Hexima Ltd
Hexima Limited does not have significant operations. It focuses on exploration of transactions with third parties, which could enable the value of the company's assets. Previously, the company was involved in the research and development of plant-derived proteins for applications as human therapeutics. Hexima Limited was incorporated in 1997 and is headquartered in Carlton, Australia.
Hexima Ltd (HXL) - Net Assets
Latest net assets as of June 2025: AU$1.52 Million AUD
Based on the latest financial reports, Hexima Ltd (HXL) has net assets worth AU$1.52 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.56 Million) and total liabilities (AU$40.70K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.52 Million |
| % of Total Assets | 97.39% |
| Annual Growth Rate | N/A |
| 5-Year Change | -50.21% |
| 10-Year Change | -69.03% |
| Growth Volatility | 112.54 |
Hexima Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Hexima Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hexima Ltd (2005–2024)
The table below shows the annual net assets of Hexima Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$1.52 Million | -24.94% |
| 2023-12-31 | AU$2.02 Million | -27.38% |
| 2022-12-31 | AU$2.78 Million | -39.06% |
| 2021-12-31 | AU$4.57 Million | +49.92% |
| 2020-12-31 | AU$3.05 Million | -67.31% |
| 2019-12-31 | AU$9.32 Million | +412.38% |
| 2018-12-31 | AU$1.82 Million | -60.20% |
| 2017-12-31 | AU$4.57 Million | -29.06% |
| 2016-12-31 | AU$6.44 Million | +31.50% |
| 2015-12-31 | AU$4.90 Million | -28.19% |
| 2014-12-31 | AU$6.82 Million | -22.77% |
| 2013-12-31 | AU$8.83 Million | -21.41% |
| 2012-12-31 | AU$11.23 Million | -52.09% |
| 2009-12-31 | AU$23.45 Million | -18.69% |
| 2008-12-31 | AU$28.84 Million | -14.55% |
| 2007-12-31 | AU$33.75 Million | +378.92% |
| 2006-12-31 | AU$-12.10 Million | -909.16% |
| 2005-12-31 | AU$-1.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hexima Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7914711700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$82.88 Million | 5465.27% |
| Other Comprehensive Income | AU$1.08 Million | 71.06% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$1.52 Million | 100.00% |
Hexima Ltd Competitors by Market Cap
The table below lists competitors of Hexima Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Binakarya Jaya Abadi Tbk PT
JK:BIKA
|
$556.90K |
|
AXIS SP GDR REG-S (UZC.SG)
STU:UZC
|
$557.07K |
|
FIRST SENSOR
BE:SIS
|
$557.09K |
|
Dominion Income Trust 1
AU:DN1
|
$557.17K |
|
ASHTEAD GROUP
MU:0LC
|
$556.64K |
|
Lionmesh Prima Tbk
JK:LMSH
|
$556.52K |
|
Fincanna Capital Corp
PINK:FNNZF
|
$556.48K |
|
HWH International Inc
NASDAQ:HWH
|
$556.31K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexima Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,020,334 to 1,516,503, a change of -503,831 (-24.9%).
- Net loss of 503,831 reduced equity.
- Other comprehensive income decreased equity by 10,372.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-503.83K | -33.22% |
| Other Comprehensive Income | AU$-10.37K | -0.68% |
| Other Changes | AU$10.37K | +0.68% |
| Total Change | AU$- | -24.94% |
Book Value vs Market Value Analysis
This analysis compares Hexima Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 1.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | AU$0.50 | AU$0.01 | x |
| 2008-12-31 | AU$0.37 | AU$0.01 | x |
| 2009-12-31 | AU$0.30 | AU$0.01 | x |
| 2012-12-31 | AU$0.28 | AU$0.01 | x |
| 2013-12-31 | AU$0.22 | AU$0.01 | x |
| 2014-12-31 | AU$0.17 | AU$0.01 | x |
| 2015-12-31 | AU$0.12 | AU$0.01 | x |
| 2016-12-31 | AU$0.10 | AU$0.01 | x |
| 2017-12-31 | AU$0.07 | AU$0.01 | x |
| 2018-12-31 | AU$0.03 | AU$0.01 | x |
| 2019-12-31 | AU$0.14 | AU$0.01 | x |
| 2020-12-31 | AU$0.03 | AU$0.01 | x |
| 2021-12-31 | AU$0.03 | AU$0.01 | x |
| 2022-12-31 | AU$0.02 | AU$0.01 | x |
| 2023-12-31 | AU$0.01 | AU$0.01 | x |
| 2024-12-31 | AU$0.01 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexima Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-33.22%) is above the historical average (-58.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -675.25% | 0.09x | 0.00x | AU$-1.24 Million |
| 2006 | 0.00% | -2094.47% | 0.18x | 0.00x | AU$-10.16 Million |
| 2007 | -8.98% | -262.22% | 0.03x | 1.09x | AU$-6.40 Million |
| 2008 | -39.10% | -1078.01% | 0.03x | 1.09x | AU$-14.16 Million |
| 2009 | -26.10% | -538.92% | 0.04x | 1.11x | AU$-8.46 Million |
| 2012 | -25.37% | -87.63% | 0.26x | 1.13x | AU$-3.97 Million |
| 2013 | -27.50% | -54.68% | 0.41x | 1.22x | AU$-3.31 Million |
| 2014 | -30.54% | -43.37% | 0.56x | 1.27x | AU$-2.76 Million |
| 2015 | -39.60% | -86.02% | 0.33x | 1.41x | AU$-2.43 Million |
| 2016 | -28.82% | -102.75% | 0.22x | 1.29x | AU$-2.50 Million |
| 2017 | -42.71% | -112.32% | 0.26x | 1.44x | AU$-2.41 Million |
| 2018 | -159.24% | -362.99% | 0.14x | 3.16x | AU$-3.08 Million |
| 2019 | -38.92% | -4111.59% | 0.01x | 1.36x | AU$-4.56 Million |
| 2020 | -225.69% | -168.39% | 0.48x | 2.82x | AU$-7.18 Million |
| 2021 | -219.47% | -172.45% | 0.54x | 2.36x | AU$-10.48 Million |
| 2022 | -68.97% | -129.24% | 0.50x | 1.06x | AU$-2.20 Million |
| 2023 | -46.22% | -1514.31% | 0.03x | 1.12x | AU$-1.14 Million |
| 2024 | -33.22% | 0.00% | 0.00x | 1.03x | AU$-655.48K |
Industry Comparison
This section compares Hexima Ltd's net assets metrics with peer companies in the Shell Companies industry.
No peer company data available for comparison.