IXUP Ltd (IXU) - Net Assets
Based on the latest financial reports, IXUP Ltd (IXU) has net assets worth AU$4.55 Million AUD (≈ $3.22 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$7.22 Million ≈ $5.11 Million USD) and total liabilities (AU$2.67 Million ≈ $1.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IXU asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.55 Million |
| % of Total Assets | 63.0% |
| Annual Growth Rate | N/A |
| 5-Year Change | 131.05% |
| 10-Year Change | N/A |
| Growth Volatility | 503.9 |
IXUP Ltd - Net Assets Trend (2015–2024)
This chart illustrates how IXUP Ltd's net assets have evolved over time, based on quarterly financial data. Also explore IXU total assets for the complete picture of this company's asset base.
Annual Net Assets for IXUP Ltd (2015–2024)
The table below shows the annual net assets of IXUP Ltd from 2015 to 2024. For live valuation and market cap data, see IXUP Ltd (IXU) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$2.77 Million ≈ $1.96 Million |
+39.48% |
| 2023-06-30 | AU$1.98 Million ≈ $1.40 Million |
-90.34% |
| 2022-06-30 | AU$20.54 Million ≈ $14.53 Million |
+187.95% |
| 2021-06-30 | AU$7.13 Million ≈ $5.05 Million |
+495.30% |
| 2020-06-30 | AU$1.20 Million ≈ $847.71K |
-24.21% |
| 2019-06-30 | AU$1.58 Million ≈ $1.12 Million |
-79.48% |
| 2018-06-30 | AU$7.70 Million ≈ $5.45 Million |
-38.89% |
| 2017-06-30 | AU$12.61 Million ≈ $8.92 Million |
+1490.96% |
| 2016-06-30 | AU$792.40K ≈ $560.68K |
+1443.06% |
| 2015-06-30 | AU$-59.00K ≈ $-41.75K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IXUP Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7602055300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$61.78 Million | 2231.75% |
| Other Comprehensive Income | AU$17.07 Million | 616.65% |
| Total Equity | AU$2.77 Million | 100.00% |
IXUP Ltd Competitors by Market Cap
The table below lists competitors of IXUP Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vitura Health Ltd
AU:VIT
|
$18.29 Million |
|
BLUELAKE MINERAL AB
F:5KG0
|
$18.29 Million |
|
SAF Tehnika A/S
F:VTZ
|
$18.30 Million |
|
Ping An Biomedical Co., Ltd.
NASDAQ:PASW
|
$18.31 Million |
|
Cliq Digital AG
F:CLIQ
|
$18.28 Million |
|
Bakkavor Group PLC
LSE:BAKK
|
$18.25 Million |
|
Southern Energy Corp
V:SOU
|
$18.24 Million |
|
Ihlas Yayin Holding A.S.
IS:IHYAY
|
$18.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IXUP Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,984,674 to 2,768,136, a change of 783,462 (39.5%).
- Net loss of 10,278,358 reduced equity.
- Share repurchases of 418,995 reduced equity.
- New share issuances of 6,845,214 increased equity.
- Other comprehensive income decreased equity by 1,150,119.
- Other factors increased equity by 5,785,720.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-10.28 Million | -371.31% |
| Share Repurchases | AU$419.00K | -15.14% |
| Share Issuances | AU$6.85 Million | +247.29% |
| Other Comprehensive Income | AU$-1.15 Million | -41.55% |
| Other Changes | AU$5.79 Million | +209.01% |
| Total Change | AU$- | 39.48% |
Book Value vs Market Value Analysis
This analysis compares IXUP Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 61.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 48.66x to 61.62x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.00 | AU$0.15 | x |
| 2017-06-30 | AU$0.13 | AU$0.15 | x |
| 2018-06-30 | AU$0.06 | AU$0.15 | x |
| 2019-06-30 | AU$0.01 | AU$0.15 | x |
| 2020-06-30 | AU$0.01 | AU$0.15 | x |
| 2021-06-30 | AU$0.01 | AU$0.15 | x |
| 2022-06-30 | AU$0.02 | AU$0.15 | x |
| 2023-06-30 | AU$0.00 | AU$0.15 | x |
| 2024-06-30 | AU$0.00 | AU$0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IXUP Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -371.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -155.01%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.43x
- Recent ROE (-371.31%) is below the historical average (-328.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 422.08% | 0.13x | 0.00x | AU$1.02 Million |
| 2016 | -562.99% | -1801.70% | 0.12x | 2.69x | AU$-4.54 Million |
| 2017 | -23.75% | -1947.80% | 0.01x | 1.01x | AU$-4.25 Million |
| 2018 | -112.66% | -7232.88% | 0.01x | 1.11x | AU$-9.45 Million |
| 2019 | -416.80% | -4156.89% | 0.07x | 1.51x | AU$-6.75 Million |
| 2020 | -315.09% | -4265.53% | 0.05x | 1.43x | AU$-3.89 Million |
| 2021 | -76.06% | -32386.78% | 0.00x | 1.17x | AU$-6.14 Million |
| 2022 | -66.53% | -1398.18% | 0.04x | 1.20x | AU$-15.72 Million |
| 2023 | -1338.32% | -2114.48% | 0.17x | 3.72x | AU$-26.76 Million |
| 2024 | -371.31% | -155.01% | 0.99x | 2.43x | AU$-10.56 Million |
Industry Comparison
This section compares IXUP Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $84,486,959
- Average return on equity (ROE) among peers: -52.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IXUP Ltd (IXU) | AU$4.55 Million | 0.00% | 0.59x | $18.29 Million |
| Acusensus Ltd (ACE) | $35.92 Million | -4.24% | 0.36x | $181.46 Million |
| Adslot Ltd (ADS) | $-872.64K | 0.00% | 0.00x | $4.10 Million |
| Archtis Ltd (AR9) | $19.65 Million | -15.23% | 0.54x | $21.63 Million |
| Adveritas Ltd (AV1) | $-385.17K | 0.00% | 0.00x | $58.91 Million |
| Beforepay Group Ltd (B4P) | $30.53 Million | 12.65% | 1.41x | $49.33 Million |
| Decidr Ai Industries Ltd (DAI) | $2.64 Million | -489.38% | 0.74x | $132.36 Million |
| Digitalx Ltd (DCC) | $23.94 Million | -31.69% | 0.44x | $34.76 Million |
| Dropsuite Ltd (DSE) | $8.51 Million | -8.72% | 0.14x | $295.92 Million |
| Dataworks Group Ltd (DWG) | $-59.00K | 0.00% | 0.00x | $8.75 Million |
| EML Payments Ltd (EML) | $725.00 Million | 7.62% | 1.12x | $115.46 Million |
About IXUP Ltd
IXUP Limited develops and commercializes software in Australia and the United Kingdom. It provides IXUP privacy preserving analytics platform, a data analytics and collaboration platform that offers secure sharing and analysis of sensitive information using encryption technology. The company is also involved in the software patents activities. IXUP Limited was founded in 2011 and is based in Nort… Read more