HAZER Group Ltd (HZR) - Net Assets

Latest as of June 2025: AU$13.71 Million AUD ≈ $9.70 Million USD

Based on the latest financial reports, HAZER Group Ltd (HZR) has net assets worth AU$13.71 Million AUD (≈ $9.70 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.75 Million ≈ $12.56 Million USD) and total liabilities (AU$4.04 Million ≈ $2.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HZR financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$13.71 Million
% of Total Assets 77.25%
Annual Growth Rate 64.05%
5-Year Change 2.97%
10-Year Change 210.15%
Growth Volatility 6685.88

HAZER Group Ltd - Net Assets Trend (2012–2025)

This chart illustrates how HAZER Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore HZR current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for HAZER Group Ltd (2012–2025)

The table below shows the annual net assets of HAZER Group Ltd from 2012 to 2025. For live valuation and market cap data, see HAZER Group Ltd stock valuation.

Year Net Assets Change
2025-06-30 AU$13.71 Million
≈ $9.70 Million		 +1.04%
2024-06-30 AU$13.57 Million
≈ $9.60 Million		 +244.48%
2023-06-30 AU$3.94 Million
≈ $2.79 Million		 -68.36%
2022-06-30 AU$12.45 Million
≈ $8.81 Million		 -6.49%
2021-06-30 AU$13.32 Million
≈ $9.42 Million		 -26.08%
2020-06-30 AU$18.01 Million
≈ $12.75 Million		 +208.75%
2019-06-30 AU$5.83 Million
≈ $4.13 Million		 -15.25%
2018-06-30 AU$6.88 Million
≈ $4.87 Million		 -22.48%
2017-06-30 AU$8.88 Million
≈ $6.28 Million		 +100.89%
2016-06-30 AU$4.42 Million
≈ $3.13 Million		 -12.37%
2015-06-30 AU$5.05 Million
≈ $3.57 Million		 +24224.25%
2013-06-30 AU$20.74K
≈ $14.68K		 -5.72%
2012-06-30 AU$22.00K
≈ $15.57K		 --

Equity Component Analysis

This analysis shows how different components contribute to HAZER Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 8524534000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$95.21 Million 694.43%
Other Comprehensive Income AU$3.74 Million 27.29%
Total Equity AU$13.71 Million 100.00%

HAZER Group Ltd Competitors by Market Cap

The table below lists competitors of HAZER Group Ltd ranked by their market capitalization.

Company Market Cap
SinterCast AB
ST:SINT
 $69.57 Million
Siebert Financial Corp
NASDAQ:SIEB
 $69.60 Million
Nordisk Bergteknik AB Series B
ST:NORB-B
 $69.60 Million
XCF Global, Inc. Class A Common Stock
NASDAQ:SAFX
 $69.63 Million
Surf Air Mobility Inc.
NYSE:SRFM
 $69.55 Million
Chungdamglobal Co. Ltd.
KQ:362320
 $69.43 Million
Nestcon Bhd
KLSE:0235
 $69.43 Million
Bak Ambalaj Sanayi ve Ticaret AS
IS:BAKAB
 $69.41 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in HAZER Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 13,570,549 to 13,711,232, a change of 140,683 (1.0%).
  • Net loss of 7,619,639 reduced equity.
  • Share repurchases of 625,839 reduced equity.
  • New share issuances of 7,073,507 increased equity.
  • Other comprehensive income increased equity by 1,222,756.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-7.62 Million -55.57%
Share Repurchases AU$625.84K -4.56%
Share Issuances AU$7.07 Million +51.59%
Other Comprehensive Income AU$1.22 Million +8.92%
Other Changes AU$89.90K +0.66%
Total Change AU$- 1.04%

Book Value vs Market Value Analysis

This analysis compares HAZER Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.23x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 196.23x to 6.23x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-06-30 AU$0.00 AU$0.37 x
2014-06-30 AU$0.00 AU$0.37 x
2015-06-30 AU$0.10 AU$0.37 x
2016-06-30 AU$0.08 AU$0.37 x
2017-06-30 AU$0.13 AU$0.37 x
2018-06-30 AU$0.08 AU$0.37 x
2019-06-30 AU$0.06 AU$0.37 x
2020-06-30 AU$0.16 AU$0.37 x
2021-06-30 AU$0.09 AU$0.37 x
2022-06-30 AU$0.08 AU$0.37 x
2023-06-30 AU$0.02 AU$0.37 x
2024-06-30 AU$0.07 AU$0.37 x
2025-06-30 AU$0.06 AU$0.37 x

Capital Efficiency Dashboard

This dashboard shows how efficiently HAZER Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -55.57%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1240.50%
  • • Asset Turnover: 0.03x
  • • Equity Multiplier: 1.29x
  • Recent ROE (-55.57%) is above the historical average (-101.39%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -5.04% 0.00% 0.00x 5.47x AU$-3.12K
2014 -238.93% 0.00% 0.00x 1.00x AU$-172.95K
2015 -10.35% -7873.30% 0.00x 1.01x AU$-1.03 Million
2016 -41.71% -2207.06% 0.02x 1.08x AU$-2.29 Million
2017 -43.67% -1378.25% 0.03x 1.05x AU$-4.77 Million
2018 -159.91% -1451.42% 0.11x 1.03x AU$-11.70 Million
2019 -75.35% -268.21% 0.27x 1.05x AU$-4.98 Million
2020 -17.90% -232.01% 0.08x 1.03x AU$-5.03 Million
2021 -87.53% -496.85% 0.09x 1.99x AU$-12.99 Million
2022 -131.83% -1321.66% 0.05x 2.17x AU$-17.66 Million
2023 -309.84% -507.95% 0.19x 3.21x AU$-12.60 Million
2024 -140.50% -575.17% 0.18x 1.37x AU$-20.42 Million
2025 -55.57% -1240.50% 0.03x 1.29x AU$-8.99 Million

Industry Comparison

This section compares HAZER Group Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $79,831,785
  • Average return on equity (ROE) among peers: -123.10%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
HAZER Group Ltd (HZR) AU$13.71 Million -5.04% 0.29x $69.56 Million
Advance Zinctek Ltd (ANO) $3.59 Million 0.93% 0.52x $33.24 Million
First Graphene Ltd (FGR) $940.49K -404.58% 0.76x $36.14 Million
REDOX Ltd (RDX) $234.96 Million 34.36% 1.47x $1.19 Billion

About HAZER Group Ltd

AU:HZR Australia Chemicals
Market Cap
$69.56 Million
AU$98.31 Million AUD
Market Cap Rank
#20594 Global
#710 in Australia
Share Price
AU$0.37
Change (1 day)
+4.23%
52-Week Range
AU$0.30 - AU$0.59
All Time High
AU$1.81
Categories
Companies in Australia Chemicals
About

Hazer Group Limited operates as a clean technology development company in Australia. It commercializes the Hazer Process, a low emission hydrogen and graphite production process technology. The company enables the conversion of natural gas and similar feedstocks into hydrogen and graphite using iron ore as a process catalyst. It serves the industrial hydrogen, hydrogen mobility, and synthetic gra… Read more