Hawthorn Resources Ltd (HAW) - Net Assets
Based on the latest financial reports, Hawthorn Resources Ltd (HAW) has net assets worth AU$13.35 Million AUD (≈ $9.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$14.94 Million ≈ $10.57 Million USD) and total liabilities (AU$1.59 Million ≈ $1.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hawthorn Resources Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$13.35 Million |
| % of Total Assets | 89.37% |
| Annual Growth Rate | 0.19% |
| 5-Year Change | 1.91% |
| 10-Year Change | -3.0% |
| Growth Volatility | 539.1 |
Hawthorn Resources Ltd - Net Assets Trend (1988–2025)
This chart illustrates how Hawthorn Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hawthorn Resources Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Hawthorn Resources Ltd (1988–2025)
The table below shows the annual net assets of Hawthorn Resources Ltd from 1988 to 2025. For live valuation and market cap data, see Hawthorn Resources Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$13.54 Million ≈ $9.58 Million |
-2.57% |
| 2024-06-30 | AU$13.89 Million ≈ $9.83 Million |
-3.72% |
| 2023-06-30 | AU$14.43 Million ≈ $10.21 Million |
+1.55% |
| 2022-06-30 | AU$14.21 Million ≈ $10.06 Million |
+6.98% |
| 2021-06-30 | AU$13.28 Million ≈ $9.40 Million |
-53.76% |
| 2020-06-30 | AU$28.73 Million ≈ $20.33 Million |
+37.14% |
| 2019-06-30 | AU$20.95 Million ≈ $14.82 Million |
+57.82% |
| 2018-06-30 | AU$13.27 Million ≈ $9.39 Million |
+21.69% |
| 2017-06-30 | AU$10.91 Million ≈ $7.72 Million |
-21.84% |
| 2016-06-30 | AU$13.96 Million ≈ $9.87 Million |
-11.20% |
| 2015-06-30 | AU$15.72 Million ≈ $11.12 Million |
-31.55% |
| 2014-06-30 | AU$22.96 Million ≈ $16.25 Million |
-6.53% |
| 2013-06-30 | AU$24.56 Million ≈ $17.38 Million |
+104.90% |
| 2012-06-30 | AU$11.99 Million ≈ $8.48 Million |
+17.86% |
| 2011-06-30 | AU$10.17 Million ≈ $7.20 Million |
-1.85% |
| 2010-06-30 | AU$10.36 Million ≈ $7.33 Million |
-0.29% |
| 2009-06-30 | AU$10.39 Million ≈ $7.35 Million |
-61.97% |
| 2008-06-30 | AU$27.33 Million ≈ $19.33 Million |
+252.18% |
| 2007-06-30 | AU$7.76 Million ≈ $5.49 Million |
-17.52% |
| 2006-06-30 | AU$9.41 Million ≈ $6.66 Million |
+79.46% |
| 2005-06-30 | AU$5.24 Million ≈ $3.71 Million |
+1708.29% |
| 2004-06-30 | AU$289.89K ≈ $205.12K |
+103.16% |
| 2003-06-30 | AU$-9.18 Million ≈ $-6.50 Million |
-34.22% |
| 2002-06-30 | AU$-6.84 Million ≈ $-4.84 Million |
+9.48% |
| 2001-06-30 | AU$-7.56 Million ≈ $-5.35 Million |
+37.60% |
| 2000-06-30 | AU$-12.11 Million ≈ $-8.57 Million |
-340.83% |
| 1999-06-30 | AU$-2.75 Million ≈ $-1.94 Million |
-521.49% |
| 1998-06-30 | AU$-442.00K ≈ $-312.74K |
+86.81% |
| 1997-06-30 | AU$-3.35 Million ≈ $-2.37 Million |
-392.09% |
| 1996-06-30 | AU$1.15 Million ≈ $811.74K |
-55.26% |
| 1995-06-30 | AU$2.56 Million ≈ $1.81 Million |
-16.70% |
| 1994-06-30 | AU$3.08 Million ≈ $2.18 Million |
+26.15% |
| 1993-06-30 | AU$2.44 Million ≈ $1.73 Million |
+73.91% |
| 1992-06-30 | AU$1.40 Million ≈ $992.71K |
+2405.36% |
| 1991-06-30 | AU$56.00K ≈ $39.62K |
-99.27% |
| 1989-06-30 | AU$7.69 Million ≈ $5.44 Million |
-39.19% |
| 1988-06-30 | AU$12.64 Million ≈ $8.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hawthorn Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4003719900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$54.22 Million | 400.52% |
| Other Comprehensive Income | AU$-15.00K | -0.11% |
| Total Equity | AU$13.54 Million | 100.00% |
Hawthorn Resources Ltd Competitors by Market Cap
The table below lists competitors of Hawthorn Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vakif Menkul Kiymet Yatirim Ortakligi AS
IS:VKFYO
|
$23.72 Million |
|
ChemX Materials Ltd
AU:CMX
|
$23.74 Million |
|
Desane Group Holdings Ltd
AU:DGH
|
$23.74 Million |
|
ecotel communication ag
XETRA:E4C
|
$23.74 Million |
|
Shradha Infraprojects Limited
NSE:SHRADHA
|
$23.70 Million |
|
RN2 Technologies Co. Ltd
KQ:148250
|
$23.69 Million |
|
Pantaflix AG
XETRA:PAL
|
$23.67 Million |
|
TURBOMECANICA S.A.
RO:TBM
|
$23.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hawthorn Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,893,951 to 13,537,306, a change of -356,645 (-2.6%).
- Net loss of 341,645 reduced equity.
- Other comprehensive income decreased equity by 15,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-341.64K | -2.52% |
| Other Comprehensive Income | AU$-15.00K | -0.11% |
| Total Change | AU$- | -2.57% |
Book Value vs Market Value Analysis
This analysis compares Hawthorn Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-06-30 | AU$0.04 | AU$0.10 | x |
| 1989-06-30 | AU$0.02 | AU$0.10 | x |
| 1991-06-30 | AU$0.00 | AU$0.10 | x |
| 1992-06-30 | AU$0.97 | AU$0.10 | x |
| 1993-06-30 | AU$1.57 | AU$0.10 | x |
| 1994-06-30 | AU$1.96 | AU$0.10 | x |
| 1995-06-30 | AU$1.65 | AU$0.10 | x |
| 1996-06-30 | AU$0.74 | AU$0.10 | x |
| 1997-06-30 | AU$-2.29 | AU$0.10 | x |
| 1998-06-30 | AU$-0.26 | AU$0.10 | x |
| 1999-06-30 | AU$-1.89 | AU$0.10 | x |
| 2000-06-30 | AU$-7.95 | AU$0.10 | x |
| 2001-06-30 | AU$-5.06 | AU$0.10 | x |
| 2002-06-30 | AU$-4.33 | AU$0.10 | x |
| 2003-06-30 | AU$-4.11 | AU$0.10 | x |
| 2004-06-30 | AU$0.05 | AU$0.10 | x |
| 2005-06-30 | AU$0.51 | AU$0.10 | x |
| 2006-06-30 | AU$0.69 | AU$0.10 | x |
| 2007-06-30 | AU$0.41 | AU$0.10 | x |
| 2008-06-30 | AU$0.80 | AU$0.10 | x |
| 2009-06-30 | AU$0.18 | AU$0.10 | x |
| 2010-06-30 | AU$0.14 | AU$0.10 | x |
| 2011-06-30 | AU$0.12 | AU$0.10 | x |
| 2012-06-30 | AU$0.13 | AU$0.10 | x |
| 2013-06-30 | AU$0.20 | AU$0.10 | x |
| 2014-06-30 | AU$0.13 | AU$0.10 | x |
| 2015-06-30 | AU$0.09 | AU$0.10 | x |
| 2016-06-30 | AU$0.08 | AU$0.10 | x |
| 2017-06-30 | AU$0.06 | AU$0.10 | x |
| 2018-06-30 | AU$0.04 | AU$0.10 | x |
| 2019-06-30 | AU$0.06 | AU$0.10 | x |
| 2020-06-30 | AU$0.09 | AU$0.10 | x |
| 2021-06-30 | AU$0.04 | AU$0.10 | x |
| 2022-06-30 | AU$0.04 | AU$0.10 | x |
| 2023-06-30 | AU$0.04 | AU$0.10 | x |
| 2024-06-30 | AU$0.04 | AU$0.10 | x |
| 2025-06-30 | AU$0.04 | AU$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hawthorn Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.76%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.12x
- Recent ROE (-2.52%) is above the historical average (-56.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -3.52% | 0.00% | 0.00x | 1.02x | AU$-1.71 Million |
| 1989 | -68.84% | 0.00% | 0.00x | 1.01x | AU$-6.06 Million |
| 1991 | -708.93% | 0.00% | 0.00x | 14.09x | AU$-402.60K |
| 1992 | 48.68% | 0.00% | 0.00x | 2.06x | AU$542.70K |
| 1993 | -65.20% | 0.00% | 0.00x | 1.42x | AU$-1.83 Million |
| 1994 | 20.70% | 0.00% | 0.00x | 2.06x | AU$329.20K |
| 1995 | -20.01% | 0.00% | 0.00x | 3.27x | AU$-769.40K |
| 1996 | -123.51% | 0.00% | 0.00x | 8.90x | AU$-1.53 Million |
| 1997 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-4.16 Million |
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-5.58 Million |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-8.94 Million |
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-9.99 Million |
| 2001 | 0.00% | -44950.89% | 0.00x | 0.00x | AU$-1.03 Million |
| 2002 | 0.00% | -655.00% | 0.03x | 0.00x | AU$-625.94K |
| 2003 | 0.00% | -1606.87% | 0.05x | 0.00x | AU$-3.11 Million |
| 2004 | -808.24% | -8460.32% | 0.00x | 21.93x | AU$-2.37 Million |
| 2005 | -36.38% | -2763768.12% | 0.00x | 1.52x | AU$-2.43 Million |
| 2006 | -24.34% | -1122549.02% | 0.00x | 1.11x | AU$-3.23 Million |
| 2007 | -25.57% | 0.00% | 0.00x | 1.02x | AU$-2.76 Million |
| 2008 | -1.41% | -58045.11% | 0.00x | 1.01x | AU$-3.12 Million |
| 2009 | -165.25% | 0.00% | 0.00x | 1.03x | AU$-18.21 Million |
| 2010 | -24.58% | 0.00% | 0.00x | 1.07x | AU$-3.58 Million |
| 2011 | -16.58% | 0.00% | 0.00x | 1.03x | AU$-2.70 Million |
| 2012 | -14.61% | 0.00% | 0.00x | 1.02x | AU$-2.95 Million |
| 2013 | -7.68% | 0.00% | 0.00x | 1.05x | AU$-4.34 Million |
| 2014 | -6.99% | 0.00% | 0.00x | 1.02x | AU$-3.90 Million |
| 2015 | -23.82% | -1312.99% | 0.02x | 1.01x | AU$-5.32 Million |
| 2016 | -12.62% | -1089.19% | 0.01x | 1.02x | AU$-3.16 Million |
| 2017 | -27.95% | -4314.48% | 0.01x | 1.03x | AU$-4.14 Million |
| 2018 | -41.18% | -28.89% | 0.88x | 1.62x | AU$-6.23 Million |
| 2019 | 37.94% | 18.85% | 1.47x | 1.37x | AU$5.46 Million |
| 2020 | 31.33% | 23.85% | 1.18x | 1.11x | AU$6.07 Million |
| 2021 | -12.50% | -1801.65% | 0.01x | 1.19x | AU$-2.99 Million |
| 2022 | 6.52% | 16.42% | 0.35x | 1.14x | AU$-494.04K |
| 2023 | 0.59% | 26.02% | 0.02x | 1.12x | AU$-1.36 Million |
| 2024 | -3.86% | -79.72% | 0.04x | 1.12x | AU$-1.93 Million |
| 2025 | -2.52% | -30.76% | 0.07x | 1.12x | AU$-1.70 Million |
Industry Comparison
This section compares Hawthorn Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $7,107,544
- Average return on equity (ROE) among peers: -107.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hawthorn Resources Ltd (HAW) | AU$13.35 Million | -3.52% | 0.12x | $23.70 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $3.19 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $59.56 Million |
| Aruma Resources Ltd (AAJ) | $4.26 Million | -76.11% | 0.14x | $5.69 Million |
| Astral Resources NL (AAR) | $11.28 Million | 49.48% | 0.09x | $197.52 Million |
| Antilles Gold Ltd (AAU) | $4.86 Million | 10.22% | 0.16x | $28.68 Million |
| Adelong Gold Ltd (ADG) | $2.90 Million | -71.05% | 0.15x | $11.32 Million |
| Ardiden Ltd (ADV) | $1.30 Million | -752.46% | 0.85x | $58.54 Million |
| Australian Gold and Copper Ltd (AGC) | $17.69 Million | -3.27% | 0.01x | $33.34 Million |
| Ark Mines Ltd (AHK) | $1.27 Million | -210.75% | 0.02x | $17.91 Million |
| Alkane Resources Ltd (ALK) | $303.00K | -0.66% | 2.68x | $1.39 Billion |
About Hawthorn Resources Ltd
Hawthorn Resources Limited engages in the exploration and development of mineral resources in Australia. The company explores for iron ore, gold, magnetite, lithium, nickel, copper, and other base metals. It holds a 70% interest in the Trouser Legs Mining Joint Venture Project, and a 37% interest in the Mt Bevan critical minerals project and 28% interest in the Mt Bevan magnetite project located … Read more