Jupiter Mines Ltd
Jupiter Mines Limited operates as an independent mining company in Australia. It explores for manganese deposits. The company's flagship project is the Tshipi Manganese mine located in the Northern Cape of South Africa. Jupiter Mines Limited was incorporated in 2003 and is based in Perth, Australia.
Jupiter Mines Ltd (JMS) - Net Assets
Latest net assets as of May 2025: AU$565.25 Million AUD
Based on the latest financial reports, Jupiter Mines Ltd (JMS) has net assets worth AU$565.25 Million AUD as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$602.41 Million) and total liabilities (AU$37.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$565.25 Million |
| % of Total Assets | 93.83% |
| Annual Growth Rate | 40.76% |
| 5-Year Change | 23.06% |
| 10-Year Change | 105.44% |
| Growth Volatility | 376.91 |
Jupiter Mines Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Jupiter Mines Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jupiter Mines Ltd (2004–2025)
The table below shows the annual net assets of Jupiter Mines Ltd from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | AU$565.25 Million | +4.03% |
| 2024-02-29 | AU$543.35 Million | +15.14% |
| 2023-02-28 | AU$471.90 Million | +8.40% |
| 2022-02-28 | AU$435.32 Million | -5.22% |
| 2021-02-28 | AU$459.32 Million | +7.82% |
| 2020-02-29 | AU$426.02 Million | +4.03% |
| 2019-02-28 | AU$409.49 Million | -12.16% |
| 2018-02-28 | AU$466.16 Million | -2.67% |
| 2017-02-28 | AU$478.96 Million | +74.08% |
| 2016-02-29 | AU$275.14 Million | -38.52% |
| 2015-02-28 | AU$447.54 Million | -6.76% |
| 2014-02-28 | AU$480.00 Million | -1.12% |
| 2013-02-28 | AU$485.41 Million | +18.39% |
| 2012-02-29 | AU$410.00 Million | -5.09% |
| 2011-02-28 | AU$432.00 Million | +1460.97% |
| 2010-02-28 | AU$27.68 Million | +34.68% |
| 2009-02-28 | AU$20.55 Million | -8.80% |
| 2008-02-29 | AU$22.53 Million | +34.63% |
| 2007-02-28 | AU$16.74 Million | +202.06% |
| 2006-02-28 | AU$5.54 Million | +7.80% |
| 2005-02-28 | AU$5.14 Million | +1092.58% |
| 2004-02-29 | AU$431.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jupiter Mines Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18086837500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$180.87 Million | 32.00% |
| Common Stock | AU$384.06 Million | 67.95% |
| Other Comprehensive Income | AU$318.90K | 0.06% |
| Total Equity | AU$565.25 Million | 100.00% |
Jupiter Mines Ltd Competitors by Market Cap
The table below lists competitors of Jupiter Mines Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Calix Limited
PINK:CLXLF
|
$176.92 Million |
|
OKEA A.S. NK-1
F:3SX
|
$176.95 Million |
|
Blue Acquisition Corp. Class A Ordinary Shares
NASDAQ:BACC
|
$176.95 Million |
|
Avacta Group Plc
PINK:AVCTF
|
$176.98 Million |
|
Polimex-Mostostal S.A.
WAR:PXM
|
$176.81 Million |
|
Power Nickel Inc.
PINK:PNPNF
|
$176.76 Million |
|
Anima Holding SpA
F:124
|
$176.71 Million |
|
Lanzhou Huanghe Enterprise Co Ltd
SHE:000929
|
$176.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jupiter Mines Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 543,346,410 to 565,248,831, a change of 21,902,421 (4.0%).
- Net income of 40,086,026 contributed positively to equity growth.
- Dividend payments of 19,609,076 reduced retained earnings.
- Other comprehensive income increased equity by 1,367,917.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$40.09 Million | +7.09% |
| Dividends Paid | AU$19.61 Million | -3.47% |
| Other Comprehensive Income | AU$1.37 Million | +0.24% |
| Other Changes | AU$57.55K | +0.01% |
| Total Change | AU$- | 4.03% |
Book Value vs Market Value Analysis
This analysis compares Jupiter Mines Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 31.86x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-02-29 | AU$0.01 | AU$0.27 | x |
| 2005-02-28 | AU$0.14 | AU$0.27 | x |
| 2006-02-28 | AU$0.10 | AU$0.27 | x |
| 2007-02-28 | AU$0.17 | AU$0.27 | x |
| 2008-02-29 | AU$0.16 | AU$0.27 | x |
| 2009-02-28 | AU$0.11 | AU$0.27 | x |
| 2010-02-28 | AU$0.08 | AU$0.27 | x |
| 2011-02-28 | AU$0.35 | AU$0.27 | x |
| 2012-02-29 | AU$0.23 | AU$0.27 | x |
| 2013-02-28 | AU$0.22 | AU$0.27 | x |
| 2014-02-28 | AU$0.21 | AU$0.27 | x |
| 2015-02-28 | AU$0.20 | AU$0.27 | x |
| 2016-02-29 | AU$0.14 | AU$0.27 | x |
| 2017-02-28 | AU$0.24 | AU$0.27 | x |
| 2018-02-28 | AU$0.24 | AU$0.27 | x |
| 2019-02-28 | AU$0.21 | AU$0.27 | x |
| 2020-02-29 | AU$0.22 | AU$0.27 | x |
| 2021-02-28 | AU$0.23 | AU$0.27 | x |
| 2022-02-28 | AU$0.22 | AU$0.27 | x |
| 2023-02-28 | AU$0.24 | AU$0.27 | x |
| 2024-02-29 | AU$0.28 | AU$0.27 | x |
| 2025-02-28 | AU$0.29 | AU$0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jupiter Mines Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 425.08%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.07x
- Recent ROE (7.09%) is below the historical average (7.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -0.99% | -24.87% | 0.04x | 1.00x | AU$-53.36 Million |
| 2014 | -1.73% | -1535.15% | 0.00x | 1.00x | AU$-56.30 Million |
| 2015 | -7.15% | -7358.17% | 0.00x | 1.00x | AU$-76.76 Million |
| 2016 | -62.66% | -39814.32% | 0.00x | 1.00x | AU$-199.91 Million |
| 2017 | 42.09% | 127.45% | 0.33x | 1.01x | AU$152.56 Million |
| 2018 | 19.78% | 0.00% | 0.00x | 1.11x | AU$45.59 Million |
| 2019 | 33.71% | 1052.36% | 0.02x | 1.45x | AU$97.08 Million |
| 2020 | 22.33% | 918.23% | 0.02x | 1.22x | AU$52.52 Million |
| 2021 | 14.70% | 823.13% | 0.01x | 1.21x | AU$21.59 Million |
| 2022 | 12.40% | 739.13% | 0.01x | 1.22x | AU$10.45 Million |
| 2023 | 9.91% | 548.54% | 0.01x | 1.22x | AU$-441.19K |
| 2024 | 7.15% | 481.72% | 0.01x | 1.09x | AU$-15.46 Million |
| 2025 | 7.09% | 425.08% | 0.02x | 1.07x | AU$-16.44 Million |
Industry Comparison
This section compares Jupiter Mines Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jupiter Mines Ltd (JMS) | AU$565.25 Million | -0.99% | 0.07x | $176.85 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |