Hawthorn Resources Ltd

AU:HAW Australia Gold
Market Cap
$18.67 Million
AU$30.15 Million AUD
Market Cap Rank
#30899 Global
#919 in Australia
Share Price
AU$0.09
Change (1 day)
-5.26%
52-Week Range
AU$0.04 - AU$0.15
All Time High
AU$0.19
Categories
Companies in Australia Gold
About

Hawthorn Resources Limited engages in the exploration and development of mineral resources in Australia. The company explores for iron ore, gold, magnetite, lithium, nickel, copper, and other base metals. It holds a 70% interest in the Trouser Legs Mining Joint Venture Project, and a 37% interest in the Mt Bevan critical minerals project and 28% interest in the Mt Bevan magnetite project located … Read more

Hawthorn Resources Ltd (HAW) - Net Assets

Latest net assets as of June 2025: AU$13.54 Million AUD

Based on the latest financial reports, Hawthorn Resources Ltd (HAW) has net assets worth AU$13.54 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.10 Million) and total liabilities (AU$1.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$13.54 Million
% of Total Assets 89.68%
Annual Growth Rate 0.19%
5-Year Change 1.91%
10-Year Change -3.0%
Growth Volatility 539.1

Hawthorn Resources Ltd - Net Assets Trend (1988–2025)

This chart illustrates how Hawthorn Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Hawthorn Resources Ltd (1988–2025)

The table below shows the annual net assets of Hawthorn Resources Ltd from 1988 to 2025.

Year Net Assets Change
2025-06-30 AU$13.54 Million -2.57%
2024-06-30 AU$13.89 Million -3.72%
2023-06-30 AU$14.43 Million +1.55%
2022-06-30 AU$14.21 Million +6.98%
2021-06-30 AU$13.28 Million -53.76%
2020-06-30 AU$28.73 Million +37.14%
2019-06-30 AU$20.95 Million +57.82%
2018-06-30 AU$13.27 Million +21.69%
2017-06-30 AU$10.91 Million -21.84%
2016-06-30 AU$13.96 Million -11.20%
2015-06-30 AU$15.72 Million -31.55%
2014-06-30 AU$22.96 Million -6.53%
2013-06-30 AU$24.56 Million +104.90%
2012-06-30 AU$11.99 Million +17.86%
2011-06-30 AU$10.17 Million -1.85%
2010-06-30 AU$10.36 Million -0.29%
2009-06-30 AU$10.39 Million -61.97%
2008-06-30 AU$27.33 Million +252.18%
2007-06-30 AU$7.76 Million -17.52%
2006-06-30 AU$9.41 Million +79.46%
2005-06-30 AU$5.24 Million +1708.29%
2004-06-30 AU$289.89K +103.16%
2003-06-30 AU$-9.18 Million -34.22%
2002-06-30 AU$-6.84 Million +9.48%
2001-06-30 AU$-7.56 Million +37.60%
2000-06-30 AU$-12.11 Million -340.83%
1999-06-30 AU$-2.75 Million -521.49%
1998-06-30 AU$-442.00K +86.81%
1997-06-30 AU$-3.35 Million -392.09%
1996-06-30 AU$1.15 Million -55.26%
1995-06-30 AU$2.56 Million -16.70%
1994-06-30 AU$3.08 Million +26.15%
1993-06-30 AU$2.44 Million +73.91%
1992-06-30 AU$1.40 Million +2405.36%
1991-06-30 AU$56.00K -99.27%
1989-06-30 AU$7.69 Million -39.19%
1988-06-30 AU$12.64 Million --

Equity Component Analysis

This analysis shows how different components contribute to Hawthorn Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4003719900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$54.22 Million 400.52%
Other Comprehensive Income AU$-15.00K -0.11%
Total Equity AU$13.54 Million 100.00%

Hawthorn Resources Ltd Competitors by Market Cap

The table below lists competitors of Hawthorn Resources Ltd ranked by their market capitalization.

Company Market Cap
Baltic Sea Properties AS
OL:BALT
 		$5.55 Million
Alpa Laboratories Limited
NSE:ALPA
 		$5.55 Million
IVVCL
SN:IVVCL
 		$5.55 Million
Mason Graphite Inc.
OTCQB:MGPHF
 		$5.55 Million
Power Line Engineering Public Company Limited
BK:PLE
 		$5.55 Million
Stock Trend Capital Inc.
PINK:STOCF
 		$5.54 Million
SUNEX S.A.
WAR:SNX
 		$5.54 Million
Rubicon Water Ltd
AU:RWL
 		$5.54 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hawthorn Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 13,893,951 to 13,537,306, a change of -356,645 (-2.6%).
  • Net loss of 341,645 reduced equity.
  • Other comprehensive income decreased equity by 15,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-341.64K -2.52%
Other Comprehensive Income AU$-15.00K -0.11%
Total Change AU$- -2.57%

Book Value vs Market Value Analysis

This analysis compares Hawthorn Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.23x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1988-06-30 AU$0.04 AU$0.09 x
1989-06-30 AU$0.02 AU$0.09 x
1991-06-30 AU$0.00 AU$0.09 x
1992-06-30 AU$0.97 AU$0.09 x
1993-06-30 AU$1.57 AU$0.09 x
1994-06-30 AU$1.96 AU$0.09 x
1995-06-30 AU$1.65 AU$0.09 x
1996-06-30 AU$0.74 AU$0.09 x
1997-06-30 AU$-2.29 AU$0.09 x
1998-06-30 AU$-0.26 AU$0.09 x
1999-06-30 AU$-1.89 AU$0.09 x
2000-06-30 AU$-7.95 AU$0.09 x
2001-06-30 AU$-5.06 AU$0.09 x
2002-06-30 AU$-4.33 AU$0.09 x
2003-06-30 AU$-4.11 AU$0.09 x
2004-06-30 AU$0.05 AU$0.09 x
2005-06-30 AU$0.51 AU$0.09 x
2006-06-30 AU$0.69 AU$0.09 x
2007-06-30 AU$0.41 AU$0.09 x
2008-06-30 AU$0.80 AU$0.09 x
2009-06-30 AU$0.18 AU$0.09 x
2010-06-30 AU$0.14 AU$0.09 x
2011-06-30 AU$0.12 AU$0.09 x
2012-06-30 AU$0.13 AU$0.09 x
2013-06-30 AU$0.20 AU$0.09 x
2014-06-30 AU$0.13 AU$0.09 x
2015-06-30 AU$0.09 AU$0.09 x
2016-06-30 AU$0.08 AU$0.09 x
2017-06-30 AU$0.06 AU$0.09 x
2018-06-30 AU$0.04 AU$0.09 x
2019-06-30 AU$0.06 AU$0.09 x
2020-06-30 AU$0.09 AU$0.09 x
2021-06-30 AU$0.04 AU$0.09 x
2022-06-30 AU$0.04 AU$0.09 x
2023-06-30 AU$0.04 AU$0.09 x
2024-06-30 AU$0.04 AU$0.09 x
2025-06-30 AU$0.04 AU$0.09 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hawthorn Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -2.52%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -30.76%
  • • Asset Turnover: 0.07x
  • • Equity Multiplier: 1.12x
  • Recent ROE (-2.52%) is above the historical average (-56.77%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1988 -3.52% 0.00% 0.00x 1.02x AU$-1.71 Million
1989 -68.84% 0.00% 0.00x 1.01x AU$-6.06 Million
1991 -708.93% 0.00% 0.00x 14.09x AU$-402.60K
1992 48.68% 0.00% 0.00x 2.06x AU$542.70K
1993 -65.20% 0.00% 0.00x 1.42x AU$-1.83 Million
1994 20.70% 0.00% 0.00x 2.06x AU$329.20K
1995 -20.01% 0.00% 0.00x 3.27x AU$-769.40K
1996 -123.51% 0.00% 0.00x 8.90x AU$-1.53 Million
1997 0.00% 0.00% 0.00x 0.00x AU$-4.16 Million
1998 0.00% 0.00% 0.00x 0.00x AU$-5.58 Million
1999 0.00% 0.00% 0.00x 0.00x AU$-8.94 Million
2000 0.00% 0.00% 0.00x 0.00x AU$-9.99 Million
2001 0.00% -44950.89% 0.00x 0.00x AU$-1.03 Million
2002 0.00% -655.00% 0.03x 0.00x AU$-625.94K
2003 0.00% -1606.87% 0.05x 0.00x AU$-3.11 Million
2004 -808.24% -8460.32% 0.00x 21.93x AU$-2.37 Million
2005 -36.38% -2763768.12% 0.00x 1.52x AU$-2.43 Million
2006 -24.34% -1122549.02% 0.00x 1.11x AU$-3.23 Million
2007 -25.57% 0.00% 0.00x 1.02x AU$-2.76 Million
2008 -1.41% -58045.11% 0.00x 1.01x AU$-3.12 Million
2009 -165.25% 0.00% 0.00x 1.03x AU$-18.21 Million
2010 -24.58% 0.00% 0.00x 1.07x AU$-3.58 Million
2011 -16.58% 0.00% 0.00x 1.03x AU$-2.70 Million
2012 -14.61% 0.00% 0.00x 1.02x AU$-2.95 Million
2013 -7.68% 0.00% 0.00x 1.05x AU$-4.34 Million
2014 -6.99% 0.00% 0.00x 1.02x AU$-3.90 Million
2015 -23.82% -1312.99% 0.02x 1.01x AU$-5.32 Million
2016 -12.62% -1089.19% 0.01x 1.02x AU$-3.16 Million
2017 -27.95% -4314.48% 0.01x 1.03x AU$-4.14 Million
2018 -41.18% -28.89% 0.88x 1.62x AU$-6.23 Million
2019 37.94% 18.85% 1.47x 1.37x AU$5.46 Million
2020 31.33% 23.85% 1.18x 1.11x AU$6.07 Million
2021 -12.50% -1801.65% 0.01x 1.19x AU$-2.99 Million
2022 6.52% 16.42% 0.35x 1.14x AU$-494.04K
2023 0.59% 26.02% 0.02x 1.12x AU$-1.36 Million
2024 -3.86% -79.72% 0.04x 1.12x AU$-1.93 Million
2025 -2.52% -30.76% 0.07x 1.12x AU$-1.70 Million

Industry Comparison

This section compares Hawthorn Resources Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $23,959,302
  • Average return on equity (ROE) among peers: -1270.28%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hawthorn Resources Ltd (HAW) AU$13.54 Million -3.52% 0.12x $5.55 Million
Australasian Metals Ltd (A8G) $5.85 Million -16.53% 0.05x $1.25 Million
Ariana Resources Plc (AA2) $21.37 Million -1.02% 0.03x $43.13 Million
Aruma Resources Ltd (AAJ) $1.10 Million -25.68% 0.39x $2.13 Million
Astral Resources NL (AAR) $4.81K -12574.39% 0.18x $138.29 Million
Adelong Gold Ltd (ADG) $911.18K -70.31% 0.11x $6.07 Million
Ardiden Ltd (ADV) $5.54 Million -12.67% 0.11x $10.37 Million
Ark Mines Ltd (AHK) $-7.71 Million 0.00% 0.00x $8.35 Million
Aureka Ltd (AKA) $28.36 Million 9.46% 0.19x $6.23 Million
Alkane Resources Ltd (ALK) $174.22 Million -3.54% 0.15x $203.33 Million
Alchemy Resources Ltd (ALY) $9.94 Million -8.10% 0.02x $4.22 Million