Kaddy Ltd.
Kaddy Limited provides software, logistics services, and a marketplace platform for beverage distribution in Australia. It provides fulfilment services relating to storage, picking, packing, handling, and freight. The company was formerly known as DW8 Limited. Kaddy Limited is based in Sydney, Australia.
Kaddy Ltd. (KDY) - Net Assets
Latest net assets as of December 2023: AU$-2.64 Million AUD
Based on the latest financial reports, Kaddy Ltd. (KDY) has net assets worth AU$-2.64 Million AUD as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$193.04K) and total liabilities (AU$2.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-2.64 Million |
| % of Total Assets | -1368.13% |
| Annual Growth Rate | N/A |
| 5-Year Change | -394.4% |
| 10-Year Change | -376.22% |
| Growth Volatility | 2685.69 |
Kaddy Ltd. - Net Assets Trend (2000–2023)
This chart illustrates how Kaddy Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kaddy Ltd. (2000–2023)
The table below shows the annual net assets of Kaddy Ltd. from 2000 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | AU$-2.65 Million | -108.82% |
| 2022-06-30 | AU$30.05 Million | +241.60% |
| 2021-06-30 | AU$8.80 Million | +1645.44% |
| 2020-06-30 | AU$503.95K | -44.01% |
| 2019-06-30 | AU$900.12K | -7.39% |
| 2018-06-30 | AU$971.91K | -68.18% |
| 2017-06-30 | AU$3.05 Million | +650.56% |
| 2016-06-30 | AU$406.90K | -0.91% |
| 2015-06-30 | AU$410.63K | -57.20% |
| 2014-06-30 | AU$959.37K | -68.22% |
| 2013-06-30 | AU$3.02 Million | -6.18% |
| 2012-06-30 | AU$3.22 Million | +0.16% |
| 2011-06-30 | AU$3.21 Million | -55.29% |
| 2010-06-30 | AU$7.19 Million | -4.26% |
| 2009-06-30 | AU$7.51 Million | +2.84% |
| 2008-06-30 | AU$7.30 Million | +12588.21% |
| 2007-06-30 | AU$57.52K | +105.01% |
| 2006-06-30 | AU$-1.15 Million | -3.78% |
| 2005-06-30 | AU$-1.11 Million | -102.99% |
| 2004-06-30 | AU$36.97 Million | -7.25% |
| 2003-06-30 | AU$39.85 Million | +3.56% |
| 2002-06-30 | AU$38.48 Million | +47.65% |
| 2001-06-30 | AU$26.07 Million | +2.80% |
| 2000-06-30 | AU$25.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kaddy Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3985.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$61.70 Million | % |
| Other Comprehensive Income | AU$272.10K | % |
| Total Equity | AU$-2.65 Million | 100.00% |
Kaddy Ltd. Competitors by Market Cap
The table below lists competitors of Kaddy Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Binani Industries Limited
NSE:BINANIIND
|
$1.96 Million |
|
American Copper Development Corporation
OTCQB:ACDXF
|
$1.96 Million |
|
HOUSTON AMERN ENE.DL-001
F:8H6H
|
$1.96 Million |
|
REPUBLIC SERVICES - Dusseldorf Stock Exchang
DU:RPU
|
$1.96 Million |
|
Remsense Technologies Ltd
AU:REM
|
$1.96 Million |
|
Sharps Technology Inc
NASDAQ:STSS
|
$1.96 Million |
|
New Sources Energy N.V
AS:NSE
|
$1.96 Million |
|
Norwood Systems Ltd
AU:NOR
|
$1.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kaddy Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 30,047,390 to -2,649,995, a change of -32,697,385 (-108.8%).
- Net loss of 35,234,913 reduced equity.
- New share issuances of 3,436,650 increased equity.
- Other comprehensive income decreased equity by 5,202,996.
- Other factors increased equity by 4,303,874.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-35.23 Million | -1329.62% |
| Share Issuances | AU$3.44 Million | +129.69% |
| Other Comprehensive Income | AU$-5.20 Million | -196.34% |
| Other Changes | AU$4.30 Million | +162.41% |
| Total Change | AU$- | -108.82% |
Book Value vs Market Value Analysis
This analysis compares Kaddy Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$11648.44 | AU$0.03 | x |
| 2001-06-30 | AU$15066.92 | AU$0.03 | x |
| 2002-06-30 | AU$13494.04 | AU$0.03 | x |
| 2003-06-30 | AU$10901.26 | AU$0.03 | x |
| 2004-06-30 | AU$8935.46 | AU$0.03 | x |
| 2005-06-30 | AU$-171.26 | AU$0.03 | x |
| 2006-06-30 | AU$-172.53 | AU$0.03 | x |
| 2007-06-30 | AU$3.46 | AU$0.03 | x |
| 2008-06-30 | AU$104.42 | AU$0.03 | x |
| 2009-06-30 | AU$57.87 | AU$0.03 | x |
| 2010-06-30 | AU$55.40 | AU$0.03 | x |
| 2011-06-30 | AU$16.06 | AU$0.03 | x |
| 2012-06-30 | AU$0.57 | AU$0.03 | x |
| 2013-06-30 | AU$0.53 | AU$0.03 | x |
| 2014-06-30 | AU$0.17 | AU$0.03 | x |
| 2015-06-30 | AU$0.07 | AU$0.03 | x |
| 2016-06-30 | AU$0.07 | AU$0.03 | x |
| 2017-06-30 | AU$0.13 | AU$0.03 | x |
| 2018-06-30 | AU$0.04 | AU$0.03 | x |
| 2019-06-30 | AU$0.03 | AU$0.03 | x |
| 2020-06-30 | AU$0.01 | AU$0.03 | x |
| 2021-06-30 | AU$0.13 | AU$0.03 | x |
| 2022-06-30 | AU$0.28 | AU$0.03 | x |
| 2023-06-30 | AU$-0.02 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kaddy Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25046.50%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-87.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -0.18% | 0.00% | 0.00x | 1.31x | AU$-2.58 Million |
| 2001 | 2.91% | 13.10% | 0.16x | 1.43x | AU$-1.85 Million |
| 2002 | 5.58% | 18.66% | 0.18x | 1.63x | AU$-1.70 Million |
| 2003 | -15.67% | -33.81% | 0.25x | 1.86x | AU$-10.23 Million |
| 2004 | -25.71% | -46.09% | 0.26x | 2.16x | AU$-13.20 Million |
| 2005 | 0.00% | -257.72% | 0.53x | 0.00x | AU$-39.24 Million |
| 2006 | 0.00% | -93.48% | 1.03x | 0.00x | AU$-1.41 Million |
| 2007 | -436.68% | -19.68% | 0.94x | 23.50x | AU$-256.93K |
| 2008 | 4.32% | 6.27% | 0.33x | 2.11x | AU$-414.37K |
| 2009 | 2.77% | 2.36% | 0.59x | 1.98x | AU$-542.97K |
| 2010 | -2.99% | -3.01% | 0.44x | 2.25x | AU$-933.47K |
| 2011 | -216.41% | -134.31% | 0.47x | 3.43x | AU$-7.27 Million |
| 2012 | 0.16% | 0.09% | 0.48x | 3.55x | AU$-316.77K |
| 2013 | -6.58% | -2.71% | 0.67x | 3.60x | AU$-500.63K |
| 2014 | -195.88% | -37.56% | 0.58x | 9.04x | AU$-1.98 Million |
| 2015 | -133.64% | -156.94% | 0.09x | 9.63x | AU$-589.81K |
| 2016 | -0.92% | -2.23% | 0.26x | 1.57x | AU$-44.42K |
| 2017 | -147.56% | -47783.69% | 0.00x | 1.05x | AU$-4.81 Million |
| 2018 | -216.92% | -973.81% | 0.17x | 1.29x | AU$-2.21 Million |
| 2019 | -183.92% | -4217.66% | 0.03x | 1.43x | AU$-1.75 Million |
| 2020 | -404.10% | -399.16% | 0.42x | 2.39x | AU$-2.09 Million |
| 2021 | -78.80% | -266.21% | 0.20x | 1.46x | AU$-7.81 Million |
| 2022 | -58.12% | -96.46% | 0.32x | 1.86x | AU$-20.47 Million |
| 2023 | 0.00% | -25046.50% | 0.66x | 0.00x | AU$-34.97 Million |
Industry Comparison
This section compares Kaddy Ltd.'s net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
No peer company data available for comparison.