IXUP Ltd
IXUP Limited develops and commercializes software in Australia and the United Kingdom. It provides IXUP privacy preserving analytics platform, a data analytics and collaboration platform that offers secure sharing and analysis of sensitive information using encryption technology. The company is also involved in the software patents activities. IXUP Limited was founded in 2011 and is based in Nort… Read more
IXUP Ltd (IXU) - Net Assets
Latest net assets as of December 2024: AU$4.55 Million AUD
Based on the latest financial reports, IXUP Ltd (IXU) has net assets worth AU$4.55 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$7.22 Million) and total liabilities (AU$2.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.55 Million |
| % of Total Assets | 63.0% |
| Annual Growth Rate | N/A |
| 5-Year Change | 131.05% |
| 10-Year Change | N/A |
| Growth Volatility | 503.9 |
IXUP Ltd - Net Assets Trend (2015–2024)
This chart illustrates how IXUP Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IXUP Ltd (2015–2024)
The table below shows the annual net assets of IXUP Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$2.77 Million | +39.48% |
| 2023-06-30 | AU$1.98 Million | -90.34% |
| 2022-06-30 | AU$20.54 Million | +187.95% |
| 2021-06-30 | AU$7.13 Million | +495.30% |
| 2020-06-30 | AU$1.20 Million | -24.21% |
| 2019-06-30 | AU$1.58 Million | -79.48% |
| 2018-06-30 | AU$7.70 Million | -38.89% |
| 2017-06-30 | AU$12.61 Million | +1490.96% |
| 2016-06-30 | AU$792.40K | +1443.06% |
| 2015-06-30 | AU$-59.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to IXUP Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7602055300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$61.78 Million | 2231.75% |
| Other Comprehensive Income | AU$17.07 Million | 616.65% |
| Total Equity | AU$2.77 Million | 100.00% |
IXUP Ltd Competitors by Market Cap
The table below lists competitors of IXUP Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Saray Matbaacilik Kagitcilik Kirtasiyecilik Ticaret ve Sanayi AS
IS:SAMAT
|
$11.32 Million |
|
DatChat Inc
NASDAQ:DATS
|
$11.33 Million |
|
Grand Prix International Public Company Limited
BK:GPI
|
$11.33 Million |
|
Woori SPAC 3
KQ:198440
|
$11.33 Million |
|
Great Dirt Resources Ltd
AU:GR8
|
$11.32 Million |
|
Globe Textiles (India) Limited
NSE:GLOBE
|
$11.31 Million |
|
Nova Empire Public Company Limited
BK:NOVA
|
$11.31 Million |
|
ALTITUDE GROUP LS-004
F:D9E
|
$11.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IXUP Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,984,674 to 2,768,136, a change of 783,462 (39.5%).
- Net loss of 10,278,358 reduced equity.
- Share repurchases of 418,995 reduced equity.
- New share issuances of 6,845,214 increased equity.
- Other comprehensive income decreased equity by 1,150,119.
- Other factors increased equity by 5,785,720.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-10.28 Million | -371.31% |
| Share Repurchases | AU$419.00K | -15.14% |
| Share Issuances | AU$6.85 Million | +247.29% |
| Other Comprehensive Income | AU$-1.15 Million | -41.55% |
| Other Changes | AU$5.79 Million | +209.01% |
| Total Change | AU$- | 39.48% |
Book Value vs Market Value Analysis
This analysis compares IXUP Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 61.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 48.66x to 61.62x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.00 | AU$0.15 | x |
| 2017-06-30 | AU$0.13 | AU$0.15 | x |
| 2018-06-30 | AU$0.06 | AU$0.15 | x |
| 2019-06-30 | AU$0.01 | AU$0.15 | x |
| 2020-06-30 | AU$0.01 | AU$0.15 | x |
| 2021-06-30 | AU$0.01 | AU$0.15 | x |
| 2022-06-30 | AU$0.02 | AU$0.15 | x |
| 2023-06-30 | AU$0.00 | AU$0.15 | x |
| 2024-06-30 | AU$0.00 | AU$0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IXUP Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -371.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -155.01%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.43x
- Recent ROE (-371.31%) is below the historical average (-328.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 422.08% | 0.13x | 0.00x | AU$1.02 Million |
| 2016 | -562.99% | -1801.70% | 0.12x | 2.69x | AU$-4.54 Million |
| 2017 | -23.75% | -1947.80% | 0.01x | 1.01x | AU$-4.25 Million |
| 2018 | -112.66% | -7232.88% | 0.01x | 1.11x | AU$-9.45 Million |
| 2019 | -416.80% | -4156.89% | 0.07x | 1.51x | AU$-6.75 Million |
| 2020 | -315.09% | -4265.53% | 0.05x | 1.43x | AU$-3.89 Million |
| 2021 | -76.06% | -32386.78% | 0.00x | 1.17x | AU$-6.14 Million |
| 2022 | -66.53% | -1398.18% | 0.04x | 1.20x | AU$-15.72 Million |
| 2023 | -1338.32% | -2114.48% | 0.17x | 3.72x | AU$-26.76 Million |
| 2024 | -371.31% | -155.01% | 0.99x | 2.43x | AU$-10.56 Million |
Industry Comparison
This section compares IXUP Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IXUP Ltd (IXU) | AU$4.55 Million | 0.00% | 0.59x | $11.32 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |