 5.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | AU$12.39 | AU$0.12 | x |
| 2011-12-31 | AU$2.66 | AU$0.12 | x |
| 2012-12-31 | AU$0.59 | AU$0.12 | x |
| 2013-12-31 | AU$529.21 | AU$0.12 | x |
| 2014-12-31 | AU$2.15 | AU$0.12 | x |
| 2015-12-31 | AU$1.59 | AU$0.12 | x |
| 2016-12-31 | AU$0.14 | AU$0.12 | x |
| 2017-12-31 | AU$0.00 | AU$0.12 | x |
| 2018-12-31 | AU$0.00 | AU$0.12 | x |
| 2019-12-31 | AU$0.00 | AU$0.12 | x |
| 2020-12-31 | AU$-0.03 | AU$0.12 | x |
| 2021-12-31 | AU$-0.19 | AU$0.12 | x |
| 2022-12-31 | AU$0.06 | AU$0.12 | x |
| 2023-12-31 | AU$0.07 | AU$0.12 | x |
| 2024-12-31 | AU$0.02 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Haranga Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -136.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39075.06%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.20x
- Recent ROE (-136.42%) is below the historical average (-120.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -9.22% | 0.00% | 0.00x | 1.05x | AU$-4.81 Million |
| 2011 | -18.96% | 0.00% | 0.00x | 1.05x | AU$-7.03 Million |
| 2012 | -11.15% | 0.00% | 0.00x | 1.06x | AU$-5.78K |
| 2013 | -23.67% | 0.00% | 0.00x | 1.01x | AU$-9.43 Million |
| 2014 | -8.29% | -9844.15% | 0.00x | 1.02x | AU$-4.64 Million |
| 2015 | -5.36% | -17366.46% | 0.00x | 1.03x | AU$-4.00 Million |
| 2016 | -806.77% | -1875909.09% | 0.00x | 0.25x | AU$-20.89 Million |
| 2017 | 0.00% | 18550.51% | 0.00x | 0.00x | AU$148.39K |
| 2018 | 0.00% | -23076.92% | 0.01x | 0.00x | AU$-110.42K |
| 2019 | -482.54% | -412814.29% | 0.00x | 3.29x | AU$-294.96K |
| 2020 | 0.00% | -3000000.00% | 0.00x | 0.00x | AU$-276.01K |
| 2021 | 0.00% | -1975000.00% | 0.00x | 0.00x | AU$-1.05 Million |
| 2022 | -232.87% | 0.00% | 0.00x | 1.37x | AU$-7.91 Million |
| 2023 | -77.83% | -35214.17% | 0.00x | 1.02x | AU$-3.86 Million |
| 2024 | -136.42% | -39075.06% | 0.00x | 1.20x | AU$-2.77 Million |
Industry Comparison
This section compares Haranga Resources Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $47,466,195
- Average return on equity (ROE) among peers: -57.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Haranga Resources Ltd (HAR) | AU$6.00 Million | -9.22% | 0.09x | $12.62 Million |
| 29METALS Ltd (29M) | $446.06 Million | 5.42% | 1.34x | $176.50 Million |
| Aic Mines Ltd (A1M) | $1.94 Million | -110.15% | 1.02x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.37 Million |
| Alvo Minerals Ltd (ALV) | $1.48 Million | -321.67% | 0.19x | $2.26 Million |
| Alicanto Minerals Ltd (AQI) | $4.56 Million | -20.66% | 0.09x | $47.49 Million |
| Askari Metals Ltd (AS2) | $9.13 Million | -56.77% | 0.24x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $1.01 Million | -90.43% | 0.16x | $2.75 Million |
| Avira Resources Ltd (AVW) | $-4.98 Million | 0.00% | 0.00x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $9.59 Million | -12.40% | 0.11x | $232.82 Million |
| Burgundy Diamond Mines Ltd (BDM) | $5.88 Million | 30.34% | 0.45x | $10.17 Million |